{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Форма1","Форма2","Форма3","ПЛАН","График","Расчеты1","Расчеты2","СтруктураСети","Таблица","Дефекты1","Дефекты2","Потребители","Rajonai","Tech.Spec."],"not_rendered":{"charts":1,"images":2,"macros":1,"external_links":0,"defined_names":15,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Форма1","index":0,"n_rows":58,"n_cols":13,"rows_kept":58,"cut":false,"hidden":false,"merged":[[6,1,6,4]]}
[]
[null,null,null,null,null,"«ЧИСТАЯ ВОДА И ЭКОЛОГИЯ - ЗДОРОВОЕ ОБЩЕСТВО (LT-BY)»"]
[null,null,null,null,null,"„CLEAN WATER AND ENVIRONMENT – HEALTHY SOCIETY (LT-BY)“"]
[]
[null,null,null,null,null,"ЗАКАЗЧИК:",null,null,null,null,"ОРГАНИЗАТОР:"]
[]
[null,"Проект проводится при поддержке\nЕвропейского Союза",null,null,null,"ГУКПП «Гродноводоканал»",null,null,null,null,"ООО «PVC»"]
[null,"This project is funded by the European Union",null,null,null,"Республика Беларусь 230005, г. Гродно, ул. Дзержинского, 100",null,null,null,null,"ул. Науёйи 85 7, LT 62387 г. Алитус, Литва"]
[]
[]
[]
[]
[]
[]
[null,null,null,"ПОКАЗАТЕЛИ ИНВЕСТИЦИОННОГО РАСЧЕТА",null,null,null,null,null,"ТИП СЕТИ"," СОКРАЩЕНИЕ","УРОВЕНЬ","КОЭФ. ТРАССЫ"]
[]
[null,null,null,"Период оценки, год",30,null,null,null,null,"Вывод","ВВ",4,0]
[null,null,null,"Финансовая ставка дисконтирования, %",0.05,null,null,null,null,"Дворовая","ДC",3,0.08]
[null,null,null,"Экономико-социальная ставка дисконтирования, %",5.5E-2,null,null,null,null,"Уличная","УС",2,0.14000000000000001]
[null,null,null,"Тариф НДС, %",0.2,null,null,null,null,"Магистральная","МС",1,5.5E-2]
[null,null,null,"Окупаемость",1]
[null,null,null,"Показатель оценки","B/C",null,null,null,null,"Тип распределения",null,null,2]
[null,null,null,null,null,null,null,null,null,"Коэф. локальной трассы",null,null,3]
[null,null,null,null,null,null,null,null,null,"Коэф. локального участка",null,null,0.25]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"ФИНАНСОВЫЕ ПОКАЗАТЕЛИ",null,null,null,null,null,"СОЦИАЛЬНО-ЭКОНОМИЧЕСКИЕ ПОКАЗАТЕЛИ"]
[]
[null,null,null,"ДОХОД",null,null,null,null,null,"ВЫГОДА"]
[]
[null,null,null,"Изменения тарифа канализационных сетей"," Физические","Юридические",null,null,null,"Сэкономленное возмещение потребителям убытка из- за аварий, потребит."," Физические","Юридические"]
[null,null,null,"руб./м3",661.7,{"$f":"8592*1.2","v":10310.4},null,null,null,"руб./ потребит.",2000000,800000]
[null,null,null,"Изменение, %",0.02,0.02,null,null,null,"Влияние, %",0.01,0.02]
[null,null,null,"Коэф.",{"$f":"E38*E39","v":13.234000000000002},{"$f":"F38*F39","v":206.208},null,null,null,"Коэф.",{"$f":"K38*K39","v":20000},{"$f":"L38*L39","v":16000}]
[null,null,null,"Норма, м3/д.",92]
[null,null,null,"Размер инвестиций, руб.",2000000000]
[]
[null,null,null,"Изменение тарифа обслуж. канализ. сетей","Aварий","Досмотра","Диагностики"]
[null,null,null,"Средняя стоимость, руб./м",23000,46000,18000]
[]
[]
[null,null,null,"РАСХОДЫ",null,null,null,null,null,"СТОИМОСТЬ"]
[]
[null,null,null,"Размер реинвестиций, %",0.3]
[null,null,null,"Периодичность реинвестиций, годы",8]
[null,null,null," "]
[null,null,null,"Кредитный порог, руб.",80000000]
[null,null,null,"Кредитный год, год",3]
[null,null,null,"Рыночная процентная ставка, %",7.0000000000000007E-2]
[]
[null,null,null,"Спад потребления из-за проводимых работ"]
[null,null,null,"Сумма инвестиций в день, руб.",20000000]

{"sheet":"Форма2","index":1,"n_rows":49,"n_cols":11,"rows_kept":49,"cut":false,"hidden":false,"merged":[[0,1,0,2],[16,1,16,2],[5,1,5,2],[27,1,27,2],[38,1,38,2]]}
[null,"Относительное количество дефектов",null,"Defekto pavadinimas","Раструб трубы","Трещина","Препятствие для течения, Проникновение корня","Скопление осадков, жира","Лежащий на дне объект, препятствие","Смещение","Разрыв трубы, обрушение, Разрушение"]
["Частота","От","До","Defektas","S","R","H",null,null,"L","B"]
["Max.",null,null,null,{"$f":"MAX(Расчеты1!U:U)","v":138.88888888888889},{"$f":"MAX(Расчеты1!V:V)","v":95.238095238095227},{"$f":"MAX(Расчеты1!W:W)","v":214.28571428571428},{"$f":"MAX(Расчеты1!X:X)","v":0},{"$f":"MAX(Расчеты1!Y:Y)","v":0},{"$f":"MAX(Расчеты1!Z:Z)","v":444.4444444444444},{"$f":"MAX(Расчеты1!AA:AA)","v":25.641025641025639}]
[1,null,null,{"$f":"SUM(E4:K4)","v":500},60,50,70,130,60,100,30]
["koef.",null,null,null,{"$f":"1/E6/(E4/10)","v":1.1111111111111112},1,1.0989010989010988,3.8461538461538463,1.1111111111111112,2,1.1111111111111112]
[{"$f":"MROUND(MAX(E3:K3)/10,5)","v":45},"Вероятность аварии в сети",null,{"$f":"SUM(E6:K6)","v":1},0.15,0.2,0.13,0.02,0.15,0.05,0.3]
[1,0,{"$f":"B7+MROUND(MAX($E$3:$K$3)/10,5)","v":45},{"$f":"SUM(E$6:K$6*E7:K7)","v":0.10755494505494506},{"$f":"AVERAGE($B7:$C7)*E$6/$A$6*E$5","v":8.3333333333333329E-2},0.1,7.1428571428571425E-2,3.8461538461538464E-2,8.3333333333333329E-2,0.05,0.16666666666666666]
[2,{"$f":"C7","v":45},{"$f":"B8+MROUND(MAX($E$3:$K$3)/10,5)","v":90},{"$f":"SUM(E$6:K$6*E8:K8)","v":0.32266483516483518},0.25,0.3,0.21428571428571427,0.11538461538461539,0.25,0.15,0.5]
[3,{"$f":"C8","v":90},135,{"$f":"SUM(E$6:K$6*E9:K9)","v":0.53777472527472536},0.41666666666666669,0.5,0.3571428571428571,0.19230769230769232,0.41666666666666669,0.25,0.83333333333333337]
[4,135,180,{"$f":"SUM(E$6:K$6*E10:K10)","v":0.75288461538461537},0.58333333333333337,0.7,0.49999999999999994,0.26923076923076922,0.58333333333333337,0.35,1.1666666666666667]
[5,180,225,{"$f":"SUM(E$6:K$6*E11:K11)","v":0.96799450549450561},0.75000000000000011,0.9,0.64285714285714279,0.34615384615384615,0.75000000000000011,0.45,1.5000000000000002]
[6,225,270,{"$f":"SUM(E$6:K$6*E12:K12)","v":1.1831043956043956},0.91666666666666663,1.1000000000000001,0.7857142857142857,0.42307692307692307,0.91666666666666663,0.55000000000000004,1.8333333333333333]
[7,270,315,{"$f":"SUM(E$6:K$6*E13:K13)","v":1.3982142857142854},1.0833333333333333,1.3,0.92857142857142838,0.5,1.0833333333333333,0.65,2.1666666666666665]
[8,315,360,{"$f":"SUM(E$6:K$6*E14:K14)","v":1.6133241758241756},1.25,1.5,1.0714285714285712,0.57692307692307687,1.25,0.75,2.5]
[9,360,405,{"$f":"SUM(E$6:K$6*E15:K15)","v":1.8284340659340659},1.4166666666666667,1.7,1.2142857142857142,0.65384615384615397,1.4166666666666667,0.85,2.8333333333333335]
[10,405,450,{"$f":"SUM(E$6:K$6*E16:K16)","v":2.0435439560439561},1.5833333333333335,1.9,1.357142857142857,0.73076923076923084,1.5833333333333335,0.95,3.166666666666667]
["Частота","Тип работ",null,3000,{"$f":"$D17*E$6","v":450},{"$f":"$D17*F$6","v":600},390,60,450,150,900]
[1,{"$f":"B$7","v":0},{"$f":"C$7","v":45},null,"Ремонт - Участок","Ремонт - Участок","Мех. устран. - Трасса","- - -","Промывка - Трасса","- - -","Ремонт - Участок"]
[2,{"$f":"B$8","v":45},{"$f":"C$8","v":90},null,"Ремонт - Участок","Ремонт - Участок","Мех. устран. - Трасса","Промывка - Трасса","Мех. устран. - Трасса","- - -","Ремонт - Участок"]
[3,{"$f":"B$9","v":90},{"$f":"C$9","v":135},null,"Ремонт - Трасса","Ремонт - Трасса","Мех. устран. - Трасса","Промывка - Трасса","Мех. устран. - Трасса","Ремонт - Участок","Ремонт - Трасса"]
[4,{"$f":"B$10","v":135},{"$f":"C$10","v":180},null,"Ремонт - Трасса","Ремонт - Трасса","Мех. устран. - Трасса","Мех. устран. - Трасса","Ремонт - Трасса","Ремонт - Трасса","Замена - Трасса"]
[5,{"$f":"B$11","v":180},{"$f":"C$11","v":225},null,"Ремонт - Трасса","Ремонт - Трасса","Мех. устран. - Трасса","Мех. устран. - Трасса","Ремонт - Трасса","Ремонт - Трасса","Замена - Трасса"]
[6,{"$f":"B$12","v":225},{"$f":"C$12","v":270},null,"Ремонт - Трасса","Ремонт - Сеть","Ремонт - Трасса","Ремонт - Трасса","Ремонт - Трасса","Замена - Сеть","Замена - Сеть"]
[7,{"$f":"B$13","v":270},{"$f":"C$13","v":315},null,"Замена - Сеть","Замена - Сеть","Ремонт - Трасса","Ремонт - Трасса","Замена - Сеть","Замена - Сеть","Замена - Сеть"]
[8,{"$f":"B$14","v":315},{"$f":"C$14","v":360},null,"Замена - Сеть","Замена - Сеть","Ремонт - Сеть","Ремонт - Трасса","Замена - Сеть","Замена - Сеть","Замена - Сеть"]
[9,{"$f":"B$15","v":360},{"$f":"C$15","v":405},null,"Замена - Сеть","Замена - Сеть","Замена - Сеть","Замена - Сеть","Замена - Сеть","Замена - Сеть","Замена - Сеть"]
[10,{"$f":"B$16","v":405},{"$f":"C$16","v":450},null,"Замена - Сеть","Замена - Сеть","Замена - Сеть","Замена - Сеть","Замена - Сеть","Замена - Сеть","Замена - Сеть"]
["Частота","Тип инвестиций"]
[1,{"$f":"B$7","v":0},{"$f":"C$7","v":45},null,{"$f":"VLOOKUP(E18,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛУ"},{"$f":"VLOOKUP(F18,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛУ"},{"$f":"VLOOKUP(G18,Форма3!$B$17:$D$62,2,0)","v":"УСТР-ЛТ"},{"$f":"VLOOKUP(H18,Форма3!$B$17:$D$62,2,0)","v":"---"},{"$f":"VLOOKUP(I18,Форма3!$B$17:$D$62,2,0)","v":"ПРОМ-ЛТ"},{"$f":"VLOOKUP(J18,Форма3!$B$17:$D$62,2,0)","v":"---"},{"$f":"VLOOKUP(K18,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛУ"}]
[2,{"$f":"B$8","v":45},{"$f":"C$8","v":90},null,{"$f":"VLOOKUP(E19,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛУ"},{"$f":"VLOOKUP(F19,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛУ"},{"$f":"VLOOKUP(G19,Форма3!$B$17:$D$62,2,0)","v":"УСТР-ЛТ"},{"$f":"VLOOKUP(H19,Форма3!$B$17:$D$62,2,0)","v":"ПРОМ-ЛТ"},{"$f":"VLOOKUP(I19,Форма3!$B$17:$D$62,2,0)","v":"УСТР-ЛТ"},{"$f":"VLOOKUP(J19,Форма3!$B$17:$D$62,2,0)","v":"---"},{"$f":"VLOOKUP(K19,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛУ"}]
[3,{"$f":"B$9","v":90},{"$f":"C$9","v":135},null,{"$f":"VLOOKUP(E20,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(F20,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(G20,Форма3!$B$17:$D$62,2,0)","v":"УСТР-ЛТ"},{"$f":"VLOOKUP(H20,Форма3!$B$17:$D$62,2,0)","v":"ПРОМ-ЛТ"},{"$f":"VLOOKUP(I20,Форма3!$B$17:$D$62,2,0)","v":"УСТР-ЛТ"},{"$f":"VLOOKUP(J20,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛУ"},{"$f":"VLOOKUP(K20,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"}]
[4,{"$f":"B$10","v":135},{"$f":"C$10","v":180},null,{"$f":"VLOOKUP(E21,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(F21,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(G21,Форма3!$B$17:$D$62,2,0)","v":"УСТР-ЛТ"},{"$f":"VLOOKUP(H21,Форма3!$B$17:$D$62,2,0)","v":"УСТР-ЛТ"},{"$f":"VLOOKUP(I21,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(J21,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(K21,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ЛТ"}]
[5,{"$f":"B$11","v":180},{"$f":"C$11","v":225},null,{"$f":"VLOOKUP(E22,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(F22,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(G22,Форма3!$B$17:$D$62,2,0)","v":"УСТР-ЛТ"},{"$f":"VLOOKUP(H22,Форма3!$B$17:$D$62,2,0)","v":"УСТР-ЛТ"},{"$f":"VLOOKUP(I22,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(J22,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(K22,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ЛТ"}]
[6,{"$f":"B$12","v":225},{"$f":"C$12","v":270},null,{"$f":"VLOOKUP(E23,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(F23,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ИС"},{"$f":"VLOOKUP(G23,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(H23,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(I23,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(J23,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(K23,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"}]
[7,{"$f":"B$13","v":270},{"$f":"C$13","v":315},null,{"$f":"VLOOKUP(E24,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(F24,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(G24,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(H24,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(I24,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(J24,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(K24,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"}]
[8,{"$f":"B$14","v":315},{"$f":"C$14","v":360},null,{"$f":"VLOOKUP(E25,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(F25,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(G25,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ИС"},{"$f":"VLOOKUP(H25,Форма3!$B$17:$D$62,2,0)","v":"РМНТ-ЛТ"},{"$f":"VLOOKUP(I25,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(J25,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(K25,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"}]
[9,{"$f":"B$15","v":360},{"$f":"C$15","v":405},null,{"$f":"VLOOKUP(E26,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(F26,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(G26,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(H26,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(I26,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(J26,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(K26,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"}]
[10,{"$f":"B$16","v":405},{"$f":"C$16","v":450},null,{"$f":"VLOOKUP(E27,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(F27,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(G27,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(H27,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(I27,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(J27,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"},{"$f":"VLOOKUP(K27,Форма3!$B$17:$D$62,2,0)","v":"ЗАМН-ИС"}]
["Частота","Инвестиционный приоритет"]
[1,{"$f":"B$7","v":0},{"$f":"C$7","v":45},null,{"$f":"VLOOKUP(E18,Форма3!$B$17:$D$62,3,0)","v":0.35},{"$f":"VLOOKUP(F18,Форма3!$B$17:$D$62,3,0)","v":0.35},{"$f":"VLOOKUP(G18,Форма3!$B$17:$D$62,3,0)","v":0.4},{"$f":"VLOOKUP(H18,Форма3!$B$17:$D$62,3,0)","v":0},{"$f":"VLOOKUP(I18,Форма3!$B$17:$D$62,3,0)","v":0.35},{"$f":"VLOOKUP(J18,Форма3!$B$17:$D$62,3,0)","v":0},{"$f":"VLOOKUP(K18,Форма3!$B$17:$D$62,3,0)","v":0.35}]
[2,{"$f":"B$8","v":45},{"$f":"C$8","v":90},null,{"$f":"VLOOKUP(E19,Форма3!$B$17:$D$62,3,0)","v":0.35},{"$f":"VLOOKUP(F19,Форма3!$B$17:$D$62,3,0)","v":0.35},{"$f":"VLOOKUP(G19,Форма3!$B$17:$D$62,3,0)","v":0.4},{"$f":"VLOOKUP(H19,Форма3!$B$17:$D$62,3,0)","v":0.35},{"$f":"VLOOKUP(I19,Форма3!$B$17:$D$62,3,0)","v":0.4},{"$f":"VLOOKUP(J19,Форма3!$B$17:$D$62,3,0)","v":0},{"$f":"VLOOKUP(K19,Форма3!$B$17:$D$62,3,0)","v":0.35}]
[3,{"$f":"B$9","v":90},{"$f":"C$9","v":135},null,{"$f":"VLOOKUP(E20,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(F20,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(G20,Форма3!$B$17:$D$62,3,0)","v":0.4},{"$f":"VLOOKUP(H20,Форма3!$B$17:$D$62,3,0)","v":0.35},{"$f":"VLOOKUP(I20,Форма3!$B$17:$D$62,3,0)","v":0.4},{"$f":"VLOOKUP(J20,Форма3!$B$17:$D$62,3,0)","v":0.35},{"$f":"VLOOKUP(K20,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004}]
[4,{"$f":"B$10","v":135},{"$f":"C$10","v":180},null,{"$f":"VLOOKUP(E21,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(F21,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(G21,Форма3!$B$17:$D$62,3,0)","v":0.4},{"$f":"VLOOKUP(H21,Форма3!$B$17:$D$62,3,0)","v":0.4},{"$f":"VLOOKUP(I21,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(J21,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(K21,Форма3!$B$17:$D$62,3,0)","v":0.89999999999999991}]
[5,{"$f":"B$11","v":180},{"$f":"C$11","v":225},null,{"$f":"VLOOKUP(E22,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(F22,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(G22,Форма3!$B$17:$D$62,3,0)","v":0.4},{"$f":"VLOOKUP(H22,Форма3!$B$17:$D$62,3,0)","v":0.4},{"$f":"VLOOKUP(I22,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(J22,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(K22,Форма3!$B$17:$D$62,3,0)","v":0.89999999999999991}]
[6,{"$f":"B$12","v":225},{"$f":"C$12","v":270},null,{"$f":"VLOOKUP(E23,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(F23,Форма3!$B$17:$D$62,3,0)","v":0.85},{"$f":"VLOOKUP(G23,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(H23,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(I23,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(J23,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(K23,Форма3!$B$17:$D$62,3,0)","v":1.2}]
[7,{"$f":"B$13","v":270},{"$f":"C$13","v":315},null,{"$f":"VLOOKUP(E24,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(F24,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(G24,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(H24,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(I24,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(J24,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(K24,Форма3!$B$17:$D$62,3,0)","v":1.2}]
[8,{"$f":"B$14","v":315},{"$f":"C$14","v":360},null,{"$f":"VLOOKUP(E25,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(F25,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(G25,Форма3!$B$17:$D$62,3,0)","v":0.85},{"$f":"VLOOKUP(H25,Форма3!$B$17:$D$62,3,0)","v":0.55000000000000004},{"$f":"VLOOKUP(I25,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(J25,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(K25,Форма3!$B$17:$D$62,3,0)","v":1.2}]
[9,{"$f":"B$15","v":360},{"$f":"C$15","v":405},null,{"$f":"VLOOKUP(E26,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(F26,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(G26,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(H26,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(I26,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(J26,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(K26,Форма3!$B$17:$D$62,3,0)","v":1.2}]
[10,{"$f":"B$16","v":405},{"$f":"C$16","v":450},null,{"$f":"VLOOKUP(E27,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(F27,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(G27,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(H27,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(I27,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(J27,Форма3!$B$17:$D$62,3,0)","v":1.2},{"$f":"VLOOKUP(K27,Форма3!$B$17:$D$62,3,0)","v":1.2}]

{"sheet":"Форма3","index":2,"n_rows":62,"n_cols":20,"rows_kept":62,"cut":false,"hidden":false,"merged":[[0,0,3,2],[0,10,3,12]]}
["Распределение работ",null,null,null,0,{"$f":"E1+1","v":1},{"$f":"F1+1","v":2},{"$f":"G1+1","v":3},{"$f":"H1+1","v":4},5,"Darbų kaina su PVM, Lt/m",null,null,null,0,{"$f":"O1+1","v":1},{"$f":"P1+1","v":2},{"$f":"Q1+1","v":3},{"$f":"R1+1","v":4},{"$f":"S1+1","v":5}]
[null,null,null,null,"-","Участок","Трасса","Сеть",null,null,null,null,null,null,"-","Участок","Трасса","Двор. сеть","Уличн. сеть","Maгистр.сеть"]
[null,null,null,null,"-","Локальный участок","Локальная трасса","Инвестиционная сеть",null,null,null,null,null,null,"-","Локальный участок","Локальная трасса","Двор. сеть","Уличн. сеть","Maгистр. сеть"]
[null,null,null,{"$f":"SUM(D6:D10)","v":1},"-","ЛУ","ЛТ","ИС",null,null,null,null,null,null,"-","ЛУ","ЛТ","ДC","УС","MС"]
[null,null,{"$f":"SUM(E5:J5)","v":1},{"$f":"SUM(E5:J5,D6:D10)","v":2},0,0.1,0.3,0.6]
[0,"-","-",0,{"$f":"IF(AND($D6<>0,E$5<>0),SUM($D6,E$5),0)","v":0},{"$f":"IF(AND($D6<>0,F$5<>0),SUM($D6,F$5),0)","v":0},0,0,0,0,0,"-","-"]
[{"$f":"A6+1","v":1},"Промывка","ПРОМ",0.05,{"$f":"IF(AND($D7<>0,E$5<>0),SUM($D7,E$5),0)","v":0},0.15000000000000002,0.35,0.65,0,0,{"$f":"K6+1","v":1},"Промывка","ПРОМ",null,null,0,100000,100000,120000,160000]
[{"$f":"A7+1","v":2},"Мех. устран.","УСТР",0.1,0,0.2,0.4,0.7,0,0,{"$f":"K7+1","v":2},"Мех. устран.","УСТР",null,null,0,160000,160000,200000,400000]
[{"$f":"A8+1","v":3},"Ремонт","РМНТ",0.25,0,0.35,0.55000000000000004,0.85,0,0,{"$f":"K8+1","v":3},"Ремонт","РМНТ",null,null,400000,600000,600000,1000000,2000000]
[{"$f":"A9+1","v":4},"Замена","ЗАМН",0.6,0,0.7,0.89999999999999991,1.2,0,0,{"$f":"K9+1","v":4},"Замена","ЗАМН",null,null,600000,1000000,1000000,2000000,3000000]
[{"$f":"A10+1","v":5},null,null,null,0,0,0,0,0,0,{"$f":"K10+1","v":5}]
[6,null,null,null,0,0,0,0,0,0,6]
[7,null,null,null,0,0,0,0,0,0,7]
[8,null,null,null,0,0,0,0,0,0,8]
[9,null,null,null,0,0,0,0,0,0,9]
[{"$f":"VALUE(MAX((A6:A15)*(NOT(ISBLANK(B6:B15))))&MAX(E1:J1))","v":45},null,null,null,null,null,null,null,null,null,{"$f":"VALUE(MAX((K6:K15)*(NOT(ISBLANK(L6:L15))))&MAX(O1:T1))","v":45}]
[null,{"$f":"IF(A17>A$16,\"- - -\",INDEX($B$6:$B$15,TRUNC(A17,10)/10+1)&\" - \"&INDEX($E$2:$J$2,,MOD(A17,10)+1))","v":"- - -"},{"$f":"IF(A17>A$16,\"---\",INDEX($C$6:$C$15,TRUNC(A17,10)/10+1)&\"-\"&INDEX($E$4:$J$4,,MOD(A17,10)+1))","v":"---"},{"$f":"IF(A17>A$16,0,INDEX($E$6:$J$15,TRUNC(A17,10)/10+1,MOD(A17,10)+1))","v":0},null,null,null,null,null,null,null,{"$f":"IF(K17>K$16,\"- - -\",INDEX($L$6:$L$15,TRUNC(K17,10)/10+1)&\" - \"&INDEX($O$2:$T$2,,MOD(K17,10)+1))","v":"- - -"},{"$f":"IF(K17>K$16,\"---\",INDEX($M$6:$M$15,TRUNC(K17,10)/10+1)&\"-\"&INDEX($O$4:$T$4,,MOD(K17,10)+1))","v":"---"},{"$f":"IF(K17>K$16,0,INDEX($O$6:$T$15,TRUNC(K17,10)/10+1,MOD(K17,10)+1))","v":0}]
[{"$f":"IF(IF((MOD(A17,10)+1)>MOD(A$16,10),1,MOD(A17,10)+1)=1,TRUNC(A17/10)*10+10,TRUNC(A17/10)*10)+IF((MOD(A17,10)+1)>MOD(A$16,10),1,MOD(A17,10)+1)","v":11},"Промывка - Участок","ПРОМ-ЛУ",0.15000000000000002,null,null,null,null,null,null,{"$f":"IF(IF((MOD(K17,10)+1)>MOD(K$16,10),1,MOD(K17,10)+1)=1,TRUNC(K17/10)*10+10,TRUNC(K17/10)*10)+IF((MOD(K17,10)+1)>MOD(K$16,10),1,MOD(K17,10)+1)","v":11},"Промывка - Участок","ПРОМ-ЛУ",0]
[{"$f":"IF(IF((MOD(A18,10)+1)>MOD(A$16,10),1,MOD(A18,10)+1)=1,TRUNC(A18/10)*10+10,TRUNC(A18/10)*10)+IF((MOD(A18,10)+1)>MOD(A$16,10),1,MOD(A18,10)+1)","v":12},"Промывка - Трасса","ПРОМ-ЛТ",0.35,null,null,null,null,null,null,{"$f":"IF(IF((MOD(K18,10)+1)>MOD(K$16,10),1,MOD(K18,10)+1)=1,TRUNC(K18/10)*10+10,TRUNC(K18/10)*10)+IF((MOD(K18,10)+1)>MOD(K$16,10),1,MOD(K18,10)+1)","v":12},"Промывка - Трасса","ПРОМ-ЛТ",100000]
[13,"Промывка - Сеть","ПРОМ-ИС",0.65,null,null,null,null,null,null,13,"Промывка - Двор. сеть","ПРОМ-ДC",100000]
[14,"Промывка - ","ПРОМ-",0,null,null,null,null,null,null,14,"Промывка - Уличн. сеть","ПРОМ-УС",120000]
[15,"Промывка - ","ПРОМ-",0,null,null,null,null,null,null,15,"Промывка - Maгистр.сеть","ПРОМ-MС",160000]
[21,"Мех. устран. - Участок","УСТР-ЛУ",0.2,null,null,null,null,null,null,21,"Мех. устран. - Участок","УСТР-ЛУ",0]
[22,"Мех. устран. - Трасса","УСТР-ЛТ",0.4,null,null,null,null,null,null,22,"Мех. устран. - Трасса","УСТР-ЛТ",160000]
[23,"Мех. устран. - Сеть","УСТР-ИС",0.7,null,null,null,null,null,null,23,"Мех. устран. - Двор. сеть","УСТР-ДC",160000]
[24,"Мех. устран. - ","УСТР-",0,null,null,null,null,null,null,24,"Мех. устран. - Уличн. сеть","УСТР-УС",200000]
[25,"Мех. устран. - ","УСТР-",0,null,null,null,null,null,null,25,"Мех. устран. - Maгистр.сеть","УСТР-MС",400000]
[31,"Ремонт - Участок","РМНТ-ЛУ",0.35,null,null,null,null,null,null,31,"Ремонт - Участок","РМНТ-ЛУ",400000]
[32,"Ремонт - Трасса","РМНТ-ЛТ",0.55000000000000004,null,null,null,null,null,null,32,"Ремонт - Трасса","РМНТ-ЛТ",600000]
[33,"Ремонт - Сеть","РМНТ-ИС",0.85,null,null,null,null,null,null,33,"Ремонт - Двор. сеть","РМНТ-ДC",600000]
[34,"Ремонт - ","РМНТ-",0,null,null,null,null,null,null,34,"Ремонт - Уличн. сеть","РМНТ-УС",1000000]
[35,"Ремонт - ","РМНТ-",0,null,null,null,null,null,null,{"$f":"IF(IF((MOD(K31,10)+1)>MOD(K$16,10),1,MOD(K31,10)+1)=1,TRUNC(K31/10)*10+10,TRUNC(K31/10)*10)+IF((MOD(K31,10)+1)>MOD(K$16,10),1,MOD(K31,10)+1)","v":35},"Ремонт - Maгистр.сеть","РМНТ-MС",2000000]
[41,"Замена - Участок","ЗАМН-ЛУ",0.7,null,null,null,null,null,null,41,"Замена - Участок","ЗАМН-ЛУ",600000]
[42,"Замена - Трасса","ЗАМН-ЛТ",0.89999999999999991,null,null,null,null,null,null,42,"Замена - Трасса","ЗАМН-ЛТ",1000000]
[43,"Замена - Сеть","ЗАМН-ИС",1.2,null,null,null,null,null,null,43,"Замена - Двор. сеть","ЗАМН-ДC",1000000]
[44,"Замена - ","ЗАМН-",0,null,null,null,null,null,null,44,"Замена - Уличн. сеть","ЗАМН-УС",2000000]
[45,"Замена - ","ЗАМН-",0,null,null,null,null,null,null,45,"Замена - Maгистр.сеть","ЗАМН-MС",3000000]
[51,"- - -","---",0,null,null,null,null,null,null,51,"- - -","---",0]
[52,"- - -","---",0,null,null,null,null,null,null,52,"- - -","---",0]
[53,"- - -","---",0,null,null,null,null,null,null,53,"- - -","---",0]
[54,"- - -","---",0,null,null,null,null,null,null,54,"- - -","---",0]
[55,"- - -","---",0,null,null,null,null,null,null,55,"- - -","---",0]
[61,"- - -","---",0,null,null,null,null,null,null,61,"- - -","---",0]
[62,"- - -","---",0,null,null,null,null,null,null,62,"- - -","---",0]
[63,"- - -","---",0,null,null,null,null,null,null,63,"- - -","---",0]
[64,"- - -","---",0,null,null,null,null,null,null,64,"- - -","---",0]
[65,"- - -","---",0,null,null,null,null,null,null,65,"- - -","---",0]
[71,"- - -","---",0,null,null,null,null,null,null,71,"- - -","---",0]
[72,"- - -","---",0,null,null,null,null,null,null,72,"- - -","---",0]
[73,"- - -","---",0,null,null,null,null,null,null,73,"- - -","---",0]
[74,"- - -","---",0,null,null,null,null,null,null,74,"- - -","---",0]
[75,"- - -","---",0,null,null,null,null,null,null,75,"- - -","---",0]
[81,"- - -","---",0,null,null,null,null,null,null,81,"- - -","---",0]
[82,"- - -","---",0,null,null,null,null,null,null,82,"- - -","---",0]
[83,"- - -","---",0,null,null,null,null,null,null,83,"- - -","---",0]
[84,"- - -","---",0,null,null,null,null,null,null,84,"- - -","---",0]
[85,"- - -","---",0,null,null,null,null,null,null,85,"- - -","---",0]
[91,"- - -","---",0,null,null,null,null,null,null,91,"- - -","---",0]
[92,"- - -","---",0,null,null,null,null,null,null,92,"- - -","---",0]
[93,"- - -","---",0,null,null,null,null,null,null,93,"- - -","---",0]
[94,"- - -","---",0,null,null,null,null,null,null,94,"- - -","---",0]
[95,"- - -","---",0,null,null,null,null,null,null,95,"- - -","---",0]

{"sheet":"ПЛАН","index":3,"n_rows":97,"n_cols":17,"rows_kept":97,"cut":false,"hidden":false,"merged":[]}
["Район","ИС","Уровень","Tип","MС","УС","ДС","ВВ","Длина, м","Инвестиции","FNPV","FIRR","FPP","ENPV","EIRR","B/C","EPP"]
["\"Девятовка\"","Т21","ДC","---","М3","Т21","---",3,38,912000.00000000012,-559809.99336966081,0,0,6210648.0396502092,0.55572177016155899,6.0286388170956515,4.4159681958477917]
["\"Девятовка\"","Т33","ДC","---","М1","Т33","---",3,18,1123200,2502622.348953817,0.29942873949502274,9.6639340968454892,7526315.5450399825,0,5.9488272640305873,0.78991674549274327]
["\"Девятовка\"","Т48","ДC","---","М4","Т48","---",3,46,1104000,-677613.03161246527,0,0,7095952.394773636,0.53773378937691929,5.7459818478668057,4.4386566539289021]
["\"Девятовка\"","Т37","ДC","---","М1","Т37","---",3,20,768000.00000000012,1436634.4883457697,0.24851449675987658,10.619472434375202,4539270.2919755699,1.2202285515282343,5.3653327688798926,2.5735851030442518]
["\"Девятовка\"","Т30","ДC","---","М3","Т30","---",3,53,1272000,-450321.11081685737,7.816969462792301E-3,0,6562336.5001152912,0.6228848505445439,4.8096313826510997,3.5848472712709798]
["\"Девятовка\"","Т88","ДC","---","М4","Т88","---",3,44,1689600,1598509.5243739786,0.14746562443737965,17.12410152284264,7002060.1176847992,0.61878452565062381,4.0603274061499874,3.6752052376006157]
["\"Девятовка\"","Т38","ДC","---","М1","Т38","---",3,32,768000,-869106.13558935327,0,0,2961177.2139107487,0.24773841362901108,3.8473982103355095,8.5546956311920859]
["\"Девятовка\"","Т60","ДC","---","М1","Т60","---",3,78,4867200,2359822.3123869365,0.1005363954450257,21.32273418975829,14877990.63723536,0.58028230682173731,3.2565898148171217,4.573680857840535]
["\"Девятовка\"","Т39","ДC","---","М1","Т39","---",3,36,1382400,416372.4620385209,8.1816580074424841E-2,26.351645344461929,3643443.163846605,0.3560258114866568,2.9465143513753409,4.8869554143603695]
["\"Девятовка\"","Т90","ДC","---","М4","Т90","---",3,36,2246400,841038.57261664188,8.9665833338285733E-2,22.876443977704177,5792075.9758009603,0.58121090657814756,2.9040667720721229,4.3236933516439127]
["\"Девятовка\"","Т22","ДC","---","М3","Т22","---",3,96,3686400,-2259366.2664004541,0,0,9207112.7554627564,0.22631016090613346,2.8434613483354529,7.7984049963828994]
["\"Девятовка\"","Т67","ДC","---","М2","Т67","---",3,73,1752000,-1833244.5503526917,0,0,4314585.4925495293,0.22336483202611351,2.8183848705570296,7.8051090230487166]
["\"Девятовка\"","Т62","ДC","---","М2","Т62","---",3,94,5865600,-1039244.9858335217,2.9943505926924123E-2,0,14449359.563093906,0.30480609921450846,2.8182578861870358,6.7698855897575596]
["\"Девятовка\"","Т31","ДC","---","М3","Т31","---",3,76,2918400.0000000005,-1788756.2312077412,0,0,6101974.0129704475,0.20783198175926343,2.5436628630811509,7.9441171756898994]
["\"Девятовка\"","Т84","ДC","---","М4","Т84","---",3,52,1996800,-1224061.5771797062,0,0,4137854.9577818629,0.20696614745253442,2.530193831923409,7.9519929010779258]
["\"Девятовка\"","Т36","ДC","---","М1","Т36","---",3,68,4243200,-752117.90858694643,2.992319198242523E-2,0,8142822.3526299689,0.26014826989052225,2.4169459103672115,10.301993300960252]
["\"Девятовка\"","Т28","ДC","---","М3","Т28","---",3,48,4147200,974230.33712215582,7.5217496402443504E-2,27.462786780232033,7844044.1165789384,0.73811087549698695,2.3965716746718089,10.720515314716838]
["\"Девятовка\"","Т20","ДC","---","М3","Т20","---",3,80,1920000.0000000002,-1500781.5052260368,0,0,3442271.922087484,0.19566635539157376,2.3240802537333765,11.470933370475478]
["\"Девятовка\"","Т14","ДC","---","М1","Т14","---",3,94,2256000,-2360506.5982017121,0,0,3873768.7631541113,0.18742690182569779,2.2678706542186888,12.018585053489096]
["\"Девятовка\"","Т49","ДC","---","М4","Т49","---",3,88,5491200,-3173816.5381016475,0,0,7936411.933504533,0.18632663478734493,2.0669609698915172,13.304113973215673]
["\"Девятовка\"","Т34","ДC","---","М1","Т34","---",3,91,5678400,-3281909.6148983156,0,0,8025716.4854885163,0.18396179741573013,2.0433853688774417,13.325326554138133]
["\"Девятовка\"","Т12","ДC","---","М1","Т12","---",3,48,1843200,-1129948.2680115071,0,0,2492190.7930372343,0.1684216649066477,1.9985504645509433,14.106597807925684]
["\"Девятовка\"","Т26","ДC","---","М3","Т26","---",3,60,3744000,-2164194.6304058437,0,0,4948570.3800878106,0.17712800326274908,1.9759711434502578,13.390217359619887]
["\"Девятовка\"","Т80","ДC","---","М4","Т80","---",3,52,3244800,1393163.5780922824,9.6039855603470392E-2,22.030008897516783,3842393.1293625925,0.2694924055892769,1.8746079549452443,11.55710313154019]
["\"Девятовка\"","Т1","ДC","---","М1","Т1","---",3,174,4176000,-4369271.2981134942,0,0,4736581.5124767199,0.15317592031733518,1.8373385248152581,12.308220240275316]
["\"Девятовка\"","Т73","ДC","---","М4","Т73","---",3,64,4608000,-4194706.097134917,0,0,4751194.7520331535,0.22250338267525049,1.7613631467245605,14.124463952504316]
["\"Девятовка\"","Т81","ДC","---","М4","Т81","---",3,44,1689600,1598796.4633132725,0.14742032173423814,17.122559168594975,1733169.2334279383,0.19174097544164223,1.7571901318573595,13.79174278407015]
["\"Девятовка\"","Т19","ДC","---","М3","Т19","---",3,60,3744000,-33661.590263540187,4.9017594931266444E-2,0,3713397.1238228469,0.17764240395552583,1.732531084375396,13.887008325894078]
["\"Девятовка\"","Т78","ДC","---","М4","Т78","---",3,92,5740800,-3318247.9309786661,0,0,5106228.972346792,0.14266338555513994,1.6567393654253735,13.808007219353803]
["\"Девятовка\"","Т51","ДC","---","М4","Т51","---",3,204,12729600,-9915584.570928283,0,0,11017050.760820223,0.14042845104698143,1.6384332348034882,14.513209433817137]
["\"Девятовка\"","Т35","ДC","---","М1","Т35","---",3,66,5702400,-3761379.4750671219,0,0,4770658.8371780589,0.14198910753192645,1.6177120468819428,18.46486172887256]
["\"Девятовка\"","Т61","ДC","---","М2","Т61","---",3,238,14851200,-8581385.7316836566,0,0,12330502.765649667,0.13756673689314974,1.612605933582957,13.885742360273005]
["\"Девятовка\"","Т7","ДC","---","М1","Т7","---",3,20,3648000.0000000005,-1922702.3129075866,0,0,2501528.3501671692,0.17125078336882049,1.5064498699984932,17.81108521108521]
["\"Девятовка\"","Т6","ДC","---","М1","Т6","---",3,210,10080000.000000002,-10922500.725522388,0,0,6903710.4313648306,0.11565999735269056,1.5055233635740222,17.755561705958005]
["\"Девятовка\"","Т2","ДC","---","М1","Т2","---",3,108,5184000,-5617869.4734531101,0,0,3299283.0598261855,0.11194429508306736,1.4699485959020695,17.839110220359331]
["\"Девятовка\"","Т74","ДC","---","М4","Т74","---",3,62,3868800,-494644.46339716861,3.5688172370269548E-2,0,2302926.7591223801,0.13682377164056836,1.439640561742799,19.862440248451946]
["\"Девятовка\"","Т5","ДC","---","М1","Т5","---",3,127,7924800,-1405213.0069636786,2.990943086008126E-2,0,4576179.8327713497,0.12737838563693824,1.4264490649250439,18.33777239709443]
["\"Девятовка\"","Т64","ДC","---","М2","Т64","---",3,95,4560000,-3966829.509597661,0,0,2625524.8554044133,0.13432297638507179,1.4251932097650015,18.77381351907551]
["\"Девятовка\"","Т9","ДC","---","М1","Т9","---",3,57,3556800.0000000009,-1838762.9228880014,-1.5505296125799673E-2,0,2028538.4786370327,0.12738533433461705,1.4212036076671719,20.814427142415191]
["\"Девятовка\"","Т4","ДC","---","М1","Т4","---",3,216,13478400,-7789418.4990334716,0,0,7342449.1899011498,0.11219749652990983,1.4020834497700088,22.216285962255789]
["\"Девятовка\"","Т32","ДC","---","М3","Т32","---",3,120,7488000,-5834151.159570721,0,0,4000555.7305878876,0.11234087681915868,1.3944105447327602,14.920161358491983]
["\"Девятовка\"","Т58","ДC","---","М4","Т58","---",3,112,6988800,-4039691.323075321,0,0,3579848.091747398,0.1091858224205277,1.3782283138899158,22.284673123597774]
["\"Девятовка\"","Т17","ДC","---","М1","Т17","---",3,165,10296000,-5951037.7931879787,0,0,4259932.1375529384,9.9731432435714668E-2,1.305470345930184,22.518223418388541]
["\"Девятовка\"","Т91","ДC","---","М4","Т91","---",3,78,6739200,1932984.6679781014,8.0642714363626855E-2,26.615958018614389,2629120.3081337507,0.10793274145761168,1.2872048859293186,22.480409629692495]
["\"Девятовка\"","Т63","ДC","---","М2","Т63","---",3,183,11419200,-6599992.1043900214,0,0,4216931.2259360226,9.5347023486386948E-2,1.2726362731646412,22.640119875127372]
["\"Девятовка\"","Т57","ДC","---","М4","Т57","---",3,36,6566400,-2794638.6337055615,-2.4557096155114612E-3,0,2407419.8497092132,0.1166366292347658,1.2707719090281226,26.551079295937768]
["\"Девятовка\"","Т52","ДC","---","М4","Т52","---",3,81,5054400,-3938494.9646919998,0,0,1819639.3748775029,9.5663498915503326E-2,1.2658447132005926,21.333869089907157]
["\"Девятовка\"","Т45","ДC","---","М4","Т45","---",3,114,7113600.0000000019,-5042725.7118122876,0,0,2449611.8601216581,9.1250396623630103E-2,1.254278386497925,19.985495370993188]
["\"Девятовка\"","Т75","ДC","---","М4","Т75","---",3,40,960000.00000000012,-1004679.4844836522,0,0,318184.28522318834,9.0582966098649256E-2,1.2448167897412123,24.563644083789395]
["\"Девятовка\"","Т59","ДC","---","М4","Т59","---",3,100,6240000,-4862090.1611091942,0,0,1717119.9732221349,8.6929815458670873E-2,1.2031928709137416,21.537477904843925]
["\"Девятовка\"","Т53","ДC","---","М4","Т53","---",3,108,6739200,-3895722.2094783811,0,0,1850044.4442359973,8.5737748925193924E-2,1.2027290796138286,22.944318411742707]
["\"Девятовка\"","Т24","ДC","---","М3","Т24","---",3,118,5664000,-5439289.3696335051,0,0,1018558.2356501839,8.1569997601834726E-2,1.1327909474522038,21.882428926916635]
["\"Девятовка\"","Т86","ДC","---","М4","Т86","---",3,136,11750400,-4947631.8933564341,-7.0142691481661526E-4,0,1421515.3944807046,7.0611351885166915E-2,1.0893401521524624,28.971327484191384]
["\"Девятовка\"","Т40","ДC","---","М1","Т40","---",3,228,14227200.000000004,-8223325.3814861886,0,0,1199352.4328130276,6.4987132666333214E-2,1.0622442586314083,28.956729135035921]
["\"Девятовка\"","Т54","ДC","---","М4","Т54","---",3,102,6364800,-3679216.2770348988,0,0,-63618.070480223847,5.3774701939047702E-2,0.99261765471799002,0]
["\"Девятовка\"","Т72","ДC","---","М4","Т72","---",3,202,9696000,-11178001.346661974,0,0,-216592.50020933044,5.2450660116160439E-2,0.98351087051153463,0]
["\"Девятовка\"","Т76","ДC","---","М4","Т76","---",3,100,7200000,-7501411.0964119146,0,0,-295240.57387044822,4.893353781869228E-2,0.96971863245893897,0]
["\"Девятовка\"","Т27","ДC","---","М3","Т27","---",3,172,6604800,-6159363.3387895562,0,0,-386544.63419550913,4.8785192889640963E-2,0.95678431763564797,0]
["\"Девятовка\"","Т46","ДC","---","М4","Т46","---",3,234,8985600,-5508329.8430322567,0,0,-1365497.7853305805,3.4347519645186106E-2,0.88776639418196091,0]
["\"Девятовка\"","Т11","ДC","---","М1","Т11","---",3,361,22526400,-13021509.297911171,0,0,-6472538.2590054506,1.463332787787563E-2,0.78779005479194253,0]
["\"Девятовка\"","Т89","ДC","---","М4","Т89","---",3,131,6288000,-6286599.2689075572,0,0,-1812276.6803003103,1.3837136500913522E-2,0.78713731057486214,0]
["\"Девятовка\"","Т70","ДC","---","М4","Т70","---",3,241,20822400,-10683284.49870526,-1.4758567214081534E-2,0,-7716575.0328856083,-2.6098458980007224E-3,0.72624282321121159,0]
["\"Девятовка\"","Т47","ДC","---","М4","Т47","---",3,132,8236800,-4746219.8884337666,0,0,-3523873.7568806922,-1.1026412960109715E-2,0.68641493753573901,0]
["\"Девятовка\"","Т18","ДC","---","М1","Т18","---",3,256,15974400,-9218888.6551186964,0,0,-6869123.9315737654,-1.2009483075480692E-2,0.68366417195111839,0]
["\"Девятовка\"","М2","УС","---","М2","---","---",2,612,66830400,-38635080.673613846,0,0,-28896040.155578636,-1.3125975583832807E-2,0.68059920949983654,0]
["\"Девятовка\"","М4","УС","---","М4","---","---",2,528,57657600,-33332297.29272696,0,0,-24929983.819149375,-1.3126203508640402E-2,0.68059835337757235,0]
["\"Девятовка\"","Т82","ДC","---","М4","Т82","---",3,126,4838400,-2964218.595998086,0,0,-2227228.4455372184,0,0.66050804807620433,0]
["\"Девятовка\"","Т56","ДC","---","М4","Т56","---",3,150,5760000,-3531021.9394286587,0,0,-2679707.5242966469,0,0.65633395314742016,0]
["\"Девятовка\"","М1","УС","---","М1","---","---",2,890,134568000,-95379049.507453337,0,0,-75919484.348636612,0,0.63538391668098737,0]
["\"Девятовка\"","М3","УС","---","М3","---","---",2,960,104832000.00000001,-77799177.817766577,0,0,-62361125.944027282,0,0.60766073246462249,0]
["\"Девятовка\"","Т69","ДC","---","М4","Т69","---",3,28,672000.00000000012,-502067.83749615349,0,0,-374716.41369174299,0,0.591167203663161,0]
["\"Девятовка\"","Т71","ДC","---","М4","Т71","---",3,62,1488000,-1232108.850055892,0,0,-966026.72601631167,0,0.52207418294027252,0]
["\"Девятовка\"","Т68","ДC","---","М4","Т68","---",3,32,1536000,-1474650.4264753554,0,0,-1193726.1641977371,0,0.42685411706109477,0]
["\"Девятовка\"","Т3","ДC","---","М1","Т3","---",3,236,5664000,-5922954.008926033,0,0,-4929986.1403740002,0,0.35894191079908866,0]
["\"Девятовка\"","Т25","ДC","---","М3","Т25","---",3,98,2352000,-2461279.9766180776,0,0,-2057757.9056504595,0,0.35370815423248247,0]
["\"Девятовка\"","Т83","ДC","---","М4","Т83","---",3,6,6000000,-8308627.8374541728,0,0,-7169987.8801651988,0,0.12129404082136355,0]
["\"Девятовка\"","Т79","ДC","---","М4","Т79","---",3,68,68000000,-94232598.634992197,0,0,-81305265.360830277,0,0.11717403296321688,0]
["\"Девятовка\"","Т15","ДC","---","М1","Т15","---",3,42,42000000,-58203130.988243766,0,0,-50218372.411619648,0,0.11710656719653197,0]
["\"Девятовка\"","Т66","ДC","---","М2","Т66","---",3,18,18000000,-24944941.760360926,0,0,-21522682.223840769,0,0.116955140851566,0]
["\"Девятовка\"","Т8","ДC","---","М1","Т8","---",3,44,44000000,-60977041.450300515,0,0,-52611306.355364591,0,0.1168956589328322,0]
["\"Девятовка\"","Т29","ДC","---","М3","Т29","---",3,84,84000000,-127485422.11778681,0,0,-111430373.95677209,0,0.10696773230287548,0]
["\"Девятовка\"","Т77","ДC","---","М4","Т77","---",3,82,82000000,-124451968.18734729,0,0,-108778581.38767169,0,0.10688412044453258,0]
["\"Девятовка\"","Т92","ДC","---","М4","Т92","---",3,110,110000000,-170470581.88732514,0,0,-149392035.54451671,0,0.10486413057473187,0]
["\"Девятовка\"","Т85","ДC","---","М4","Т85","---",3,106,106000000,-164272745.03610936,0,0,-143960325.45957047,0,0.10482556111043188,0]
["\"Девятовка\"","Т10","ДC","---","М1","Т10","---",3,66,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т13","ДC","---","М2","Т13","---",3,234,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т16","ДC","---","М1","Т16","---",3,60,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т23","ДC","---","М3","Т23","---",3,10,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т41","ДC","---","М3","Т41","---",3,72,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т42","ДC","---","М3","Т42","---",3,85,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т43","ДC","---","М4","Т43","---",3,41,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т44","ДC","---","М4","Т44","---",3,134,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т50","ДC","---","М4","Т50","---",3,194,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т55","ДC","---","М4","Т55","---",3,337,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т65","ДC","---","М2","Т65","---",3,454,0,0,0,0,0,0,0,0]
["\"Девятовка\"","Т87","ДC","---","М4","Т87","---",3,64,0,0,0,0,0,0,0,0]

{"sheet":"График","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Расчеты1","index":5,"n_rows":100,"n_cols":76,"rows_kept":100,"cut":false,"hidden":false,"merged":[[2,69,2,71],[2,72,2,75]]}
["Общая сумма",{"$f":"COUNTA($A:$A)-COUNTA($A$1:$A$4)","v":96},null,null,null,null,null,null,{"$f":"SUM(OFFSET(I$4,1,0,$B$1,1))","v":12841},3620.04,905.01,596,129,41,153,0,0,257,16,{"$f":"AVERAGE(OFFSET(T$4,1,0,$B$1,1))","v":82.127465799451144},16.018218624847407,5.7859716937135843,21.604930075404898,0,0,36.75686872567946,1.961476679805813,{"$f":"SUM(OFFSET(AB$4,1,0,$B$1,1))","v":1336606400},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(AM$4,1,0,$B$1,1))","v":17010},16997,13,618519.25999999989,570759.26000000013,47760,0,54120330,14288490,72690,28576890,11182260,0,513321012.86377168,400981920,111337652.86377163,1001440,0,0,275400000,275400000,0,0,0,0,0,0,0,0,0,0]
["Общая сумма (Фильтр)",{"$f":"SUBTOTAL(103,$A:$A)-COUNTA($A$1:$A$4)","v":96},null,null,null,null,null,null,{"$f":"SUBTOTAL(109,OFFSET(I$4,1,0,$B$1,1))","v":12841},3620.04,905.01,596,129,41,153,0,0,257,16,{"$f":"SUBTOTAL(101,OFFSET(T$4,1,0,$B$1,1))","v":82.127465799451144},16.018218624847407,5.7859716937135843,21.604930075404898,0,0,36.75686872567946,1.961476679805813,{"$f":"SUBTOTAL(109,OFFSET(AB$4,1,0,$B$1,1))","v":1336606400},null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(109,OFFSET(AM$4,1,0,$B$1,1))","v":17010},16997,13,618519.25999999989,570759.26000000013,47760,0,54120330,14288490,72690,28576890,11182260,0,513321012.86377168,400981920,111337652.86377163,1001440,0,0,275400000,275400000,0,0,0,0,0,0,0,0,0,0]
["Детализация",null,null,null,null,null,null,null,"ИC","ЛТ","ЛУ",null,"Раструб трубы","Трещина","Препятствие для течения, Проникновение корня","Скопление осадков, жира","Лежащий на дне объект, препятствие","Смещение","Разрыв трубы, обрушение, Разрушение",null,"Раструб трубы","Трещина","Препятствие для течения, Проникновение корня","Скопление осадков, жира","Лежащий на дне объект, препятствие","Смещение","Разрыв трубы, обрушение, Разрушение",{"$f":"Форма3!C10&\"-\"&Форма3!H4","v":"ЗАМН-ИС"},"Раструб трубы","Трещина","Препятствие для течения, Проникновение корня","Скопление осадков, жира","Лежащий на дне объект, препятствие","Смещение","Разрыв трубы, обрушение, Разрушение",{"$f":"SUM(MAX(Форма3!$D$6:$D$15),MAX(Форма3!$E$5:$J$5))","v":1.2},"ИС",null,"Потребители",null,null,"Употребление",null,null,null,"Доходы","ФИНАНСОВЫЙ ПОТОК ДОХОДОВ",null,null,null,null,"Расходы","ФИНАНСОВЫЙ ПОТОК РАСХОДОВ",null,null,null,null,"Выгоды","ПОТОК ЭКОНОМИЧЕСКИ-СОЦИАЛЬНОЙ ВЫГОДЫ",null,null,null,null,"Затраты","ПОТОК ЭКОНОМИЧЕСКИ-СОЦИАЛЬНОЙ ЗАТРАТ",null,null,null,null,"ФИНАНСОВЫЕ ПОКАЗАТЕЛИ",null,null,"СОЦИАЛЬНО-ЭКОНОМИЧЕСКИЕ ПОКАЗАТЕЛИ"]
["Район","ИC","Тип","MС","УС","ДС","ВВ","Уровень","Протяженность, м","Трасса","Участок","Дефекты","S","R","H",null,null,"L","B","Частота деф. шт./км","S","R","H",null,null,"L","B","Инвестиции, руб.","S","R","H",null,null,"L","B","Инвестиции, коэф.","Сфера применения","Коэф. Аварий","Итого"," Физические","Юридические","Итого"," Физические","Юридические",null,"Итого","Аварии","Повышение тарифов","Эксплуатационные расходы","Диагностические расходы","Прочее 5","Итого","Реинвестиции","Проценты","Снижение потребления","Прочее 4","Прочее 5","Итого","Имущественные потери ввиду аварий","Прочее 2","Прочее 3","Прочее 4","Прочее 5","Итого","Прочее 1","Прочее 2","Прочее 3","Прочее 4","Прочее 5","FNPV","FIRR","FPP","ENPV","EIRR","B/C","EPP"]
["\"Девятовка\"","М1","УС","---","М1","---","---",2,890,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B5)*Форма1!$M$23>I5,I5,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B5)*Форма1!$M$23),IF(VLOOKUP(C5,Форма1!$K$17:$M$20,3,0)*I5*Форма1!$M$23>I5,I5,VLOOKUP(C5,Форма1!$K$17:$M$20,3,0)*I5*Форма1!$M$23))","v":373.8},{"$f":"$J5*Форма1!$M$24","v":93.45},{"$f":"SUM(M5:S5)","v":19},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B5,Дефекты1!$E:$E,M$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B5,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B5,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B5,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B5,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B5,Дефекты1!$E:$E,R$4)","v":10},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B5,Дефекты1!$E:$E,S$4)","v":0},{"$f":"L5/$I5*1000","v":21.348314606741575},{"$f":"M5/$I5*1000","v":5.6179775280898872},{"$f":"N5/$I5*1000","v":1.1235955056179776},{"$f":"O5/$I5*1000","v":3.3707865168539328},{"$f":"P5/$I5*1000","v":0},{"$f":"Q5/$I5*1000","v":0},{"$f":"R5/$I5*1000","v":11.235955056179774},{"$f":"S5/$I5*1000","v":0},{"$f":"IF(T5,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC5:$AI5,0))),AJ5>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C5),Форма3!$M$17:$N$62,2,0)*$I5,SUM(MMULT((AC5:AI5=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC5:AI5,2))=($I$3:$K$3))*($I5:$K5)))),0)","v":134568000},{"$f":"IF(U5,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U5,Форма2!$C$29:$C$38,\">=\"&U5),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V5,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V5,Форма2!$C$29:$C$38,\">=\"&V5),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W5,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W5,Форма2!$C$29:$C$38,\">=\"&W5),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X5,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X5,Форма2!$C$29:$C$38,\">=\"&X5),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y5,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y5,Форма2!$C$29:$C$38,\">=\"&Y5),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z5,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z5,Форма2!$C$29:$C$38,\">=\"&Z5),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA5,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA5,Форма2!$C$29:$C$38,\">=\"&AA5),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U5:$AA5)>Форма2!$B$40:$B$49)*(($U5:$AA5)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.1000000000000001},{"$f":"IF(AJ5>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC5:AI5,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U5:$AA5)>Форма2!$B$7:$B$16)*(($U5:$AA5)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.30476190476190473},{"$f":"SUM(AN5:AO5)","v":0},{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B5)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B5)","v":0},{"$f":"SUM(AQ5:AR5)","v":0},{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B5)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B5)","v":0},null,{"$f":"SUM(AU5:AY5)","v":9911040},{"$f":"IF($AB5,MROUND(SUMIFS($I5:$K5,$I$3:$K$3,$AK5)*$AL5*Форма1!$E$45,10),0)","v":2620160},{"$f":"IF($AB5,FLOOR(SUM($AQ5:$AR5*Форма1!$E$40:$F$40)*($AB5/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB5,MROUND(SUMIFS($I5:$K5,$I$3:$K$3,$AK5)*Форма1!$F$45*$AL5,10),0)","v":5240320},{"$f":"IF($AB5,MROUND(SUMIFS($I5:$K5,$I$3:$K$3,$AK5)*Форма1!$G$45*$AL5,10),0)","v":2050560},null,{"$f":"SUM(BA5:BE5)","v":69901814.847934127},{"$f":"$AB5*Форма1!$E$50","v":40370400},{"$f":"IF($AB5>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB5/Форма1!$E$53*Форма1!$E$54,0),$AB5,1,ROUND($AB5/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":29531414.847934127},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ5:AR5)/365*($AB5/Форма1!$E$58),10)","v":0},null,null,{"$f":"SUM(BG5:BK5)","v":0},{"$f":"IF($AB5,MROUND(SUM($AN5:$AO5*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,{"$f":"SUM(BM5:BQ5)","v":0}]
["\"Девятовка\"","М2","УС","---","М2","---","---",2,612,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B6)*Форма1!$M$23>I6,I6,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B6)*Форма1!$M$23),IF(VLOOKUP(C6,Форма1!$K$17:$M$20,3,0)*I6*Форма1!$M$23>I6,I6,VLOOKUP(C6,Форма1!$K$17:$M$20,3,0)*I6*Форма1!$M$23))","v":257.04000000000002},{"$f":"$J6*Форма1!$M$24","v":64.260000000000005},{"$f":"SUM(M6:S6)","v":13},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B6,Дефекты1!$E:$E,M$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B6,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B6,Дефекты1!$E:$E,O$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B6,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B6,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B6,Дефекты1!$E:$E,R$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B6,Дефекты1!$E:$E,S$4)","v":0},{"$f":"L6/$I6*1000","v":21.241830065359476},{"$f":"M6/$I6*1000","v":6.5359477124183005},{"$f":"N6/$I6*1000","v":0},{"$f":"O6/$I6*1000","v":6.5359477124183005},{"$f":"P6/$I6*1000","v":0},{"$f":"Q6/$I6*1000","v":0},{"$f":"R6/$I6*1000","v":8.169934640522877},{"$f":"S6/$I6*1000","v":0},{"$f":"IF(T6,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC6:$AI6,0))),AJ6>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C6),Форма3!$M$17:$N$62,2,0)*$I6,SUM(MMULT((AC6:AI6=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC6:AI6,2))=($I$3:$K$3))*($I6:$K6)))),0)","v":66830400},{"$f":"IF(U6,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U6,Форма2!$C$29:$C$38,\">=\"&U6),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V6,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V6,Форма2!$C$29:$C$38,\">=\"&V6),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W6,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W6,Форма2!$C$29:$C$38,\">=\"&W6),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X6,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X6,Форма2!$C$29:$C$38,\">=\"&X6),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y6,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y6,Форма2!$C$29:$C$38,\">=\"&Y6),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z6,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z6,Форма2!$C$29:$C$38,\">=\"&Z6),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA6,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA6,Форма2!$C$29:$C$38,\">=\"&AA6),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U6:$AA6)>Форма2!$B$40:$B$49)*(($U6:$AA6)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ6>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC6:AI6,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U6:$AA6)>Форма2!$B$7:$B$16)*(($U6:$AA6)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},{"$f":"SUM(AN6:AO6)","v":0},{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B6)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B6)","v":0},{"$f":"SUM(AQ6:AR6)","v":0},{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B6)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B6)","v":0},null,{"$f":"SUM(AU6:AY6)","v":4578990},{"$f":"IF($AB6,MROUND(SUMIFS($I6:$K6,$I$3:$K$3,$AK6)*$AL6*Форма1!$E$45,10),0)","v":1210540},{"$f":"IF($AB6,FLOOR(SUM($AQ6:$AR6*Форма1!$E$40:$F$40)*($AB6/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB6,MROUND(SUMIFS($I6:$K6,$I$3:$K$3,$AK6)*Форма1!$F$45*$AL6,10),0)","v":2421070},{"$f":"IF($AB6,MROUND(SUMIFS($I6:$K6,$I$3:$K$3,$AK6)*Форма1!$G$45*$AL6,10),0)","v":947380},null,{"$f":"SUM(BA6:BE6)","v":20049120},{"$f":"$AB6*Форма1!$E$50","v":20049120},{"$f":"IF($AB6>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB6/Форма1!$E$53*Форма1!$E$54,0),$AB6,1,ROUND($AB6/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ6:AR6)/365*($AB6/Форма1!$E$58),10)","v":0},null,null,{"$f":"SUM(BG6:BK6)","v":0},{"$f":"IF($AB6,MROUND(SUM($AN6:$AO6*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,{"$f":"SUM(BM6:BQ6)","v":0}]
["\"Девятовка\"","М3","УС","---","М3","---","---",2,960,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B7)*Форма1!$M$23>I7,I7,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B7)*Форма1!$M$23),IF(VLOOKUP(C7,Форма1!$K$17:$M$20,3,0)*I7*Форма1!$M$23>I7,I7,VLOOKUP(C7,Форма1!$K$17:$M$20,3,0)*I7*Форма1!$M$23))","v":403.20000000000005},{"$f":"$J7*Форма1!$M$24","v":100.80000000000001},14,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B7,Дефекты1!$E:$E,M$4)","v":7},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B7,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B7,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B7,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B7,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B7,Дефекты1!$E:$E,R$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B7,Дефекты1!$E:$E,S$4)","v":0},14.583333333333334,7.291666666666667,0,2.0833333333333335,0,0,5.208333333333333,0,{"$f":"IF(T7,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC7:$AI7,0))),AJ7>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C7),Форма3!$M$17:$N$62,2,0)*$I7,SUM(MMULT((AC7:AI7=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC7:AI7,2))=($I$3:$K$3))*($I7:$K7)))),0)","v":104832000.00000001},{"$f":"IF(U7,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U7,Форма2!$C$29:$C$38,\">=\"&U7),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V7,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V7,Форма2!$C$29:$C$38,\">=\"&V7),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W7,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W7,Форма2!$C$29:$C$38,\">=\"&W7),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X7,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X7,Форма2!$C$29:$C$38,\">=\"&X7),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y7,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y7,Форма2!$C$29:$C$38,\">=\"&Y7),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z7,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z7,Форма2!$C$29:$C$38,\">=\"&Z7),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA7,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA7,Форма2!$C$29:$C$38,\">=\"&AA7),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U7:$AA7)>Форма2!$B$40:$B$49)*(($U7:$AA7)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ7>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC7:AI7,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U7:$AA7)>Форма2!$B$7:$B$16)*(($U7:$AA7)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},0,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B7)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B7)","v":0},0,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B7)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B7)","v":0},null,7182720,{"$f":"IF($AB7,MROUND(SUMIFS($I7:$K7,$I$3:$K$3,$AK7)*$AL7*Форма1!$E$45,10),0)","v":1898880},{"$f":"IF($AB7,FLOOR(SUM($AQ7:$AR7*Форма1!$E$40:$F$40)*($AB7/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB7,MROUND(SUMIFS($I7:$K7,$I$3:$K$3,$AK7)*Форма1!$F$45*$AL7,10),0)","v":3797760},{"$f":"IF($AB7,MROUND(SUMIFS($I7:$K7,$I$3:$K$3,$AK7)*Форма1!$G$45*$AL7,10),0)","v":1486080},null,50415015.705850288,{"$f":"$AB7*Форма1!$E$50","v":31449600.000000004},{"$f":"IF($AB7>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB7/Форма1!$E$53*Форма1!$E$54,0),$AB7,1,ROUND($AB7/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":18965415.705850285},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ7:AR7)/365*($AB7/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB7,MROUND(SUM($AN7:$AO7*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","М4","УС","---","М4","---","---",2,528,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B8)*Форма1!$M$23>I8,I8,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B8)*Форма1!$M$23),IF(VLOOKUP(C8,Форма1!$K$17:$M$20,3,0)*I8*Форма1!$M$23>I8,I8,VLOOKUP(C8,Форма1!$K$17:$M$20,3,0)*I8*Форма1!$M$23))","v":221.76},{"$f":"$J8*Форма1!$M$24","v":55.44},11,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B8,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B8,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B8,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B8,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B8,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B8,Дефекты1!$E:$E,R$4)","v":6},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B8,Дефекты1!$E:$E,S$4)","v":0},20.833333333333332,5.6818181818181817,0,3.7878787878787881,0,0,11.363636363636363,0,{"$f":"IF(T8,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC8:$AI8,0))),AJ8>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C8),Форма3!$M$17:$N$62,2,0)*$I8,SUM(MMULT((AC8:AI8=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC8:AI8,2))=($I$3:$K$3))*($I8:$K8)))),0)","v":57657600},{"$f":"IF(U8,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U8,Форма2!$C$29:$C$38,\">=\"&U8),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V8,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V8,Форма2!$C$29:$C$38,\">=\"&V8),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W8,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W8,Форма2!$C$29:$C$38,\">=\"&W8),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X8,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X8,Форма2!$C$29:$C$38,\">=\"&X8),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y8,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y8,Форма2!$C$29:$C$38,\">=\"&Y8),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z8,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z8,Форма2!$C$29:$C$38,\">=\"&Z8),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA8,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA8,Форма2!$C$29:$C$38,\">=\"&AA8),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U8:$AA8)>Форма2!$B$40:$B$49)*(($U8:$AA8)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ8>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC8:AI8,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U8:$AA8)>Форма2!$B$7:$B$16)*(($U8:$AA8)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},0,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B8)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B8)","v":0},0,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B8)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B8)","v":0},null,3950490,{"$f":"IF($AB8,MROUND(SUMIFS($I8:$K8,$I$3:$K$3,$AK8)*$AL8*Форма1!$E$45,10),0)","v":1044380},{"$f":"IF($AB8,FLOOR(SUM($AQ8:$AR8*Форма1!$E$40:$F$40)*($AB8/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB8,MROUND(SUMIFS($I8:$K8,$I$3:$K$3,$AK8)*Форма1!$F$45*$AL8,10),0)","v":2088770},{"$f":"IF($AB8,MROUND(SUMIFS($I8:$K8,$I$3:$K$3,$AK8)*Форма1!$G$45*$AL8,10),0)","v":817340},null,17297280,{"$f":"$AB8*Форма1!$E$50","v":17297280},{"$f":"IF($AB8>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB8/Форма1!$E$53*Форма1!$E$54,0),$AB8,1,ROUND($AB8/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ8:AR8)/365*($AB8/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB8,MROUND(SUM($AN8:$AO8*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т1","ДC","---","М1","Т1","---",3,174,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B9)*Форма1!$M$23>I9,I9,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B9)*Форма1!$M$23),IF(VLOOKUP(C9,Форма1!$K$17:$M$20,3,0)*I9*Форма1!$M$23>I9,I9,VLOOKUP(C9,Форма1!$K$17:$M$20,3,0)*I9*Форма1!$M$23))","v":41.76},{"$f":"$J9*Форма1!$M$24","v":10.44},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B9,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B9,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B9,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B9,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B9,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B9,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B9,Дефекты1!$E:$E,S$4)","v":0},17.241379310344826,11.494252873563218,0,0,0,0,5.7471264367816088,0,{"$f":"IF(T9,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC9:$AI9,0))),AJ9>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C9),Форма3!$M$17:$N$62,2,0)*$I9,SUM(MMULT((AC9:AI9=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC9:AI9,2))=($I$3:$K$3))*($I9:$K9)))),0)","v":4176000},{"$f":"IF(U9,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U9,Форма2!$C$29:$C$38,\">=\"&U9),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V9,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V9,Форма2!$C$29:$C$38,\">=\"&V9),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W9,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W9,Форма2!$C$29:$C$38,\">=\"&W9),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X9,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X9,Форма2!$C$29:$C$38,\">=\"&X9),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y9,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y9,Форма2!$C$29:$C$38,\">=\"&Y9),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z9,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z9,Форма2!$C$29:$C$38,\">=\"&Z9),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA9,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA9,Форма2!$C$29:$C$38,\">=\"&AA9),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U9:$AA9)>Форма2!$B$40:$B$49)*(($U9:$AA9)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ9>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC9:AI9,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U9:$AA9)>Форма2!$B$7:$B$16)*(($U9:$AA9)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.13333333333333333},297,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B9)","v":297},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B9)","v":0},9973.26,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B9)","v":9973.26},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B9)","v":0},null,121380,{"$f":"IF($AB9,MROUND(SUMIFS($I9:$K9,$I$3:$K$3,$AK9)*$AL9*Форма1!$E$45,10),0)","v":32020},{"$f":"IF($AB9,FLOOR(SUM($AQ9:$AR9*Форма1!$E$40:$F$40)*($AB9/Форма1!$E$42),10),0)","v":270},{"$f":"IF($AB9,MROUND(SUMIFS($I9:$K9,$I$3:$K$3,$AK9)*Форма1!$F$45*$AL9,10),0)","v":64030},{"$f":"IF($AB9,MROUND(SUMIFS($I9:$K9,$I$3:$K$3,$AK9)*Форма1!$G$45*$AL9,10),0)","v":25060},null,1256580,{"$f":"$AB9*Форма1!$E$50","v":1252800},{"$f":"IF($AB9>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB9/Форма1!$E$53*Форма1!$E$54,0),$AB9,1,ROUND($AB9/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ9:AR9)/365*($AB9/Форма1!$E$58),10)","v":3780},null,null,5940000,{"$f":"IF($AB9,MROUND(SUM($AN9:$AO9*Форма1!$K$40:$L$40),10),0)","v":5940000},null,null,null,null,0]
["\"Девятовка\"","Т10","ДC","---","М1","Т10","---",3,66,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B10)*Форма1!$M$23>I10,I10,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B10)*Форма1!$M$23),IF(VLOOKUP(C10,Форма1!$K$17:$M$20,3,0)*I10*Форма1!$M$23>I10,I10,VLOOKUP(C10,Форма1!$K$17:$M$20,3,0)*I10*Форма1!$M$23))","v":15.84},{"$f":"$J10*Форма1!$M$24","v":3.96},2,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B10,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B10,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B10,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B10,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B10,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B10,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B10,Дефекты1!$E:$E,S$4)","v":0},30.303030303030305,0,0,0,0,0,30.303030303030305,0,{"$f":"IF(T10,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC10:$AI10,0))),AJ10>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C10),Форма3!$M$17:$N$62,2,0)*$I10,SUM(MMULT((AC10:AI10=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC10:AI10,2))=($I$3:$K$3))*($I10:$K10)))),0)","v":0},{"$f":"IF(U10,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U10,Форма2!$C$29:$C$38,\">=\"&U10),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V10,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V10,Форма2!$C$29:$C$38,\">=\"&V10),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W10,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W10,Форма2!$C$29:$C$38,\">=\"&W10),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X10,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X10,Форма2!$C$29:$C$38,\">=\"&X10),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y10,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y10,Форма2!$C$29:$C$38,\">=\"&Y10),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z10,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z10,Форма2!$C$29:$C$38,\">=\"&Z10),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA10,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA10,Форма2!$C$29:$C$38,\">=\"&AA10),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U10:$AA10)>Форма2!$B$40:$B$49)*(($U10:$AA10)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ10>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC10:AI10,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U10:$AA10)>Форма2!$B$7:$B$16)*(($U10:$AA10)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.05},125,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B10)","v":125},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B10)","v":0},4197.5,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B10)","v":4197.5},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B10)","v":0},null,0,{"$f":"IF($AB10,MROUND(SUMIFS($I10:$K10,$I$3:$K$3,$AK10)*$AL10*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB10,FLOOR(SUM($AQ10:$AR10*Форма1!$E$40:$F$40)*($AB10/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB10,MROUND(SUMIFS($I10:$K10,$I$3:$K$3,$AK10)*Форма1!$F$45*$AL10,10),0)","v":0},{"$f":"IF($AB10,MROUND(SUMIFS($I10:$K10,$I$3:$K$3,$AK10)*Форма1!$G$45*$AL10,10),0)","v":0},null,0,{"$f":"$AB10*Форма1!$E$50","v":0},{"$f":"IF($AB10>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB10/Форма1!$E$53*Форма1!$E$54,0),$AB10,1,ROUND($AB10/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ10:AR10)/365*($AB10/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB10,MROUND(SUM($AN10:$AO10*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т11","ДC","---","М1","Т11","---",3,361,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B11)*Форма1!$M$23>I11,I11,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B11)*Форма1!$M$23),IF(VLOOKUP(C11,Форма1!$K$17:$M$20,3,0)*I11*Форма1!$M$23>I11,I11,VLOOKUP(C11,Форма1!$K$17:$M$20,3,0)*I11*Форма1!$M$23))","v":86.64},{"$f":"$J11*Форма1!$M$24","v":21.66},12,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B11,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B11,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B11,Дефекты1!$E:$E,O$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B11,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B11,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B11,Дефекты1!$E:$E,R$4)","v":6},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B11,Дефекты1!$E:$E,S$4)","v":0},33.2409972299169,5.54016620498615,0,11.0803324099723,0,0,16.62049861495845,0,{"$f":"IF(T11,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC11:$AI11,0))),AJ11>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C11),Форма3!$M$17:$N$62,2,0)*$I11,SUM(MMULT((AC11:AI11=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC11:AI11,2))=($I$3:$K$3))*($I11:$K11)))),0)","v":22526400},{"$f":"IF(U11,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U11,Форма2!$C$29:$C$38,\">=\"&U11),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V11,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V11,Форма2!$C$29:$C$38,\">=\"&V11),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W11,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W11,Форма2!$C$29:$C$38,\">=\"&W11),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X11,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X11,Форма2!$C$29:$C$38,\">=\"&X11),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y11,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y11,Форма2!$C$29:$C$38,\">=\"&Y11),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z11,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z11,Форма2!$C$29:$C$38,\">=\"&Z11),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA11,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA11,Форма2!$C$29:$C$38,\">=\"&AA11),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U11:$AA11)>Форма2!$B$40:$B$49)*(($U11:$AA11)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ11>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC11:AI11,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U11:$AA11)>Форма2!$B$7:$B$16)*(($U11:$AA11)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},96,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B11)","v":96},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B11)","v":0},3223.68,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B11)","v":3223.68},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B11)","v":0},null,1543910,{"$f":"IF($AB11,MROUND(SUMIFS($I11:$K11,$I$3:$K$3,$AK11)*$AL11*Форма1!$E$45,10),0)","v":408030},{"$f":"IF($AB11,FLOOR(SUM($AQ11:$AR11*Форма1!$E$40:$F$40)*($AB11/Форма1!$E$42),10),0)","v":480},{"$f":"IF($AB11,MROUND(SUMIFS($I11:$K11,$I$3:$K$3,$AK11)*Форма1!$F$45*$AL11,10),0)","v":816070},{"$f":"IF($AB11,MROUND(SUMIFS($I11:$K11,$I$3:$K$3,$AK11)*Форма1!$G$45*$AL11,10),0)","v":319330},null,6764500,{"$f":"$AB11*Форма1!$E$50","v":6757920},{"$f":"IF($AB11>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB11/Форма1!$E$53*Форма1!$E$54,0),$AB11,1,ROUND($AB11/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ11:AR11)/365*($AB11/Форма1!$E$58),10)","v":6580},null,null,1920000,{"$f":"IF($AB11,MROUND(SUM($AN11:$AO11*Форма1!$K$40:$L$40),10),0)","v":1920000},null,null,null,null,0]
["\"Девятовка\"","Т12","ДC","---","М1","Т12","---",3,48,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B12)*Форма1!$M$23>I12,I12,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B12)*Форма1!$M$23),IF(VLOOKUP(C12,Форма1!$K$17:$M$20,3,0)*I12*Форма1!$M$23>I12,I12,VLOOKUP(C12,Форма1!$K$17:$M$20,3,0)*I12*Форма1!$M$23))","v":11.52},{"$f":"$J12*Форма1!$M$24","v":2.88},2,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B12,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B12,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B12,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B12,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B12,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B12,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B12,Дефекты1!$E:$E,S$4)","v":0},41.666666666666664,0,0,20.833333333333332,0,0,20.833333333333332,0,{"$f":"IF(T12,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC12:$AI12,0))),AJ12>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C12),Форма3!$M$17:$N$62,2,0)*$I12,SUM(MMULT((AC12:AI12=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC12:AI12,2))=($I$3:$K$3))*($I12:$K12)))),0)","v":1843200},{"$f":"IF(U12,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U12,Форма2!$C$29:$C$38,\">=\"&U12),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V12,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V12,Форма2!$C$29:$C$38,\">=\"&V12),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W12,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W12,Форма2!$C$29:$C$38,\">=\"&W12),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X12,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X12,Форма2!$C$29:$C$38,\">=\"&X12),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y12,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y12,Форма2!$C$29:$C$38,\">=\"&Y12),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z12,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z12,Форма2!$C$29:$C$38,\">=\"&Z12),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA12,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA12,Форма2!$C$29:$C$38,\">=\"&AA12),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U12:$AA12)>Форма2!$B$40:$B$49)*(($U12:$AA12)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ12>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC12:AI12,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U12:$AA12)>Форма2!$B$7:$B$16)*(($U12:$AA12)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.12142857142857143},119,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B12)","v":119},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B12)","v":0},3996.02,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B12)","v":3996.02},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B12)","v":0},null,121740,{"$f":"IF($AB12,MROUND(SUMIFS($I12:$K12,$I$3:$K$3,$AK12)*$AL12*Форма1!$E$45,10),0)","v":32170},{"$f":"IF($AB12,FLOOR(SUM($AQ12:$AR12*Форма1!$E$40:$F$40)*($AB12/Форма1!$E$42),10),0)","v":40},{"$f":"IF($AB12,MROUND(SUMIFS($I12:$K12,$I$3:$K$3,$AK12)*Форма1!$F$45*$AL12,10),0)","v":64350},{"$f":"IF($AB12,MROUND(SUMIFS($I12:$K12,$I$3:$K$3,$AK12)*Форма1!$G$45*$AL12,10),0)","v":25180},null,553630,{"$f":"$AB12*Форма1!$E$50","v":552960},{"$f":"IF($AB12>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB12/Форма1!$E$53*Форма1!$E$54,0),$AB12,1,ROUND($AB12/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ12:AR12)/365*($AB12/Форма1!$E$58),10)","v":670},null,null,2380000,{"$f":"IF($AB12,MROUND(SUM($AN12:$AO12*Форма1!$K$40:$L$40),10),0)","v":2380000},null,null,null,null,0]
["\"Девятовка\"","Т13","ДC","---","М2","Т13","---",3,234,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B13)*Форма1!$M$23>I13,I13,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B13)*Форма1!$M$23),IF(VLOOKUP(C13,Форма1!$K$17:$M$20,3,0)*I13*Форма1!$M$23>I13,I13,VLOOKUP(C13,Форма1!$K$17:$M$20,3,0)*I13*Форма1!$M$23))","v":56.16},{"$f":"$J13*Форма1!$M$24","v":14.04},0,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B13,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B13,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B13,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B13,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B13,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B13,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B13,Дефекты1!$E:$E,S$4)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(T13,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC13:$AI13,0))),AJ13>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C13),Форма3!$M$17:$N$62,2,0)*$I13,SUM(MMULT((AC13:AI13=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC13:AI13,2))=($I$3:$K$3))*($I13:$K13)))),0)","v":0},{"$f":"IF(U13,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U13,Форма2!$C$29:$C$38,\">=\"&U13),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V13,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V13,Форма2!$C$29:$C$38,\">=\"&V13),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W13,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W13,Форма2!$C$29:$C$38,\">=\"&W13),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X13,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X13,Форма2!$C$29:$C$38,\">=\"&X13),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y13,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y13,Форма2!$C$29:$C$38,\">=\"&Y13),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z13,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z13,Форма2!$C$29:$C$38,\">=\"&Z13),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA13,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA13,Форма2!$C$29:$C$38,\">=\"&AA13),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U13:$AA13)>Форма2!$B$40:$B$49)*(($U13:$AA13)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ13>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC13:AI13,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U13:$AA13)>Форма2!$B$7:$B$16)*(($U13:$AA13)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0},502,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B13)","v":502},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B13)","v":0},16857.16,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B13)","v":16857.16},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B13)","v":0},null,0,{"$f":"IF($AB13,MROUND(SUMIFS($I13:$K13,$I$3:$K$3,$AK13)*$AL13*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB13,FLOOR(SUM($AQ13:$AR13*Форма1!$E$40:$F$40)*($AB13/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB13,MROUND(SUMIFS($I13:$K13,$I$3:$K$3,$AK13)*Форма1!$F$45*$AL13,10),0)","v":0},{"$f":"IF($AB13,MROUND(SUMIFS($I13:$K13,$I$3:$K$3,$AK13)*Форма1!$G$45*$AL13,10),0)","v":0},null,0,{"$f":"$AB13*Форма1!$E$50","v":0},{"$f":"IF($AB13>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB13/Форма1!$E$53*Форма1!$E$54,0),$AB13,1,ROUND($AB13/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ13:AR13)/365*($AB13/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB13,MROUND(SUM($AN13:$AO13*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т14","ДC","---","М1","Т14","---",3,94,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B14)*Форма1!$M$23>I14,I14,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B14)*Форма1!$M$23),IF(VLOOKUP(C14,Форма1!$K$17:$M$20,3,0)*I14*Форма1!$M$23>I14,I14,VLOOKUP(C14,Форма1!$K$17:$M$20,3,0)*I14*Форма1!$M$23))","v":22.560000000000002},{"$f":"$J14*Форма1!$M$24","v":5.6400000000000006},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B14,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B14,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B14,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B14,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B14,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B14,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B14,Дефекты1!$E:$E,S$4)","v":0},53.191489361702125,31.914893617021274,0,0,0,0,21.276595744680851,0,{"$f":"IF(T14,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC14:$AI14,0))),AJ14>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C14),Форма3!$M$17:$N$62,2,0)*$I14,SUM(MMULT((AC14:AI14=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC14:AI14,2))=($I$3:$K$3))*($I14:$K14)))),0)","v":2256000},{"$f":"IF(U14,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U14,Форма2!$C$29:$C$38,\">=\"&U14),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V14,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V14,Форма2!$C$29:$C$38,\">=\"&V14),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W14,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W14,Форма2!$C$29:$C$38,\">=\"&W14),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X14,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X14,Форма2!$C$29:$C$38,\">=\"&X14),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y14,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y14,Форма2!$C$29:$C$38,\">=\"&Y14),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z14,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z14,Форма2!$C$29:$C$38,\">=\"&Z14),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA14,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA14,Форма2!$C$29:$C$38,\">=\"&AA14),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U14:$AA14)>Форма2!$B$40:$B$49)*(($U14:$AA14)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ14>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC14:AI14,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U14:$AA14)>Форма2!$B$7:$B$16)*(($U14:$AA14)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.13333333333333333},207,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B14)","v":207},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B14)","v":0},6951.06,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B14)","v":6951.06},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B14)","v":0},null,65530,{"$f":"IF($AB14,MROUND(SUMIFS($I14:$K14,$I$3:$K$3,$AK14)*$AL14*Форма1!$E$45,10),0)","v":17300},{"$f":"IF($AB14,FLOOR(SUM($AQ14:$AR14*Форма1!$E$40:$F$40)*($AB14/Форма1!$E$42),10),0)","v":100},{"$f":"IF($AB14,MROUND(SUMIFS($I14:$K14,$I$3:$K$3,$AK14)*Форма1!$F$45*$AL14,10),0)","v":34590},{"$f":"IF($AB14,MROUND(SUMIFS($I14:$K14,$I$3:$K$3,$AK14)*Форма1!$G$45*$AL14,10),0)","v":13540},null,678220,{"$f":"$AB14*Форма1!$E$50","v":676800},{"$f":"IF($AB14>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB14/Форма1!$E$53*Форма1!$E$54,0),$AB14,1,ROUND($AB14/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ14:AR14)/365*($AB14/Форма1!$E$58),10)","v":1420},null,null,4140000,{"$f":"IF($AB14,MROUND(SUM($AN14:$AO14*Форма1!$K$40:$L$40),10),0)","v":4140000},null,null,null,null,0]
["\"Девятовка\"","Т15","ДC","---","М1","Т15","---",3,42,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B15)*Форма1!$M$23>I15,I15,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B15)*Форма1!$M$23),IF(VLOOKUP(C15,Форма1!$K$17:$M$20,3,0)*I15*Форма1!$M$23>I15,I15,VLOOKUP(C15,Форма1!$K$17:$M$20,3,0)*I15*Форма1!$M$23))","v":10.08},{"$f":"$J15*Форма1!$M$24","v":2.52},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B15,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B15,Дефекты1!$E:$E,N$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B15,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B15,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B15,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B15,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B15,Дефекты1!$E:$E,S$4)","v":1},142.85714285714286,23.809523809523807,95.238095238095227,0,0,0,0,23.809523809523807,{"$f":"IF(T15,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC15:$AI15,0))),AJ15>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C15),Форма3!$M$17:$N$62,2,0)*$I15,SUM(MMULT((AC15:AI15=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC15:AI15,2))=($I$3:$K$3))*($I15:$K15)))),0)","v":42000000},{"$f":"IF(U15,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U15,Форма2!$C$29:$C$38,\">=\"&U15),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V15,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V15,Форма2!$C$29:$C$38,\">=\"&V15),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛТ"},{"$f":"IF(W15,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W15,Форма2!$C$29:$C$38,\">=\"&W15),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X15,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X15,Форма2!$C$29:$C$38,\">=\"&X15),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y15,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y15,Форма2!$C$29:$C$38,\">=\"&Y15),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z15,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z15,Форма2!$C$29:$C$38,\">=\"&Z15),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA15,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA15,Форма2!$C$29:$C$38,\">=\"&AA15),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U15:$AA15)>Форма2!$B$40:$B$49)*(($U15:$AA15)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.25},{"$f":"IF(AJ15>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC15:AI15,2),Форма3!$F$4:$J$4,0),0))))","v":"ИС"},{"$f":"SUM((($U15:$AA15)>Форма2!$B$7:$B$16)*(($U15:$AA15)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.75},191,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B15)","v":191},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B15)","v":0},6413.78,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B15)","v":6413.78},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B15)","v":0},null,1780,{"$f":"IF($AB15,MROUND(SUMIFS($I15:$K15,$I$3:$K$3,$AK15)*$AL15*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB15,FLOOR(SUM($AQ15:$AR15*Форма1!$E$40:$F$40)*($AB15/Форма1!$E$42),10),0)","v":1780},{"$f":"IF($AB15,MROUND(SUMIFS($I15:$K15,$I$3:$K$3,$AK15)*Форма1!$F$45*$AL15,10),0)","v":0},{"$f":"IF($AB15,MROUND(SUMIFS($I15:$K15,$I$3:$K$3,$AK15)*Форма1!$G$45*$AL15,10),0)","v":0},null,12624420,{"$f":"$AB15*Форма1!$E$50","v":12600000},{"$f":"IF($AB15>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB15/Форма1!$E$53*Форма1!$E$54,0),$AB15,1,ROUND($AB15/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ15:AR15)/365*($AB15/Форма1!$E$58),10)","v":24420},null,null,3820000,{"$f":"IF($AB15,MROUND(SUM($AN15:$AO15*Форма1!$K$40:$L$40),10),0)","v":3820000},null,null,null,null,0]
["\"Девятовка\"","Т16","ДC","---","М1","Т16","---",3,60,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B16)*Форма1!$M$23>I16,I16,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B16)*Форма1!$M$23),IF(VLOOKUP(C16,Форма1!$K$17:$M$20,3,0)*I16*Форма1!$M$23>I16,I16,VLOOKUP(C16,Форма1!$K$17:$M$20,3,0)*I16*Форма1!$M$23))","v":14.399999999999999},{"$f":"$J16*Форма1!$M$24","v":3.5999999999999996},0,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B16,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B16,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B16,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B16,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B16,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B16,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B16,Дефекты1!$E:$E,S$4)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(T16,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC16:$AI16,0))),AJ16>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C16),Форма3!$M$17:$N$62,2,0)*$I16,SUM(MMULT((AC16:AI16=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC16:AI16,2))=($I$3:$K$3))*($I16:$K16)))),0)","v":0},{"$f":"IF(U16,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U16,Форма2!$C$29:$C$38,\">=\"&U16),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V16,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V16,Форма2!$C$29:$C$38,\">=\"&V16),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W16,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W16,Форма2!$C$29:$C$38,\">=\"&W16),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X16,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X16,Форма2!$C$29:$C$38,\">=\"&X16),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y16,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y16,Форма2!$C$29:$C$38,\">=\"&Y16),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z16,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z16,Форма2!$C$29:$C$38,\">=\"&Z16),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA16,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA16,Форма2!$C$29:$C$38,\">=\"&AA16),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U16:$AA16)>Форма2!$B$40:$B$49)*(($U16:$AA16)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ16>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC16:AI16,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U16:$AA16)>Форма2!$B$7:$B$16)*(($U16:$AA16)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0},184,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B16)","v":184},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B16)","v":0},6178.72,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B16)","v":6178.72},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B16)","v":0},null,0,{"$f":"IF($AB16,MROUND(SUMIFS($I16:$K16,$I$3:$K$3,$AK16)*$AL16*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB16,FLOOR(SUM($AQ16:$AR16*Форма1!$E$40:$F$40)*($AB16/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB16,MROUND(SUMIFS($I16:$K16,$I$3:$K$3,$AK16)*Форма1!$F$45*$AL16,10),0)","v":0},{"$f":"IF($AB16,MROUND(SUMIFS($I16:$K16,$I$3:$K$3,$AK16)*Форма1!$G$45*$AL16,10),0)","v":0},null,0,{"$f":"$AB16*Форма1!$E$50","v":0},{"$f":"IF($AB16>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB16/Форма1!$E$53*Форма1!$E$54,0),$AB16,1,ROUND($AB16/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ16:AR16)/365*($AB16/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB16,MROUND(SUM($AN16:$AO16*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т17","ДC","---","М1","Т17","---",3,165,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B17)*Форма1!$M$23>I17,I17,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B17)*Форма1!$M$23),IF(VLOOKUP(C17,Форма1!$K$17:$M$20,3,0)*I17*Форма1!$M$23>I17,I17,VLOOKUP(C17,Форма1!$K$17:$M$20,3,0)*I17*Форма1!$M$23))","v":39.6},{"$f":"$J17*Форма1!$M$24","v":9.9},8,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B17,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B17,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B17,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B17,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B17,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B17,Дефекты1!$E:$E,R$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B17,Дефекты1!$E:$E,S$4)","v":0},48.484848484848484,6.0606060606060606,0,18.18181818181818,0,0,24.242424242424242,0,{"$f":"IF(T17,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC17:$AI17,0))),AJ17>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C17),Форма3!$M$17:$N$62,2,0)*$I17,SUM(MMULT((AC17:AI17=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC17:AI17,2))=($I$3:$K$3))*($I17:$K17)))),0)","v":10296000},{"$f":"IF(U17,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U17,Форма2!$C$29:$C$38,\">=\"&U17),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V17,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V17,Форма2!$C$29:$C$38,\">=\"&V17),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W17,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W17,Форма2!$C$29:$C$38,\">=\"&W17),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X17,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X17,Форма2!$C$29:$C$38,\">=\"&X17),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y17,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y17,Форма2!$C$29:$C$38,\">=\"&Y17),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z17,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z17,Форма2!$C$29:$C$38,\">=\"&Z17),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA17,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA17,Форма2!$C$29:$C$38,\">=\"&AA17),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U17:$AA17)>Форма2!$B$40:$B$49)*(($U17:$AA17)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ17>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC17:AI17,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U17:$AA17)>Форма2!$B$7:$B$16)*(($U17:$AA17)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},256,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B17)","v":256},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B17)","v":0},8596.48,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B17)","v":8596.48},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B17)","v":0},null,706020,{"$f":"IF($AB17,MROUND(SUMIFS($I17:$K17,$I$3:$K$3,$AK17)*$AL17*Форма1!$E$45,10),0)","v":186500},{"$f":"IF($AB17,FLOOR(SUM($AQ17:$AR17*Форма1!$E$40:$F$40)*($AB17/Форма1!$E$42),10),0)","v":580},{"$f":"IF($AB17,MROUND(SUMIFS($I17:$K17,$I$3:$K$3,$AK17)*Форма1!$F$45*$AL17,10),0)","v":372990},{"$f":"IF($AB17,MROUND(SUMIFS($I17:$K17,$I$3:$K$3,$AK17)*Форма1!$G$45*$AL17,10),0)","v":145950},null,3096820,{"$f":"$AB17*Форма1!$E$50","v":3088800},{"$f":"IF($AB17>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB17/Форма1!$E$53*Форма1!$E$54,0),$AB17,1,ROUND($AB17/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ17:AR17)/365*($AB17/Форма1!$E$58),10)","v":8020},null,null,5120000,{"$f":"IF($AB17,MROUND(SUM($AN17:$AO17*Форма1!$K$40:$L$40),10),0)","v":5120000},null,null,null,null,0]
["\"Девятовка\"","Т18","ДC","---","М1","Т18","---",3,256,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B18)*Форма1!$M$23>I18,I18,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B18)*Форма1!$M$23),IF(VLOOKUP(C18,Форма1!$K$17:$M$20,3,0)*I18*Форма1!$M$23>I18,I18,VLOOKUP(C18,Форма1!$K$17:$M$20,3,0)*I18*Форма1!$M$23))","v":61.44},{"$f":"$J18*Форма1!$M$24","v":15.36},9,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B18,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B18,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B18,Дефекты1!$E:$E,O$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B18,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B18,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B18,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B18,Дефекты1!$E:$E,S$4)","v":0},35.15625,7.8125,0,19.53125,0,0,7.8125,0,{"$f":"IF(T18,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC18:$AI18,0))),AJ18>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C18),Форма3!$M$17:$N$62,2,0)*$I18,SUM(MMULT((AC18:AI18=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC18:AI18,2))=($I$3:$K$3))*($I18:$K18)))),0)","v":15974400},{"$f":"IF(U18,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U18,Форма2!$C$29:$C$38,\">=\"&U18),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V18,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V18,Форма2!$C$29:$C$38,\">=\"&V18),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W18,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W18,Форма2!$C$29:$C$38,\">=\"&W18),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X18,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X18,Форма2!$C$29:$C$38,\">=\"&X18),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y18,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y18,Форма2!$C$29:$C$38,\">=\"&Y18),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z18,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z18,Форма2!$C$29:$C$38,\">=\"&Z18),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA18,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA18,Форма2!$C$29:$C$38,\">=\"&AA18),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U18:$AA18)>Форма2!$B$40:$B$49)*(($U18:$AA18)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ18>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC18:AI18,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U18:$AA18)>Форма2!$B$7:$B$16)*(($U18:$AA18)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B18)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B18)","v":1},4200,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B18)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B18)","v":4200},null,1101420,{"$f":"IF($AB18,MROUND(SUMIFS($I18:$K18,$I$3:$K$3,$AK18)*$AL18*Форма1!$E$45,10),0)","v":289350},{"$f":"IF($AB18,FLOOR(SUM($AQ18:$AR18*Форма1!$E$40:$F$40)*($AB18/Форма1!$E$42),10),0)","v":6910},{"$f":"IF($AB18,MROUND(SUMIFS($I18:$K18,$I$3:$K$3,$AK18)*Форма1!$F$45*$AL18,10),0)","v":578710},{"$f":"IF($AB18,MROUND(SUMIFS($I18:$K18,$I$3:$K$3,$AK18)*Форма1!$G$45*$AL18,10),0)","v":226450},null,4887080,{"$f":"$AB18*Форма1!$E$50","v":4792320},{"$f":"IF($AB18>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB18/Форма1!$E$53*Форма1!$E$54,0),$AB18,1,ROUND($AB18/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ18:AR18)/365*($AB18/Форма1!$E$58),10)","v":94760},null,null,16000,{"$f":"IF($AB18,MROUND(SUM($AN18:$AO18*Форма1!$K$40:$L$40),10),0)","v":16000},null,null,null,null,0]
["\"Девятовка\"","Т19","ДC","---","М3","Т19","---",3,60,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B19)*Форма1!$M$23>I19,I19,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B19)*Форма1!$M$23),IF(VLOOKUP(C19,Форма1!$K$17:$M$20,3,0)*I19*Форма1!$M$23>I19,I19,VLOOKUP(C19,Форма1!$K$17:$M$20,3,0)*I19*Форма1!$M$23))","v":14.399999999999999},{"$f":"$J19*Форма1!$M$24","v":3.5999999999999996},7,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B19,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B19,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B19,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B19,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B19,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B19,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B19,Дефекты1!$E:$E,S$4)","v":0},116.66666666666667,33.333333333333336,0,50,0,0,33.333333333333336,0,{"$f":"IF(T19,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC19:$AI19,0))),AJ19>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C19),Форма3!$M$17:$N$62,2,0)*$I19,SUM(MMULT((AC19:AI19=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC19:AI19,2))=($I$3:$K$3))*($I19:$K19)))),0)","v":3744000},{"$f":"IF(U19,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U19,Форма2!$C$29:$C$38,\">=\"&U19),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V19,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V19,Форма2!$C$29:$C$38,\">=\"&V19),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W19,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W19,Форма2!$C$29:$C$38,\">=\"&W19),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X19,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X19,Форма2!$C$29:$C$38,\">=\"&X19),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y19,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y19,Форма2!$C$29:$C$38,\">=\"&Y19),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z19,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z19,Форма2!$C$29:$C$38,\">=\"&Z19),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA19,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA19,Форма2!$C$29:$C$38,\">=\"&AA19),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U19:$AA19)>Форма2!$B$40:$B$49)*(($U19:$AA19)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ19>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC19:AI19,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U19:$AA19)>Форма2!$B$7:$B$16)*(($U19:$AA19)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.34761904761904761},88,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B19)","v":88},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B19)","v":0},2955.04,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B19)","v":2955.04},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B19)","v":0},null,435560,{"$f":"IF($AB19,MROUND(SUMIFS($I19:$K19,$I$3:$K$3,$AK19)*$AL19*Форма1!$E$45,10),0)","v":115130},{"$f":"IF($AB19,FLOOR(SUM($AQ19:$AR19*Форма1!$E$40:$F$40)*($AB19/Форма1!$E$42),10),0)","v":70},{"$f":"IF($AB19,MROUND(SUMIFS($I19:$K19,$I$3:$K$3,$AK19)*Форма1!$F$45*$AL19,10),0)","v":230260},{"$f":"IF($AB19,MROUND(SUMIFS($I19:$K19,$I$3:$K$3,$AK19)*Форма1!$G$45*$AL19,10),0)","v":90100},null,1124200,{"$f":"$AB19*Форма1!$E$50","v":1123200},{"$f":"IF($AB19>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB19/Форма1!$E$53*Форма1!$E$54,0),$AB19,1,ROUND($AB19/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ19:AR19)/365*($AB19/Форма1!$E$58),10)","v":1000},null,null,1760000,{"$f":"IF($AB19,MROUND(SUM($AN19:$AO19*Форма1!$K$40:$L$40),10),0)","v":1760000},null,null,null,null,0]
["\"Девятовка\"","Т2","ДC","---","М1","Т2","---",3,108,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B20)*Форма1!$M$23>I20,I20,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B20)*Форма1!$M$23),IF(VLOOKUP(C20,Форма1!$K$17:$M$20,3,0)*I20*Форма1!$M$23>I20,I20,VLOOKUP(C20,Форма1!$K$17:$M$20,3,0)*I20*Форма1!$M$23))","v":25.92},{"$f":"$J20*Форма1!$M$24","v":6.48},7,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B20,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B20,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B20,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B20,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B20,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B20,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B20,Дефекты1!$E:$E,S$4)","v":0},64.81481481481481,27.777777777777775,9.2592592592592595,0,0,0,27.777777777777775,0,{"$f":"IF(T20,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC20:$AI20,0))),AJ20>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C20),Форма3!$M$17:$N$62,2,0)*$I20,SUM(MMULT((AC20:AI20=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC20:AI20,2))=($I$3:$K$3))*($I20:$K20)))),0)","v":5184000},{"$f":"IF(U20,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U20,Форма2!$C$29:$C$38,\">=\"&U20),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V20,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V20,Форма2!$C$29:$C$38,\">=\"&V20),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W20,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W20,Форма2!$C$29:$C$38,\">=\"&W20),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X20,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X20,Форма2!$C$29:$C$38,\">=\"&X20),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y20,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y20,Форма2!$C$29:$C$38,\">=\"&Y20),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z20,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z20,Форма2!$C$29:$C$38,\">=\"&Z20),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA20,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA20,Форма2!$C$29:$C$38,\">=\"&AA20),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U20:$AA20)>Форма2!$B$40:$B$49)*(($U20:$AA20)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.7},{"$f":"IF(AJ20>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC20:AI20,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U20:$AA20)>Форма2!$B$7:$B$16)*(($U20:$AA20)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.23333333333333334},190,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B20)","v":190},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B20)","v":0},6380.2,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B20)","v":6380.2},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B20)","v":0},null,131760,{"$f":"IF($AB20,MROUND(SUMIFS($I20:$K20,$I$3:$K$3,$AK20)*$AL20*Форма1!$E$45,10),0)","v":34780},{"$f":"IF($AB20,FLOOR(SUM($AQ20:$AR20*Форма1!$E$40:$F$40)*($AB20/Форма1!$E$42),10),0)","v":210},{"$f":"IF($AB20,MROUND(SUMIFS($I20:$K20,$I$3:$K$3,$AK20)*Форма1!$F$45*$AL20,10),0)","v":69550},{"$f":"IF($AB20,MROUND(SUMIFS($I20:$K20,$I$3:$K$3,$AK20)*Форма1!$G$45*$AL20,10),0)","v":27220},null,1558200,{"$f":"$AB20*Форма1!$E$50","v":1555200},{"$f":"IF($AB20>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB20/Форма1!$E$53*Форма1!$E$54,0),$AB20,1,ROUND($AB20/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ20:AR20)/365*($AB20/Форма1!$E$58),10)","v":3000},null,null,3800000,{"$f":"IF($AB20,MROUND(SUM($AN20:$AO20*Форма1!$K$40:$L$40),10),0)","v":3800000},null,null,null,null,0]
["\"Девятовка\"","Т20","ДC","---","М3","Т20","---",3,80,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B21)*Форма1!$M$23>I21,I21,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B21)*Форма1!$M$23),IF(VLOOKUP(C21,Форма1!$K$17:$M$20,3,0)*I21*Форма1!$M$23>I21,I21,VLOOKUP(C21,Форма1!$K$17:$M$20,3,0)*I21*Форма1!$M$23))","v":19.200000000000003},{"$f":"$J21*Форма1!$M$24","v":4.8000000000000007},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B21,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B21,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B21,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B21,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B21,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B21,Дефекты1!$E:$E,R$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B21,Дефекты1!$E:$E,S$4)","v":0},75,25,0,0,0,0,50,0,{"$f":"IF(T21,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC21:$AI21,0))),AJ21>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C21),Форма3!$M$17:$N$62,2,0)*$I21,SUM(MMULT((AC21:AI21=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC21:AI21,2))=($I$3:$K$3))*($I21:$K21)))),0)","v":1920000.0000000002},{"$f":"IF(U21,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U21,Форма2!$C$29:$C$38,\">=\"&U21),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V21,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V21,Форма2!$C$29:$C$38,\">=\"&V21),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W21,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W21,Форма2!$C$29:$C$38,\">=\"&W21),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X21,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X21,Форма2!$C$29:$C$38,\">=\"&X21),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y21,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y21,Форма2!$C$29:$C$38,\">=\"&Y21),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z21,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z21,Форма2!$C$29:$C$38,\">=\"&Z21),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA21,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA21,Форма2!$C$29:$C$38,\">=\"&AA21),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U21:$AA21)>Форма2!$B$40:$B$49)*(($U21:$AA21)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ21>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC21:AI21,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U21:$AA21)>Форма2!$B$7:$B$16)*(($U21:$AA21)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.23333333333333334},110,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B21)","v":110},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B21)","v":0},3693.8,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B21)","v":3693.8},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B21)","v":0},null,97480,{"$f":"IF($AB21,MROUND(SUMIFS($I21:$K21,$I$3:$K$3,$AK21)*$AL21*Форма1!$E$45,10),0)","v":25760},{"$f":"IF($AB21,FLOOR(SUM($AQ21:$AR21*Форма1!$E$40:$F$40)*($AB21/Форма1!$E$42),10),0)","v":40},{"$f":"IF($AB21,MROUND(SUMIFS($I21:$K21,$I$3:$K$3,$AK21)*Форма1!$F$45*$AL21,10),0)","v":51520},{"$f":"IF($AB21,MROUND(SUMIFS($I21:$K21,$I$3:$K$3,$AK21)*Форма1!$G$45*$AL21,10),0)","v":20160},null,576640,{"$f":"$AB21*Форма1!$E$50","v":576000},{"$f":"IF($AB21>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB21/Форма1!$E$53*Форма1!$E$54,0),$AB21,1,ROUND($AB21/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ21:AR21)/365*($AB21/Форма1!$E$58),10)","v":640},null,null,2200000,{"$f":"IF($AB21,MROUND(SUM($AN21:$AO21*Форма1!$K$40:$L$40),10),0)","v":2200000},null,null,null,null,0]
["\"Девятовка\"","Т21","ДC","---","М3","Т21","---",3,38,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B22)*Форма1!$M$23>I22,I22,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B22)*Форма1!$M$23),IF(VLOOKUP(C22,Форма1!$K$17:$M$20,3,0)*I22*Форма1!$M$23>I22,I22,VLOOKUP(C22,Форма1!$K$17:$M$20,3,0)*I22*Форма1!$M$23))","v":9.120000000000001},{"$f":"$J22*Форма1!$M$24","v":2.2800000000000002},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B22,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B22,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B22,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B22,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B22,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B22,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B22,Дефекты1!$E:$E,S$4)","v":0},105.26315789473684,78.94736842105263,0,0,0,0,26.315789473684209,0,{"$f":"IF(T22,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC22:$AI22,0))),AJ22>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C22),Форма3!$M$17:$N$62,2,0)*$I22,SUM(MMULT((AC22:AI22=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC22:AI22,2))=($I$3:$K$3))*($I22:$K22)))),0)","v":912000.00000000012},{"$f":"IF(U22,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U22,Форма2!$C$29:$C$38,\">=\"&U22),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V22,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V22,Форма2!$C$29:$C$38,\">=\"&V22),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W22,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W22,Форма2!$C$29:$C$38,\">=\"&W22),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X22,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X22,Форма2!$C$29:$C$38,\">=\"&X22),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y22,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y22,Форма2!$C$29:$C$38,\">=\"&Y22),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z22,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z22,Форма2!$C$29:$C$38,\">=\"&Z22),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA22,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA22,Форма2!$C$29:$C$38,\">=\"&AA22),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U22:$AA22)>Форма2!$B$40:$B$49)*(($U22:$AA22)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ22>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC22:AI22,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U22:$AA22)>Форма2!$B$7:$B$16)*(($U22:$AA22)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.3},177,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B22)","v":177},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B22)","v":0},5943.66,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B22)","v":5943.66},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B22)","v":0},null,59530,{"$f":"IF($AB22,MROUND(SUMIFS($I22:$K22,$I$3:$K$3,$AK22)*$AL22*Форма1!$E$45,10),0)","v":15730},{"$f":"IF($AB22,FLOOR(SUM($AQ22:$AR22*Форма1!$E$40:$F$40)*($AB22/Форма1!$E$42),10),0)","v":30},{"$f":"IF($AB22,MROUND(SUMIFS($I22:$K22,$I$3:$K$3,$AK22)*Форма1!$F$45*$AL22,10),0)","v":31460},{"$f":"IF($AB22,MROUND(SUMIFS($I22:$K22,$I$3:$K$3,$AK22)*Форма1!$G$45*$AL22,10),0)","v":12310},null,274090,{"$f":"$AB22*Форма1!$E$50","v":273600},{"$f":"IF($AB22>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB22/Форма1!$E$53*Форма1!$E$54,0),$AB22,1,ROUND($AB22/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ22:AR22)/365*($AB22/Форма1!$E$58),10)","v":490},null,null,3540000,{"$f":"IF($AB22,MROUND(SUM($AN22:$AO22*Форма1!$K$40:$L$40),10),0)","v":3540000},null,null,null,null,0]
["\"Девятовка\"","Т22","ДC","---","М3","Т22","---",3,96,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B23)*Форма1!$M$23>I23,I23,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B23)*Форма1!$M$23),IF(VLOOKUP(C23,Форма1!$K$17:$M$20,3,0)*I23*Форма1!$M$23>I23,I23,VLOOKUP(C23,Форма1!$K$17:$M$20,3,0)*I23*Форма1!$M$23))","v":23.04},{"$f":"$J23*Форма1!$M$24","v":5.76},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B23,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B23,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B23,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B23,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B23,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B23,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B23,Дефекты1!$E:$E,S$4)","v":0},41.666666666666664,0,0,10.416666666666666,0,0,31.25,0,{"$f":"IF(T23,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC23:$AI23,0))),AJ23>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C23),Форма3!$M$17:$N$62,2,0)*$I23,SUM(MMULT((AC23:AI23=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC23:AI23,2))=($I$3:$K$3))*($I23:$K23)))),0)","v":3686400},{"$f":"IF(U23,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U23,Форма2!$C$29:$C$38,\">=\"&U23),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V23,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V23,Форма2!$C$29:$C$38,\">=\"&V23),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W23,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W23,Форма2!$C$29:$C$38,\">=\"&W23),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X23,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X23,Форма2!$C$29:$C$38,\">=\"&X23),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y23,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y23,Форма2!$C$29:$C$38,\">=\"&Y23),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z23,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z23,Форма2!$C$29:$C$38,\">=\"&Z23),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA23,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA23,Форма2!$C$29:$C$38,\">=\"&AA23),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U23:$AA23)>Форма2!$B$40:$B$49)*(($U23:$AA23)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ23>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC23:AI23,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U23:$AA23)>Форма2!$B$7:$B$16)*(($U23:$AA23)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.12142857142857143},388,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B23)","v":388},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B23)","v":0},13029.04,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B23)","v":13029.04},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B23)","v":0},null,243710,{"$f":"IF($AB23,MROUND(SUMIFS($I23:$K23,$I$3:$K$3,$AK23)*$AL23*Форма1!$E$45,10),0)","v":64350},{"$f":"IF($AB23,FLOOR(SUM($AQ23:$AR23*Форма1!$E$40:$F$40)*($AB23/Форма1!$E$42),10),0)","v":310},{"$f":"IF($AB23,MROUND(SUMIFS($I23:$K23,$I$3:$K$3,$AK23)*Форма1!$F$45*$AL23,10),0)","v":128690},{"$f":"IF($AB23,MROUND(SUMIFS($I23:$K23,$I$3:$K$3,$AK23)*Форма1!$G$45*$AL23,10),0)","v":50360},null,1110270,{"$f":"$AB23*Форма1!$E$50","v":1105920},{"$f":"IF($AB23>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB23/Форма1!$E$53*Форма1!$E$54,0),$AB23,1,ROUND($AB23/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ23:AR23)/365*($AB23/Форма1!$E$58),10)","v":4350},null,null,7760000,{"$f":"IF($AB23,MROUND(SUM($AN23:$AO23*Форма1!$K$40:$L$40),10),0)","v":7760000},null,null,null,null,0]
["\"Девятовка\"","Т23","ДC","---","М3","Т23","---",3,10,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B24)*Форма1!$M$23>I24,I24,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B24)*Форма1!$M$23),IF(VLOOKUP(C24,Форма1!$K$17:$M$20,3,0)*I24*Форма1!$M$23>I24,I24,VLOOKUP(C24,Форма1!$K$17:$M$20,3,0)*I24*Форма1!$M$23))","v":2.4000000000000004},{"$f":"$J24*Форма1!$M$24","v":0.60000000000000009},0,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B24,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B24,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B24,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B24,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B24,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B24,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B24,Дефекты1!$E:$E,S$4)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(T24,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC24:$AI24,0))),AJ24>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C24),Форма3!$M$17:$N$62,2,0)*$I24,SUM(MMULT((AC24:AI24=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC24:AI24,2))=($I$3:$K$3))*($I24:$K24)))),0)","v":0},{"$f":"IF(U24,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U24,Форма2!$C$29:$C$38,\">=\"&U24),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V24,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V24,Форма2!$C$29:$C$38,\">=\"&V24),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W24,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W24,Форма2!$C$29:$C$38,\">=\"&W24),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X24,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X24,Форма2!$C$29:$C$38,\">=\"&X24),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y24,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y24,Форма2!$C$29:$C$38,\">=\"&Y24),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z24,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z24,Форма2!$C$29:$C$38,\">=\"&Z24),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA24,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA24,Форма2!$C$29:$C$38,\">=\"&AA24),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U24:$AA24)>Форма2!$B$40:$B$49)*(($U24:$AA24)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ24>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC24:AI24,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U24:$AA24)>Форма2!$B$7:$B$16)*(($U24:$AA24)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B24)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B24)","v":1},924,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B24)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B24)","v":924},null,0,{"$f":"IF($AB24,MROUND(SUMIFS($I24:$K24,$I$3:$K$3,$AK24)*$AL24*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB24,FLOOR(SUM($AQ24:$AR24*Форма1!$E$40:$F$40)*($AB24/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB24,MROUND(SUMIFS($I24:$K24,$I$3:$K$3,$AK24)*Форма1!$F$45*$AL24,10),0)","v":0},{"$f":"IF($AB24,MROUND(SUMIFS($I24:$K24,$I$3:$K$3,$AK24)*Форма1!$G$45*$AL24,10),0)","v":0},null,0,{"$f":"$AB24*Форма1!$E$50","v":0},{"$f":"IF($AB24>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB24/Форма1!$E$53*Форма1!$E$54,0),$AB24,1,ROUND($AB24/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ24:AR24)/365*($AB24/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB24,MROUND(SUM($AN24:$AO24*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т24","ДC","---","М3","Т24","---",3,118,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B25)*Форма1!$M$23>I25,I25,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B25)*Форма1!$M$23),IF(VLOOKUP(C25,Форма1!$K$17:$M$20,3,0)*I25*Форма1!$M$23>I25,I25,VLOOKUP(C25,Форма1!$K$17:$M$20,3,0)*I25*Форма1!$M$23))","v":28.32},{"$f":"$J25*Форма1!$M$24","v":7.08},9,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B25,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B25,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B25,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B25,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B25,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B25,Дефекты1!$E:$E,R$4)","v":6},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B25,Дефекты1!$E:$E,S$4)","v":0},76.271186440677965,16.949152542372882,8.4745762711864412,0,0,0,50.847457627118651,0,{"$f":"IF(T25,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC25:$AI25,0))),AJ25>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C25),Форма3!$M$17:$N$62,2,0)*$I25,SUM(MMULT((AC25:AI25=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC25:AI25,2))=($I$3:$K$3))*($I25:$K25)))),0)","v":5664000},{"$f":"IF(U25,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U25,Форма2!$C$29:$C$38,\">=\"&U25),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V25,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V25,Форма2!$C$29:$C$38,\">=\"&V25),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W25,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W25,Форма2!$C$29:$C$38,\">=\"&W25),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X25,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X25,Форма2!$C$29:$C$38,\">=\"&X25),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y25,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y25,Форма2!$C$29:$C$38,\">=\"&Y25),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z25,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z25,Форма2!$C$29:$C$38,\">=\"&Z25),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA25,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA25,Форма2!$C$29:$C$38,\">=\"&AA25),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U25:$AA25)>Форма2!$B$40:$B$49)*(($U25:$AA25)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.7},{"$f":"IF(AJ25>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC25:AI25,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U25:$AA25)>Форма2!$B$7:$B$16)*(($U25:$AA25)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.33333333333333337},179,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B25)","v":179},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B25)","v":0},6010.82,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B25)","v":6010.82},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B25)","v":0},null,205540,{"$f":"IF($AB25,MROUND(SUMIFS($I25:$K25,$I$3:$K$3,$AK25)*$AL25*Форма1!$E$45,10),0)","v":54280},{"$f":"IF($AB25,FLOOR(SUM($AQ25:$AR25*Форма1!$E$40:$F$40)*($AB25/Форма1!$E$42),10),0)","v":220},{"$f":"IF($AB25,MROUND(SUMIFS($I25:$K25,$I$3:$K$3,$AK25)*Форма1!$F$45*$AL25,10),0)","v":108560},{"$f":"IF($AB25,MROUND(SUMIFS($I25:$K25,$I$3:$K$3,$AK25)*Форма1!$G$45*$AL25,10),0)","v":42480},null,1702290,{"$f":"$AB25*Форма1!$E$50","v":1699200},{"$f":"IF($AB25>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB25/Форма1!$E$53*Форма1!$E$54,0),$AB25,1,ROUND($AB25/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ25:AR25)/365*($AB25/Форма1!$E$58),10)","v":3090},null,null,3580000,{"$f":"IF($AB25,MROUND(SUM($AN25:$AO25*Форма1!$K$40:$L$40),10),0)","v":3580000},null,null,null,null,0]
["\"Девятовка\"","Т25","ДC","---","М3","Т25","---",3,98,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B26)*Форма1!$M$23>I26,I26,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B26)*Форма1!$M$23),IF(VLOOKUP(C26,Форма1!$K$17:$M$20,3,0)*I26*Форма1!$M$23>I26,I26,VLOOKUP(C26,Форма1!$K$17:$M$20,3,0)*I26*Форма1!$M$23))","v":23.52},{"$f":"$J26*Форма1!$M$24","v":5.88},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B26,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B26,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B26,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B26,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B26,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B26,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B26,Дефекты1!$E:$E,S$4)","v":0},61.224489795918366,30.612244897959183,0,0,0,0,30.612244897959183,0,{"$f":"IF(T26,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC26:$AI26,0))),AJ26>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C26),Форма3!$M$17:$N$62,2,0)*$I26,SUM(MMULT((AC26:AI26=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC26:AI26,2))=($I$3:$K$3))*($I26:$K26)))),0)","v":2352000},{"$f":"IF(U26,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U26,Форма2!$C$29:$C$38,\">=\"&U26),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V26,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V26,Форма2!$C$29:$C$38,\">=\"&V26),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W26,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W26,Форма2!$C$29:$C$38,\">=\"&W26),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X26,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X26,Форма2!$C$29:$C$38,\">=\"&X26),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y26,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y26,Форма2!$C$29:$C$38,\">=\"&Y26),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z26,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z26,Форма2!$C$29:$C$38,\">=\"&Z26),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA26,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA26,Форма2!$C$29:$C$38,\">=\"&AA26),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U26:$AA26)>Форма2!$B$40:$B$49)*(($U26:$AA26)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ26>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC26:AI26,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U26:$AA26)>Форма2!$B$7:$B$16)*(($U26:$AA26)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.13333333333333333},0,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B26)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B26)","v":0},0,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B26)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B26)","v":0},null,68200,{"$f":"IF($AB26,MROUND(SUMIFS($I26:$K26,$I$3:$K$3,$AK26)*$AL26*Форма1!$E$45,10),0)","v":18030},{"$f":"IF($AB26,FLOOR(SUM($AQ26:$AR26*Форма1!$E$40:$F$40)*($AB26/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB26,MROUND(SUMIFS($I26:$K26,$I$3:$K$3,$AK26)*Форма1!$F$45*$AL26,10),0)","v":36060},{"$f":"IF($AB26,MROUND(SUMIFS($I26:$K26,$I$3:$K$3,$AK26)*Форма1!$G$45*$AL26,10),0)","v":14110},null,705600,{"$f":"$AB26*Форма1!$E$50","v":705600},{"$f":"IF($AB26>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB26/Форма1!$E$53*Форма1!$E$54,0),$AB26,1,ROUND($AB26/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ26:AR26)/365*($AB26/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB26,MROUND(SUM($AN26:$AO26*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т26","ДC","---","М3","Т26","---",3,60,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B27)*Форма1!$M$23>I27,I27,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B27)*Форма1!$M$23),IF(VLOOKUP(C27,Форма1!$K$17:$M$20,3,0)*I27*Форма1!$M$23>I27,I27,VLOOKUP(C27,Форма1!$K$17:$M$20,3,0)*I27*Форма1!$M$23))","v":14.399999999999999},{"$f":"$J27*Форма1!$M$24","v":3.5999999999999996},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B27,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B27,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B27,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B27,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B27,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B27,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B27,Дефекты1!$E:$E,S$4)","v":0},100,33.333333333333336,0,33.333333333333336,0,0,33.333333333333336,0,{"$f":"IF(T27,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC27:$AI27,0))),AJ27>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C27),Форма3!$M$17:$N$62,2,0)*$I27,SUM(MMULT((AC27:AI27=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC27:AI27,2))=($I$3:$K$3))*($I27:$K27)))),0)","v":3744000},{"$f":"IF(U27,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U27,Форма2!$C$29:$C$38,\">=\"&U27),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V27,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V27,Форма2!$C$29:$C$38,\">=\"&V27),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W27,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W27,Форма2!$C$29:$C$38,\">=\"&W27),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X27,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X27,Форма2!$C$29:$C$38,\">=\"&X27),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y27,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y27,Форма2!$C$29:$C$38,\">=\"&Y27),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z27,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z27,Форма2!$C$29:$C$38,\">=\"&Z27),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA27,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA27,Форма2!$C$29:$C$38,\">=\"&AA27),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U27:$AA27)>Форма2!$B$40:$B$49)*(($U27:$AA27)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ27>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC27:AI27,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U27:$AA27)>Форма2!$B$7:$B$16)*(($U27:$AA27)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},193,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B27)","v":193},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B27)","v":0},6480.94,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B27)","v":6480.94},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B27)","v":0},null,256680,{"$f":"IF($AB27,MROUND(SUMIFS($I27:$K27,$I$3:$K$3,$AK27)*$AL27*Форма1!$E$45,10),0)","v":67820},{"$f":"IF($AB27,FLOOR(SUM($AQ27:$AR27*Форма1!$E$40:$F$40)*($AB27/Форма1!$E$42),10),0)","v":160},{"$f":"IF($AB27,MROUND(SUMIFS($I27:$K27,$I$3:$K$3,$AK27)*Форма1!$F$45*$AL27,10),0)","v":135630},{"$f":"IF($AB27,MROUND(SUMIFS($I27:$K27,$I$3:$K$3,$AK27)*Форма1!$G$45*$AL27,10),0)","v":53070},null,1125400,{"$f":"$AB27*Форма1!$E$50","v":1123200},{"$f":"IF($AB27>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB27/Форма1!$E$53*Форма1!$E$54,0),$AB27,1,ROUND($AB27/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ27:AR27)/365*($AB27/Форма1!$E$58),10)","v":2200},null,null,3860000,{"$f":"IF($AB27,MROUND(SUM($AN27:$AO27*Форма1!$K$40:$L$40),10),0)","v":3860000},null,null,null,null,0]
["\"Девятовка\"","Т27","ДC","---","М3","Т27","---",3,172,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B28)*Форма1!$M$23>I28,I28,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B28)*Форма1!$M$23),IF(VLOOKUP(C28,Форма1!$K$17:$M$20,3,0)*I28*Форма1!$M$23>I28,I28,VLOOKUP(C28,Форма1!$K$17:$M$20,3,0)*I28*Форма1!$M$23))","v":41.28},{"$f":"$J28*Форма1!$M$24","v":10.32},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B28,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B28,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B28,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B28,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B28,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B28,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B28,Дефекты1!$E:$E,S$4)","v":0},17.441860465116278,0,0,17.441860465116278,0,0,0,0,{"$f":"IF(T28,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC28:$AI28,0))),AJ28>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C28),Форма3!$M$17:$N$62,2,0)*$I28,SUM(MMULT((AC28:AI28=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC28:AI28,2))=($I$3:$K$3))*($I28:$K28)))),0)","v":6604800},{"$f":"IF(U28,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U28,Форма2!$C$29:$C$38,\">=\"&U28),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V28,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V28,Форма2!$C$29:$C$38,\">=\"&V28),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W28,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W28,Форма2!$C$29:$C$38,\">=\"&W28),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X28,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X28,Форма2!$C$29:$C$38,\">=\"&X28),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y28,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y28,Форма2!$C$29:$C$38,\">=\"&Y28),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z28,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z28,Форма2!$C$29:$C$38,\">=\"&Z28),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA28,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA28,Форма2!$C$29:$C$38,\">=\"&AA28),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U28:$AA28)>Форма2!$B$40:$B$49)*(($U28:$AA28)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ28>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC28:AI28,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U28:$AA28)>Форма2!$B$7:$B$16)*(($U28:$AA28)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":7.1428571428571425E-2},184,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B28)","v":184},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B28)","v":0},6178.72,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B28)","v":6178.72},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B28)","v":0},null,256790,{"$f":"IF($AB28,MROUND(SUMIFS($I28:$K28,$I$3:$K$3,$AK28)*$AL28*Форма1!$E$45,10),0)","v":67820},{"$f":"IF($AB28,FLOOR(SUM($AQ28:$AR28*Форма1!$E$40:$F$40)*($AB28/Форма1!$E$42),10),0)","v":270},{"$f":"IF($AB28,MROUND(SUMIFS($I28:$K28,$I$3:$K$3,$AK28)*Форма1!$F$45*$AL28,10),0)","v":135630},{"$f":"IF($AB28,MROUND(SUMIFS($I28:$K28,$I$3:$K$3,$AK28)*Форма1!$G$45*$AL28,10),0)","v":53070},null,1985140,{"$f":"$AB28*Форма1!$E$50","v":1981440},{"$f":"IF($AB28>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB28/Форма1!$E$53*Форма1!$E$54,0),$AB28,1,ROUND($AB28/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ28:AR28)/365*($AB28/Форма1!$E$58),10)","v":3700},null,null,3680000,{"$f":"IF($AB28,MROUND(SUM($AN28:$AO28*Форма1!$K$40:$L$40),10),0)","v":3680000},null,null,null,null,0]
["\"Девятовка\"","Т28","ДC","---","М3","Т28","---",3,48,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B29)*Форма1!$M$23>I29,I29,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B29)*Форма1!$M$23),IF(VLOOKUP(C29,Форма1!$K$17:$M$20,3,0)*I29*Форма1!$M$23>I29,I29,VLOOKUP(C29,Форма1!$K$17:$M$20,3,0)*I29*Форма1!$M$23))","v":11.52},{"$f":"$J29*Форма1!$M$24","v":2.88},10,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B29,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B29,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B29,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B29,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B29,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B29,Дефекты1!$E:$E,R$4)","v":6},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B29,Дефекты1!$E:$E,S$4)","v":0},208.33333333333334,62.5,0,20.833333333333332,0,0,125,0,{"$f":"IF(T29,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC29:$AI29,0))),AJ29>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C29),Форма3!$M$17:$N$62,2,0)*$I29,SUM(MMULT((AC29:AI29=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC29:AI29,2))=($I$3:$K$3))*($I29:$K29)))),0)","v":4147200},{"$f":"IF(U29,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U29,Форма2!$C$29:$C$38,\">=\"&U29),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V29,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V29,Форма2!$C$29:$C$38,\">=\"&V29),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W29,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W29,Форма2!$C$29:$C$38,\">=\"&W29),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X29,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X29,Форма2!$C$29:$C$38,\">=\"&X29),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y29,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y29,Форма2!$C$29:$C$38,\">=\"&Y29),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z29,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z29,Форма2!$C$29:$C$38,\">=\"&Z29),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(AA29,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA29,Форма2!$C$29:$C$38,\">=\"&AA29),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U29:$AA29)>Форма2!$B$40:$B$49)*(($U29:$AA29)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.1000000000000001},{"$f":"IF(AJ29>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC29:AI29,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U29:$AA29)>Форма2!$B$7:$B$16)*(($U29:$AA29)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.5714285714285714},209,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B29)","v":209},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B29)","v":0},7018.22,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B29)","v":7018.22},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B29)","v":0},null,572900,{"$f":"IF($AB29,MROUND(SUMIFS($I29:$K29,$I$3:$K$3,$AK29)*$AL29*Форма1!$E$45,10),0)","v":151410},{"$f":"IF($AB29,FLOOR(SUM($AQ29:$AR29*Форма1!$E$40:$F$40)*($AB29/Форма1!$E$42),10),0)","v":190},{"$f":"IF($AB29,MROUND(SUMIFS($I29:$K29,$I$3:$K$3,$AK29)*Форма1!$F$45*$AL29,10),0)","v":302810},{"$f":"IF($AB29,MROUND(SUMIFS($I29:$K29,$I$3:$K$3,$AK29)*Форма1!$G$45*$AL29,10),0)","v":118490},null,1246800,{"$f":"$AB29*Форма1!$E$50","v":1244160},{"$f":"IF($AB29>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB29/Форма1!$E$53*Форма1!$E$54,0),$AB29,1,ROUND($AB29/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ29:AR29)/365*($AB29/Форма1!$E$58),10)","v":2640},null,null,4180000,{"$f":"IF($AB29,MROUND(SUM($AN29:$AO29*Форма1!$K$40:$L$40),10),0)","v":4180000},null,null,null,null,0]
["\"Девятовка\"","Т29","ДC","---","М3","Т29","---",3,84,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B30)*Форма1!$M$23>I30,I30,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B30)*Форма1!$M$23),IF(VLOOKUP(C30,Форма1!$K$17:$M$20,3,0)*I30*Форма1!$M$23>I30,I30,VLOOKUP(C30,Форма1!$K$17:$M$20,3,0)*I30*Форма1!$M$23))","v":20.16},{"$f":"$J30*Форма1!$M$24","v":5.04},32,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B30,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B30,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B30,Дефекты1!$E:$E,O$4)","v":18},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B30,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B30,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B30,Дефекты1!$E:$E,R$4)","v":13},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B30,Дефекты1!$E:$E,S$4)","v":0},380.95238095238091,0,11.904761904761903,214.28571428571428,0,0,154.76190476190476,0,{"$f":"IF(T30,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC30:$AI30,0))),AJ30>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C30),Форма3!$M$17:$N$62,2,0)*$I30,SUM(MMULT((AC30:AI30=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC30:AI30,2))=($I$3:$K$3))*($I30:$K30)))),0)","v":84000000},{"$f":"IF(U30,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U30,Форма2!$C$29:$C$38,\">=\"&U30),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V30,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V30,Форма2!$C$29:$C$38,\">=\"&V30),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W30,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W30,Форма2!$C$29:$C$38,\">=\"&W30),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X30,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X30,Форма2!$C$29:$C$38,\">=\"&X30),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y30,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y30,Форма2!$C$29:$C$38,\">=\"&Y30),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z30,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z30,Форма2!$C$29:$C$38,\">=\"&Z30),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛТ"},{"$f":"IF(AA30,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA30,Форма2!$C$29:$C$38,\">=\"&AA30),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U30:$AA30)>Форма2!$B$40:$B$49)*(($U30:$AA30)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.3},{"$f":"IF(AJ30>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC30:AI30,2),Форма3!$F$4:$J$4,0),0))))","v":"ИС"},{"$f":"SUM((($U30:$AA30)>Форма2!$B$7:$B$16)*(($U30:$AA30)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":1.0928571428571427},284,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B30)","v":284},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B30)","v":0},9536.7199999999993,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B30)","v":9536.7199999999993},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B30)","v":0},null,5300,{"$f":"IF($AB30,MROUND(SUMIFS($I30:$K30,$I$3:$K$3,$AK30)*$AL30*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB30,FLOOR(SUM($AQ30:$AR30*Форма1!$E$40:$F$40)*($AB30/Форма1!$E$42),10),0)","v":5300},{"$f":"IF($AB30,MROUND(SUMIFS($I30:$K30,$I$3:$K$3,$AK30)*Форма1!$F$45*$AL30,10),0)","v":0},{"$f":"IF($AB30,MROUND(SUMIFS($I30:$K30,$I$3:$K$3,$AK30)*Форма1!$G$45*$AL30,10),0)","v":0},null,37297629.751780778,{"$f":"$AB30*Форма1!$E$50","v":25200000},{"$f":"IF($AB30>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB30/Форма1!$E$53*Форма1!$E$54,0),$AB30,1,ROUND($AB30/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":12025019.751780776},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ30:AR30)/365*($AB30/Форма1!$E$58),10)","v":72610},null,null,5680000,{"$f":"IF($AB30,MROUND(SUM($AN30:$AO30*Форма1!$K$40:$L$40),10),0)","v":5680000},null,null,null,null,0]
["\"Девятовка\"","Т3","ДC","---","М1","Т3","---",3,236,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B31)*Форма1!$M$23>I31,I31,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B31)*Форма1!$M$23),IF(VLOOKUP(C31,Форма1!$K$17:$M$20,3,0)*I31*Форма1!$M$23>I31,I31,VLOOKUP(C31,Форма1!$K$17:$M$20,3,0)*I31*Форма1!$M$23))","v":56.64},{"$f":"$J31*Форма1!$M$24","v":14.16},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B31,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B31,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B31,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B31,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B31,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B31,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B31,Дефекты1!$E:$E,S$4)","v":0},16.949152542372882,4.2372881355932206,0,0,0,0,12.711864406779663,0,{"$f":"IF(T31,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC31:$AI31,0))),AJ31>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C31),Форма3!$M$17:$N$62,2,0)*$I31,SUM(MMULT((AC31:AI31=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC31:AI31,2))=($I$3:$K$3))*($I31:$K31)))),0)","v":5664000},{"$f":"IF(U31,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U31,Форма2!$C$29:$C$38,\">=\"&U31),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V31,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V31,Форма2!$C$29:$C$38,\">=\"&V31),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W31,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W31,Форма2!$C$29:$C$38,\">=\"&W31),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X31,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X31,Форма2!$C$29:$C$38,\">=\"&X31),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y31,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y31,Форма2!$C$29:$C$38,\">=\"&Y31),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z31,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z31,Форма2!$C$29:$C$38,\">=\"&Z31),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA31,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA31,Форма2!$C$29:$C$38,\">=\"&AA31),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U31:$AA31)>Форма2!$B$40:$B$49)*(($U31:$AA31)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ31>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC31:AI31,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U31:$AA31)>Форма2!$B$7:$B$16)*(($U31:$AA31)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.13333333333333333},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B31)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B31)","v":1},3024,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B31)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B31)","v":3024},null,166010,{"$f":"IF($AB31,MROUND(SUMIFS($I31:$K31,$I$3:$K$3,$AK31)*$AL31*Форма1!$E$45,10),0)","v":43420},{"$f":"IF($AB31,FLOOR(SUM($AQ31:$AR31*Форма1!$E$40:$F$40)*($AB31/Форма1!$E$42),10),0)","v":1760},{"$f":"IF($AB31,MROUND(SUMIFS($I31:$K31,$I$3:$K$3,$AK31)*Форма1!$F$45*$AL31,10),0)","v":86850},{"$f":"IF($AB31,MROUND(SUMIFS($I31:$K31,$I$3:$K$3,$AK31)*Форма1!$G$45*$AL31,10),0)","v":33980},null,1723390,{"$f":"$AB31*Форма1!$E$50","v":1699200},{"$f":"IF($AB31>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB31/Форма1!$E$53*Форма1!$E$54,0),$AB31,1,ROUND($AB31/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ31:AR31)/365*($AB31/Форма1!$E$58),10)","v":24190},null,null,16000,{"$f":"IF($AB31,MROUND(SUM($AN31:$AO31*Форма1!$K$40:$L$40),10),0)","v":16000},null,null,null,null,0]
["\"Девятовка\"","Т30","ДC","---","М3","Т30","---",3,53,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B32)*Форма1!$M$23>I32,I32,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B32)*Форма1!$M$23),IF(VLOOKUP(C32,Форма1!$K$17:$M$20,3,0)*I32*Форма1!$M$23>I32,I32,VLOOKUP(C32,Форма1!$K$17:$M$20,3,0)*I32*Форма1!$M$23))","v":12.72},{"$f":"$J32*Форма1!$M$24","v":3.18},7,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B32,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B32,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B32,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B32,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B32,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B32,Дефекты1!$E:$E,R$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B32,Дефекты1!$E:$E,S$4)","v":0},132.0754716981132,56.60377358490566,0,0,0,0,75.471698113207538,0,{"$f":"IF(T32,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC32:$AI32,0))),AJ32>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C32),Форма3!$M$17:$N$62,2,0)*$I32,SUM(MMULT((AC32:AI32=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC32:AI32,2))=($I$3:$K$3))*($I32:$K32)))),0)","v":1272000},{"$f":"IF(U32,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U32,Форма2!$C$29:$C$38,\">=\"&U32),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V32,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V32,Форма2!$C$29:$C$38,\">=\"&V32),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W32,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W32,Форма2!$C$29:$C$38,\">=\"&W32),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X32,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X32,Форма2!$C$29:$C$38,\">=\"&X32),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y32,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y32,Форма2!$C$29:$C$38,\">=\"&Y32),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z32,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z32,Форма2!$C$29:$C$38,\">=\"&Z32),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA32,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA32,Форма2!$C$29:$C$38,\">=\"&AA32),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U32:$AA32)>Форма2!$B$40:$B$49)*(($U32:$AA32)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ32>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC32:AI32,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U32:$AA32)>Форма2!$B$7:$B$16)*(($U32:$AA32)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.4},173,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B32)","v":173},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B32)","v":0},5809.34,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B32)","v":5809.34},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B32)","v":0},null,110710,{"$f":"IF($AB32,MROUND(SUMIFS($I32:$K32,$I$3:$K$3,$AK32)*$AL32*Форма1!$E$45,10),0)","v":29260},{"$f":"IF($AB32,FLOOR(SUM($AQ32:$AR32*Форма1!$E$40:$F$40)*($AB32/Форма1!$E$42),10),0)","v":40},{"$f":"IF($AB32,MROUND(SUMIFS($I32:$K32,$I$3:$K$3,$AK32)*Форма1!$F$45*$AL32,10),0)","v":58510},{"$f":"IF($AB32,MROUND(SUMIFS($I32:$K32,$I$3:$K$3,$AK32)*Форма1!$G$45*$AL32,10),0)","v":22900},null,382270,{"$f":"$AB32*Форма1!$E$50","v":381600},{"$f":"IF($AB32>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB32/Форма1!$E$53*Форма1!$E$54,0),$AB32,1,ROUND($AB32/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ32:AR32)/365*($AB32/Форма1!$E$58),10)","v":670},null,null,3460000,{"$f":"IF($AB32,MROUND(SUM($AN32:$AO32*Форма1!$K$40:$L$40),10),0)","v":3460000},null,null,null,null,0]
["\"Девятовка\"","Т31","ДC","---","М3","Т31","---",3,76,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B33)*Форма1!$M$23>I33,I33,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B33)*Форма1!$M$23),IF(VLOOKUP(C33,Форма1!$K$17:$M$20,3,0)*I33*Форма1!$M$23>I33,I33,VLOOKUP(C33,Форма1!$K$17:$M$20,3,0)*I33*Форма1!$M$23))","v":18.240000000000002},{"$f":"$J33*Форма1!$M$24","v":4.5600000000000005},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B33,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B33,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B33,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B33,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B33,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B33,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B33,Дефекты1!$E:$E,S$4)","v":0},65.78947368421052,0,0,26.315789473684209,0,0,39.473684210526315,0,{"$f":"IF(T33,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC33:$AI33,0))),AJ33>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C33),Форма3!$M$17:$N$62,2,0)*$I33,SUM(MMULT((AC33:AI33=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC33:AI33,2))=($I$3:$K$3))*($I33:$K33)))),0)","v":2918400.0000000005},{"$f":"IF(U33,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U33,Форма2!$C$29:$C$38,\">=\"&U33),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V33,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V33,Форма2!$C$29:$C$38,\">=\"&V33),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W33,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W33,Форма2!$C$29:$C$38,\">=\"&W33),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X33,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X33,Форма2!$C$29:$C$38,\">=\"&X33),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y33,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y33,Форма2!$C$29:$C$38,\">=\"&Y33),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z33,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z33,Форма2!$C$29:$C$38,\">=\"&Z33),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA33,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA33,Форма2!$C$29:$C$38,\">=\"&AA33),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U33:$AA33)>Форма2!$B$40:$B$49)*(($U33:$AA33)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ33>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC33:AI33,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U33:$AA33)>Форма2!$B$7:$B$16)*(($U33:$AA33)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.12142857142857143},265,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B33)","v":265},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B33)","v":0},8898.7000000000007,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B33)","v":8898.7000000000007},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B33)","v":0},null,192860,{"$f":"IF($AB33,MROUND(SUMIFS($I33:$K33,$I$3:$K$3,$AK33)*$AL33*Форма1!$E$45,10),0)","v":50940},{"$f":"IF($AB33,FLOOR(SUM($AQ33:$AR33*Форма1!$E$40:$F$40)*($AB33/Форма1!$E$42),10),0)","v":170},{"$f":"IF($AB33,MROUND(SUMIFS($I33:$K33,$I$3:$K$3,$AK33)*Форма1!$F$45*$AL33,10),0)","v":101880},{"$f":"IF($AB33,MROUND(SUMIFS($I33:$K33,$I$3:$K$3,$AK33)*Форма1!$G$45*$AL33,10),0)","v":39870},null,877870.00000000012,{"$f":"$AB33*Форма1!$E$50","v":875520.00000000012},{"$f":"IF($AB33>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB33/Форма1!$E$53*Форма1!$E$54,0),$AB33,1,ROUND($AB33/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ33:AR33)/365*($AB33/Форма1!$E$58),10)","v":2350},null,null,5300000,{"$f":"IF($AB33,MROUND(SUM($AN33:$AO33*Форма1!$K$40:$L$40),10),0)","v":5300000},null,null,null,null,0]
["\"Девятовка\"","Т32","ДC","---","М3","Т32","---",3,120,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B34)*Форма1!$M$23>I34,I34,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B34)*Форма1!$M$23),IF(VLOOKUP(C34,Форма1!$K$17:$M$20,3,0)*I34*Форма1!$M$23>I34,I34,VLOOKUP(C34,Форма1!$K$17:$M$20,3,0)*I34*Форма1!$M$23))","v":28.799999999999997},{"$f":"$J34*Форма1!$M$24","v":7.1999999999999993},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B34,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B34,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B34,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B34,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B34,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B34,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B34,Дефекты1!$E:$E,S$4)","v":0},33.333333333333336,25,0,8.3333333333333339,0,0,0,0,{"$f":"IF(T34,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC34:$AI34,0))),AJ34>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C34),Форма3!$M$17:$N$62,2,0)*$I34,SUM(MMULT((AC34:AI34=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC34:AI34,2))=($I$3:$K$3))*($I34:$K34)))),0)","v":7488000},{"$f":"IF(U34,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U34,Форма2!$C$29:$C$38,\">=\"&U34),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V34,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V34,Форма2!$C$29:$C$38,\">=\"&V34),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W34,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W34,Форма2!$C$29:$C$38,\">=\"&W34),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X34,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X34,Форма2!$C$29:$C$38,\">=\"&X34),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y34,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y34,Форма2!$C$29:$C$38,\">=\"&Y34),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z34,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z34,Форма2!$C$29:$C$38,\">=\"&Z34),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA34,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA34,Форма2!$C$29:$C$38,\">=\"&AA34),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U34:$AA34)>Форма2!$B$40:$B$49)*(($U34:$AA34)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ34>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC34:AI34,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U34:$AA34)>Форма2!$B$7:$B$16)*(($U34:$AA34)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.15476190476190477},300,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B34)","v":300},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B34)","v":0},10074,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B34)","v":10074},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B34)","v":0},null,388260,{"$f":"IF($AB34,MROUND(SUMIFS($I34:$K34,$I$3:$K$3,$AK34)*$AL34*Форма1!$E$45,10),0)","v":102510},{"$f":"IF($AB34,FLOOR(SUM($AQ34:$AR34*Форма1!$E$40:$F$40)*($AB34/Форма1!$E$42),10),0)","v":490},{"$f":"IF($AB34,MROUND(SUMIFS($I34:$K34,$I$3:$K$3,$AK34)*Форма1!$F$45*$AL34,10),0)","v":205030},{"$f":"IF($AB34,MROUND(SUMIFS($I34:$K34,$I$3:$K$3,$AK34)*Форма1!$G$45*$AL34,10),0)","v":80230},null,2253240,{"$f":"$AB34*Форма1!$E$50","v":2246400},{"$f":"IF($AB34>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB34/Форма1!$E$53*Форма1!$E$54,0),$AB34,1,ROUND($AB34/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ34:AR34)/365*($AB34/Форма1!$E$58),10)","v":6840},null,null,6000000,{"$f":"IF($AB34,MROUND(SUM($AN34:$AO34*Форма1!$K$40:$L$40),10),0)","v":6000000},null,null,null,null,0]
["\"Девятовка\"","Т33","ДC","---","М1","Т33","---",3,18,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B35)*Форма1!$M$23>I35,I35,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B35)*Форма1!$M$23),IF(VLOOKUP(C35,Форма1!$K$17:$M$20,3,0)*I35*Форма1!$M$23>I35,I35,VLOOKUP(C35,Форма1!$K$17:$M$20,3,0)*I35*Форма1!$M$23))","v":4.32},{"$f":"$J35*Форма1!$M$24","v":1.08},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B35,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B35,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B35,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B35,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B35,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B35,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B35,Дефекты1!$E:$E,S$4)","v":0},277.77777777777777,55.55555555555555,0,166.66666666666666,0,0,55.55555555555555,0,{"$f":"IF(T35,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC35:$AI35,0))),AJ35>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C35),Форма3!$M$17:$N$62,2,0)*$I35,SUM(MMULT((AC35:AI35=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC35:AI35,2))=($I$3:$K$3))*($I35:$K35)))),0)","v":1123200},{"$f":"IF(U35,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U35,Форма2!$C$29:$C$38,\">=\"&U35),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V35,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V35,Форма2!$C$29:$C$38,\">=\"&V35),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W35,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W35,Форма2!$C$29:$C$38,\">=\"&W35),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X35,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X35,Форма2!$C$29:$C$38,\">=\"&X35),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y35,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y35,Форма2!$C$29:$C$38,\">=\"&Y35),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z35,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z35,Форма2!$C$29:$C$38,\">=\"&Z35),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA35,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA35,Форма2!$C$29:$C$38,\">=\"&AA35),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U35:$AA35)>Форма2!$B$40:$B$49)*(($U35:$AA35)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ35>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC35:AI35,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U35:$AA35)>Форма2!$B$7:$B$16)*(($U35:$AA35)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.89999999999999991},101,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B35)","v":101},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B35)","v":0},3391.58,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B35)","v":3391.58},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B35)","v":0},null,338270,{"$f":"IF($AB35,MROUND(SUMIFS($I35:$K35,$I$3:$K$3,$AK35)*$AL35*Форма1!$E$45,10),0)","v":89420},{"$f":"IF($AB35,FLOOR(SUM($AQ35:$AR35*Форма1!$E$40:$F$40)*($AB35/Форма1!$E$42),10),0)","v":20},{"$f":"IF($AB35,MROUND(SUMIFS($I35:$K35,$I$3:$K$3,$AK35)*Форма1!$F$45*$AL35,10),0)","v":178850},{"$f":"IF($AB35,MROUND(SUMIFS($I35:$K35,$I$3:$K$3,$AK35)*Форма1!$G$45*$AL35,10),0)","v":69980},null,337310,{"$f":"$AB35*Форма1!$E$50","v":336960},{"$f":"IF($AB35>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB35/Форма1!$E$53*Форма1!$E$54,0),$AB35,1,ROUND($AB35/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ35:AR35)/365*($AB35/Форма1!$E$58),10)","v":350},null,null,2020000,{"$f":"IF($AB35,MROUND(SUM($AN35:$AO35*Форма1!$K$40:$L$40),10),0)","v":2020000},null,null,null,null,0]
["\"Девятовка\"","Т34","ДC","---","М1","Т34","---",3,91,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B36)*Форма1!$M$23>I36,I36,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B36)*Форма1!$M$23),IF(VLOOKUP(C36,Форма1!$K$17:$M$20,3,0)*I36*Форма1!$M$23>I36,I36,VLOOKUP(C36,Форма1!$K$17:$M$20,3,0)*I36*Форма1!$M$23))","v":21.84},{"$f":"$J36*Форма1!$M$24","v":5.46},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B36,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B36,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B36,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B36,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B36,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B36,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B36,Дефекты1!$E:$E,S$4)","v":0},65.934065934065941,32.967032967032971,0,10.989010989010989,0,0,21.978021978021978,0,{"$f":"IF(T36,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC36:$AI36,0))),AJ36>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C36),Форма3!$M$17:$N$62,2,0)*$I36,SUM(MMULT((AC36:AI36=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC36:AI36,2))=($I$3:$K$3))*($I36:$K36)))),0)","v":5678400},{"$f":"IF(U36,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U36,Форма2!$C$29:$C$38,\">=\"&U36),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V36,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V36,Форма2!$C$29:$C$38,\">=\"&V36),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W36,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W36,Форма2!$C$29:$C$38,\">=\"&W36),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X36,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X36,Форма2!$C$29:$C$38,\">=\"&X36),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y36,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y36,Форма2!$C$29:$C$38,\">=\"&Y36),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z36,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z36,Форма2!$C$29:$C$38,\">=\"&Z36),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA36,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA36,Форма2!$C$29:$C$38,\">=\"&AA36),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U36:$AA36)>Форма2!$B$40:$B$49)*(($U36:$AA36)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ36>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC36:AI36,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U36:$AA36)>Форма2!$B$7:$B$16)*(($U36:$AA36)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},308,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B36)","v":308},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B36)","v":0},10342.64,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B36)","v":10342.64},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B36)","v":0},null,389450,{"$f":"IF($AB36,MROUND(SUMIFS($I36:$K36,$I$3:$K$3,$AK36)*$AL36*Форма1!$E$45,10),0)","v":102860},{"$f":"IF($AB36,FLOOR(SUM($AQ36:$AR36*Форма1!$E$40:$F$40)*($AB36/Форма1!$E$42),10),0)","v":380},{"$f":"IF($AB36,MROUND(SUMIFS($I36:$K36,$I$3:$K$3,$AK36)*Форма1!$F$45*$AL36,10),0)","v":205710},{"$f":"IF($AB36,MROUND(SUMIFS($I36:$K36,$I$3:$K$3,$AK36)*Форма1!$G$45*$AL36,10),0)","v":80500},null,1708840,{"$f":"$AB36*Форма1!$E$50","v":1703520},{"$f":"IF($AB36>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB36/Форма1!$E$53*Форма1!$E$54,0),$AB36,1,ROUND($AB36/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ36:AR36)/365*($AB36/Форма1!$E$58),10)","v":5320},null,null,6160000,{"$f":"IF($AB36,MROUND(SUM($AN36:$AO36*Форма1!$K$40:$L$40),10),0)","v":6160000},null,null,null,null,0]
["\"Девятовка\"","Т35","ДC","---","М1","Т35","---",3,66,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B37)*Форма1!$M$23>I37,I37,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B37)*Форма1!$M$23),IF(VLOOKUP(C37,Форма1!$K$17:$M$20,3,0)*I37*Форма1!$M$23>I37,I37,VLOOKUP(C37,Форма1!$K$17:$M$20,3,0)*I37*Форма1!$M$23))","v":15.84},{"$f":"$J37*Форма1!$M$24","v":3.96},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B37,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B37,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B37,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B37,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B37,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B37,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B37,Дефекты1!$E:$E,S$4)","v":0},60.606060606060609,15.151515151515152,15.151515151515152,30.303030303030305,0,0,0,0,{"$f":"IF(T37,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC37:$AI37,0))),AJ37>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C37),Форма3!$M$17:$N$62,2,0)*$I37,SUM(MMULT((AC37:AI37=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC37:AI37,2))=($I$3:$K$3))*($I37:$K37)))),0)","v":5702400},{"$f":"IF(U37,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U37,Форма2!$C$29:$C$38,\">=\"&U37),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V37,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V37,Форма2!$C$29:$C$38,\">=\"&V37),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W37,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W37,Форма2!$C$29:$C$38,\">=\"&W37),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X37,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X37,Форма2!$C$29:$C$38,\">=\"&X37),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y37,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y37,Форма2!$C$29:$C$38,\">=\"&Y37),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z37,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z37,Форма2!$C$29:$C$38,\">=\"&Z37),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA37,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA37,Форма2!$C$29:$C$38,\">=\"&AA37),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U37:$AA37)>Форма2!$B$40:$B$49)*(($U37:$AA37)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.1000000000000001},{"$f":"IF(AJ37>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC37:AI37,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U37:$AA37)>Форма2!$B$7:$B$16)*(($U37:$AA37)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.25476190476190474},223,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B37)","v":223},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B37)","v":0},7488.34,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B37)","v":7488.34},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B37)","v":0},null,351360,{"$f":"IF($AB37,MROUND(SUMIFS($I37:$K37,$I$3:$K$3,$AK37)*$AL37*Форма1!$E$45,10),0)","v":92810},{"$f":"IF($AB37,FLOOR(SUM($AQ37:$AR37*Форма1!$E$40:$F$40)*($AB37/Форма1!$E$42),10),0)","v":280},{"$f":"IF($AB37,MROUND(SUMIFS($I37:$K37,$I$3:$K$3,$AK37)*Форма1!$F$45*$AL37,10),0)","v":185630},{"$f":"IF($AB37,MROUND(SUMIFS($I37:$K37,$I$3:$K$3,$AK37)*Форма1!$G$45*$AL37,10),0)","v":72640},null,1714590,{"$f":"$AB37*Форма1!$E$50","v":1710720},{"$f":"IF($AB37>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB37/Форма1!$E$53*Форма1!$E$54,0),$AB37,1,ROUND($AB37/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ37:AR37)/365*($AB37/Форма1!$E$58),10)","v":3870},null,null,4460000,{"$f":"IF($AB37,MROUND(SUM($AN37:$AO37*Форма1!$K$40:$L$40),10),0)","v":4460000},null,null,null,null,0]
["\"Девятовка\"","Т36","ДC","---","М1","Т36","---",3,68,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B38)*Форма1!$M$23>I38,I38,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B38)*Форма1!$M$23),IF(VLOOKUP(C38,Форма1!$K$17:$M$20,3,0)*I38*Форма1!$M$23>I38,I38,VLOOKUP(C38,Форма1!$K$17:$M$20,3,0)*I38*Форма1!$M$23))","v":16.32},{"$f":"$J38*Форма1!$M$24","v":4.08},8,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B38,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B38,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B38,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B38,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B38,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B38,Дефекты1!$E:$E,R$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B38,Дефекты1!$E:$E,S$4)","v":0},117.64705882352941,29.411764705882351,0,14.705882352941176,0,0,73.529411764705884,0,{"$f":"IF(T38,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC38:$AI38,0))),AJ38>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C38),Форма3!$M$17:$N$62,2,0)*$I38,SUM(MMULT((AC38:AI38=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC38:AI38,2))=($I$3:$K$3))*($I38:$K38)))),0)","v":4243200},{"$f":"IF(U38,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U38,Форма2!$C$29:$C$38,\">=\"&U38),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V38,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V38,Форма2!$C$29:$C$38,\">=\"&V38),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W38,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W38,Форма2!$C$29:$C$38,\">=\"&W38),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X38,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X38,Форма2!$C$29:$C$38,\">=\"&X38),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y38,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y38,Форма2!$C$29:$C$38,\">=\"&Y38),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z38,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z38,Форма2!$C$29:$C$38,\">=\"&Z38),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA38,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA38,Форма2!$C$29:$C$38,\">=\"&AA38),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U38:$AA38)>Форма2!$B$40:$B$49)*(($U38:$AA38)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ38>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC38:AI38,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U38:$AA38)>Форма2!$B$7:$B$16)*(($U38:$AA38)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.30476190476190479},216,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B38)","v":216},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B38)","v":0},7253.28,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B38)","v":7253.28},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B38)","v":0},null,432920,{"$f":"IF($AB38,MROUND(SUMIFS($I38:$K38,$I$3:$K$3,$AK38)*$AL38*Форма1!$E$45,10),0)","v":114400},{"$f":"IF($AB38,FLOOR(SUM($AQ38:$AR38*Форма1!$E$40:$F$40)*($AB38/Форма1!$E$42),10),0)","v":200},{"$f":"IF($AB38,MROUND(SUMIFS($I38:$K38,$I$3:$K$3,$AK38)*Форма1!$F$45*$AL38,10),0)","v":228790},{"$f":"IF($AB38,MROUND(SUMIFS($I38:$K38,$I$3:$K$3,$AK38)*Форма1!$G$45*$AL38,10),0)","v":89530},null,1275750,{"$f":"$AB38*Форма1!$E$50","v":1272960},{"$f":"IF($AB38>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB38/Форма1!$E$53*Форма1!$E$54,0),$AB38,1,ROUND($AB38/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ38:AR38)/365*($AB38/Форма1!$E$58),10)","v":2790},null,null,4320000,{"$f":"IF($AB38,MROUND(SUM($AN38:$AO38*Форма1!$K$40:$L$40),10),0)","v":4320000},null,null,null,null,0]
["\"Девятовка\"","Т37","ДC","---","М1","Т37","---",3,20,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B39)*Форма1!$M$23>I39,I39,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B39)*Форма1!$M$23),IF(VLOOKUP(C39,Форма1!$K$17:$M$20,3,0)*I39*Форма1!$M$23>I39,I39,VLOOKUP(C39,Форма1!$K$17:$M$20,3,0)*I39*Форма1!$M$23))","v":4.8000000000000007},{"$f":"$J39*Форма1!$M$24","v":1.2000000000000002},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B39,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B39,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B39,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B39,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B39,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B39,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B39,Дефекты1!$E:$E,S$4)","v":0},150,0,0,100,0,0,50,0,{"$f":"IF(T39,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC39:$AI39,0))),AJ39>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C39),Форма3!$M$17:$N$62,2,0)*$I39,SUM(MMULT((AC39:AI39=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC39:AI39,2))=($I$3:$K$3))*($I39:$K39)))),0)","v":768000.00000000012},{"$f":"IF(U39,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U39,Форма2!$C$29:$C$38,\">=\"&U39),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V39,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V39,Форма2!$C$29:$C$38,\">=\"&V39),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W39,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W39,Форма2!$C$29:$C$38,\">=\"&W39),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X39,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X39,Форма2!$C$29:$C$38,\">=\"&X39),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y39,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y39,Форма2!$C$29:$C$38,\">=\"&Y39),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z39,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z39,Форма2!$C$29:$C$38,\">=\"&Z39),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA39,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA39,Форма2!$C$29:$C$38,\">=\"&AA39),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U39:$AA39)>Форма2!$B$40:$B$49)*(($U39:$AA39)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ39>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC39:AI39,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U39:$AA39)>Форма2!$B$7:$B$16)*(($U39:$AA39)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.50714285714285712},85,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B39)","v":85},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B39)","v":0},2854.3,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B39)","v":2854.3},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B39)","v":0},null,211800,{"$f":"IF($AB39,MROUND(SUMIFS($I39:$K39,$I$3:$K$3,$AK39)*$AL39*Форма1!$E$45,10),0)","v":55990},{"$f":"IF($AB39,FLOOR(SUM($AQ39:$AR39*Форма1!$E$40:$F$40)*($AB39/Форма1!$E$42),10),0)","v":10},{"$f":"IF($AB39,MROUND(SUMIFS($I39:$K39,$I$3:$K$3,$AK39)*Форма1!$F$45*$AL39,10),0)","v":111980},{"$f":"IF($AB39,MROUND(SUMIFS($I39:$K39,$I$3:$K$3,$AK39)*Форма1!$G$45*$AL39,10),0)","v":43820},null,230600.00000000003,{"$f":"$AB39*Форма1!$E$50","v":230400.00000000003},{"$f":"IF($AB39>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB39/Форма1!$E$53*Форма1!$E$54,0),$AB39,1,ROUND($AB39/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ39:AR39)/365*($AB39/Форма1!$E$58),10)","v":200},null,null,1700000,{"$f":"IF($AB39,MROUND(SUM($AN39:$AO39*Форма1!$K$40:$L$40),10),0)","v":1700000},null,null,null,null,0]
["\"Девятовка\"","Т38","ДC","---","М1","Т38","---",3,32,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B40)*Форма1!$M$23>I40,I40,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B40)*Форма1!$M$23),IF(VLOOKUP(C40,Форма1!$K$17:$M$20,3,0)*I40*Форма1!$M$23>I40,I40,VLOOKUP(C40,Форма1!$K$17:$M$20,3,0)*I40*Форма1!$M$23))","v":7.68},{"$f":"$J40*Форма1!$M$24","v":1.92},1,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B40,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B40,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B40,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B40,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B40,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B40,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B40,Дефекты1!$E:$E,S$4)","v":0},31.25,0,31.25,0,0,0,0,0,{"$f":"IF(T40,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC40:$AI40,0))),AJ40>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C40),Форма3!$M$17:$N$62,2,0)*$I40,SUM(MMULT((AC40:AI40=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC40:AI40,2))=($I$3:$K$3))*($I40:$K40)))),0)","v":768000},{"$f":"IF(U40,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U40,Форма2!$C$29:$C$38,\">=\"&U40),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V40,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V40,Форма2!$C$29:$C$38,\">=\"&V40),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W40,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W40,Форма2!$C$29:$C$38,\">=\"&W40),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X40,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X40,Форма2!$C$29:$C$38,\">=\"&X40),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y40,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y40,Форма2!$C$29:$C$38,\">=\"&Y40),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z40,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z40,Форма2!$C$29:$C$38,\">=\"&Z40),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA40,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA40,Форма2!$C$29:$C$38,\">=\"&AA40),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U40:$AA40)>Форма2!$B$40:$B$49)*(($U40:$AA40)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ40>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC40:AI40,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U40:$AA40)>Форма2!$B$7:$B$16)*(($U40:$AA40)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.1},138,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B40)","v":138},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B40)","v":0},4634.04,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B40)","v":4634.04},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B40)","v":0},null,16730,{"$f":"IF($AB40,MROUND(SUMIFS($I40:$K40,$I$3:$K$3,$AK40)*$AL40*Форма1!$E$45,10),0)","v":4420},{"$f":"IF($AB40,FLOOR(SUM($AQ40:$AR40*Форма1!$E$40:$F$40)*($AB40/Форма1!$E$42),10),0)","v":20},{"$f":"IF($AB40,MROUND(SUMIFS($I40:$K40,$I$3:$K$3,$AK40)*Форма1!$F$45*$AL40,10),0)","v":8830},{"$f":"IF($AB40,MROUND(SUMIFS($I40:$K40,$I$3:$K$3,$AK40)*Форма1!$G$45*$AL40,10),0)","v":3460},null,230720,{"$f":"$AB40*Форма1!$E$50","v":230400},{"$f":"IF($AB40>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB40/Форма1!$E$53*Форма1!$E$54,0),$AB40,1,ROUND($AB40/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ40:AR40)/365*($AB40/Форма1!$E$58),10)","v":320},null,null,2760000,{"$f":"IF($AB40,MROUND(SUM($AN40:$AO40*Форма1!$K$40:$L$40),10),0)","v":2760000},null,null,null,null,0]
["\"Девятовка\"","Т39","ДC","---","М1","Т39","---",3,36,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B41)*Форма1!$M$23>I41,I41,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B41)*Форма1!$M$23),IF(VLOOKUP(C41,Форма1!$K$17:$M$20,3,0)*I41*Форма1!$M$23>I41,I41,VLOOKUP(C41,Форма1!$K$17:$M$20,3,0)*I41*Форма1!$M$23))","v":8.64},{"$f":"$J41*Форма1!$M$24","v":2.16},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B41,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B41,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B41,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B41,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B41,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B41,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B41,Дефекты1!$E:$E,S$4)","v":0},83.333333333333329,0,0,55.55555555555555,0,0,27.777777777777775,0,{"$f":"IF(T41,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC41:$AI41,0))),AJ41>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C41),Форма3!$M$17:$N$62,2,0)*$I41,SUM(MMULT((AC41:AI41=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC41:AI41,2))=($I$3:$K$3))*($I41:$K41)))),0)","v":1382400},{"$f":"IF(U41,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U41,Форма2!$C$29:$C$38,\">=\"&U41),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V41,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V41,Форма2!$C$29:$C$38,\">=\"&V41),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W41,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W41,Форма2!$C$29:$C$38,\">=\"&W41),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X41,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X41,Форма2!$C$29:$C$38,\">=\"&X41),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y41,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y41,Форма2!$C$29:$C$38,\">=\"&Y41),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z41,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z41,Форма2!$C$29:$C$38,\">=\"&Z41),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA41,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA41,Форма2!$C$29:$C$38,\">=\"&AA41),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U41:$AA41)>Форма2!$B$40:$B$49)*(($U41:$AA41)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ41>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC41:AI41,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U41:$AA41)>Форма2!$B$7:$B$16)*(($U41:$AA41)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.26428571428571429},100,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B41)","v":100},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B41)","v":0},3358,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B41)","v":3358},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B41)","v":0},null,198690,{"$f":"IF($AB41,MROUND(SUMIFS($I41:$K41,$I$3:$K$3,$AK41)*$AL41*Форма1!$E$45,10),0)","v":52520},{"$f":"IF($AB41,FLOOR(SUM($AQ41:$AR41*Форма1!$E$40:$F$40)*($AB41/Форма1!$E$42),10),0)","v":30},{"$f":"IF($AB41,MROUND(SUMIFS($I41:$K41,$I$3:$K$3,$AK41)*Форма1!$F$45*$AL41,10),0)","v":105040},{"$f":"IF($AB41,MROUND(SUMIFS($I41:$K41,$I$3:$K$3,$AK41)*Форма1!$G$45*$AL41,10),0)","v":41100},null,415140,{"$f":"$AB41*Форма1!$E$50","v":414720},{"$f":"IF($AB41>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB41/Форма1!$E$53*Форма1!$E$54,0),$AB41,1,ROUND($AB41/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ41:AR41)/365*($AB41/Форма1!$E$58),10)","v":420},null,null,2000000,{"$f":"IF($AB41,MROUND(SUM($AN41:$AO41*Форма1!$K$40:$L$40),10),0)","v":2000000},null,null,null,null,0]
["\"Девятовка\"","Т4","ДC","---","М1","Т4","---",3,216,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B42)*Форма1!$M$23>I42,I42,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B42)*Форма1!$M$23),IF(VLOOKUP(C42,Форма1!$K$17:$M$20,3,0)*I42*Форма1!$M$23>I42,I42,VLOOKUP(C42,Форма1!$K$17:$M$20,3,0)*I42*Форма1!$M$23))","v":51.84},{"$f":"$J42*Форма1!$M$24","v":12.96},7,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B42,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B42,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B42,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B42,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B42,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B42,Дефекты1!$E:$E,R$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B42,Дефекты1!$E:$E,S$4)","v":0},32.407407407407405,4.6296296296296298,0,9.2592592592592595,0,0,18.518518518518519,0,{"$f":"IF(T42,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC42:$AI42,0))),AJ42>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C42),Форма3!$M$17:$N$62,2,0)*$I42,SUM(MMULT((AC42:AI42=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC42:AI42,2))=($I$3:$K$3))*($I42:$K42)))),0)","v":13478400},{"$f":"IF(U42,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U42,Форма2!$C$29:$C$38,\">=\"&U42),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V42,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V42,Форма2!$C$29:$C$38,\">=\"&V42),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W42,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W42,Форма2!$C$29:$C$38,\">=\"&W42),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X42,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X42,Форма2!$C$29:$C$38,\">=\"&X42),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y42,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y42,Форма2!$C$29:$C$38,\">=\"&Y42),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z42,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z42,Форма2!$C$29:$C$38,\">=\"&Z42),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA42,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA42,Форма2!$C$29:$C$38,\">=\"&AA42),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U42:$AA42)>Форма2!$B$40:$B$49)*(($U42:$AA42)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ42>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC42:AI42,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U42:$AA42)>Форма2!$B$7:$B$16)*(($U42:$AA42)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},387,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B42)","v":387},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B42)","v":0},12995.46,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B42)","v":12995.46},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B42)","v":0},null,924640,{"$f":"IF($AB42,MROUND(SUMIFS($I42:$K42,$I$3:$K$3,$AK42)*$AL42*Форма1!$E$45,10),0)","v":244140},{"$f":"IF($AB42,FLOOR(SUM($AQ42:$AR42*Форма1!$E$40:$F$40)*($AB42/Форма1!$E$42),10),0)","v":1150},{"$f":"IF($AB42,MROUND(SUMIFS($I42:$K42,$I$3:$K$3,$AK42)*Форма1!$F$45*$AL42,10),0)","v":488280},{"$f":"IF($AB42,MROUND(SUMIFS($I42:$K42,$I$3:$K$3,$AK42)*Форма1!$G$45*$AL42,10),0)","v":191070},null,4059400,{"$f":"$AB42*Форма1!$E$50","v":4043520},{"$f":"IF($AB42>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB42/Форма1!$E$53*Форма1!$E$54,0),$AB42,1,ROUND($AB42/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ42:AR42)/365*($AB42/Форма1!$E$58),10)","v":15880},null,null,7740000,{"$f":"IF($AB42,MROUND(SUM($AN42:$AO42*Форма1!$K$40:$L$40),10),0)","v":7740000},null,null,null,null,0]
["\"Девятовка\"","Т40","ДC","---","М1","Т40","---",3,228,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B43)*Форма1!$M$23>I43,I43,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B43)*Форма1!$M$23),IF(VLOOKUP(C43,Форма1!$K$17:$M$20,3,0)*I43*Форма1!$M$23>I43,I43,VLOOKUP(C43,Форма1!$K$17:$M$20,3,0)*I43*Форма1!$M$23))","v":54.720000000000006},{"$f":"$J43*Форма1!$M$24","v":13.680000000000001},10,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B43,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B43,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B43,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B43,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B43,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B43,Дефекты1!$E:$E,R$4)","v":6},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B43,Дефекты1!$E:$E,S$4)","v":0},43.859649122807014,8.7719298245614024,0,8.7719298245614024,0,0,26.315789473684209,0,{"$f":"IF(T43,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC43:$AI43,0))),AJ43>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C43),Форма3!$M$17:$N$62,2,0)*$I43,SUM(MMULT((AC43:AI43=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC43:AI43,2))=($I$3:$K$3))*($I43:$K43)))),0)","v":14227200.000000004},{"$f":"IF(U43,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U43,Форма2!$C$29:$C$38,\">=\"&U43),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V43,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V43,Форма2!$C$29:$C$38,\">=\"&V43),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W43,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W43,Форма2!$C$29:$C$38,\">=\"&W43),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X43,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X43,Форма2!$C$29:$C$38,\">=\"&X43),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y43,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y43,Форма2!$C$29:$C$38,\">=\"&Y43),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z43,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z43,Форма2!$C$29:$C$38,\">=\"&Z43),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA43,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA43,Форма2!$C$29:$C$38,\">=\"&AA43),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U43:$AA43)>Форма2!$B$40:$B$49)*(($U43:$AA43)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ43>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC43:AI43,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U43:$AA43)>Форма2!$B$7:$B$16)*(($U43:$AA43)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},216,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B43)","v":216},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B43)","v":0},7253.28,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B43)","v":7253.28},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B43)","v":0},null,975480,{"$f":"IF($AB43,MROUND(SUMIFS($I43:$K43,$I$3:$K$3,$AK43)*$AL43*Форма1!$E$45,10),0)","v":257710},{"$f":"IF($AB43,FLOOR(SUM($AQ43:$AR43*Форма1!$E$40:$F$40)*($AB43/Форма1!$E$42),10),0)","v":680},{"$f":"IF($AB43,MROUND(SUMIFS($I43:$K43,$I$3:$K$3,$AK43)*Форма1!$F$45*$AL43,10),0)","v":515410},{"$f":"IF($AB43,MROUND(SUMIFS($I43:$K43,$I$3:$K$3,$AK43)*Форма1!$G$45*$AL43,10),0)","v":201680},null,4277510.0000000009,{"$f":"$AB43*Форма1!$E$50","v":4268160.0000000009},{"$f":"IF($AB43>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB43/Форма1!$E$53*Форма1!$E$54,0),$AB43,1,ROUND($AB43/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ43:AR43)/365*($AB43/Форма1!$E$58),10)","v":9350},null,null,4320000,{"$f":"IF($AB43,MROUND(SUM($AN43:$AO43*Форма1!$K$40:$L$40),10),0)","v":4320000},null,null,null,null,0]
["\"Девятовка\"","Т41","ДC","---","М3","Т41","---",3,72,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B44)*Форма1!$M$23>I44,I44,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B44)*Форма1!$M$23),IF(VLOOKUP(C44,Форма1!$K$17:$M$20,3,0)*I44*Форма1!$M$23>I44,I44,VLOOKUP(C44,Форма1!$K$17:$M$20,3,0)*I44*Форма1!$M$23))","v":17.28},{"$f":"$J44*Форма1!$M$24","v":4.32},0,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B44,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B44,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B44,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B44,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B44,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B44,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B44,Дефекты1!$E:$E,S$4)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(T44,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC44:$AI44,0))),AJ44>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C44),Форма3!$M$17:$N$62,2,0)*$I44,SUM(MMULT((AC44:AI44=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC44:AI44,2))=($I$3:$K$3))*($I44:$K44)))),0)","v":0},{"$f":"IF(U44,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U44,Форма2!$C$29:$C$38,\">=\"&U44),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V44,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V44,Форма2!$C$29:$C$38,\">=\"&V44),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W44,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W44,Форма2!$C$29:$C$38,\">=\"&W44),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X44,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X44,Форма2!$C$29:$C$38,\">=\"&X44),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y44,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y44,Форма2!$C$29:$C$38,\">=\"&Y44),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z44,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z44,Форма2!$C$29:$C$38,\">=\"&Z44),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA44,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA44,Форма2!$C$29:$C$38,\">=\"&AA44),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U44:$AA44)>Форма2!$B$40:$B$49)*(($U44:$AA44)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ44>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC44:AI44,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U44:$AA44)>Форма2!$B$7:$B$16)*(($U44:$AA44)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B44)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B44)","v":1},4560,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B44)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B44)","v":4560},null,0,{"$f":"IF($AB44,MROUND(SUMIFS($I44:$K44,$I$3:$K$3,$AK44)*$AL44*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB44,FLOOR(SUM($AQ44:$AR44*Форма1!$E$40:$F$40)*($AB44/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB44,MROUND(SUMIFS($I44:$K44,$I$3:$K$3,$AK44)*Форма1!$F$45*$AL44,10),0)","v":0},{"$f":"IF($AB44,MROUND(SUMIFS($I44:$K44,$I$3:$K$3,$AK44)*Форма1!$G$45*$AL44,10),0)","v":0},null,0,{"$f":"$AB44*Форма1!$E$50","v":0},{"$f":"IF($AB44>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB44/Форма1!$E$53*Форма1!$E$54,0),$AB44,1,ROUND($AB44/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ44:AR44)/365*($AB44/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB44,MROUND(SUM($AN44:$AO44*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т42","ДC","---","М3","Т42","---",3,85,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B45)*Форма1!$M$23>I45,I45,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B45)*Форма1!$M$23),IF(VLOOKUP(C45,Форма1!$K$17:$M$20,3,0)*I45*Форма1!$M$23>I45,I45,VLOOKUP(C45,Форма1!$K$17:$M$20,3,0)*I45*Форма1!$M$23))","v":20.399999999999999},{"$f":"$J45*Форма1!$M$24","v":5.0999999999999996},0,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B45,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B45,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B45,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B45,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B45,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B45,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B45,Дефекты1!$E:$E,S$4)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(T45,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC45:$AI45,0))),AJ45>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C45),Форма3!$M$17:$N$62,2,0)*$I45,SUM(MMULT((AC45:AI45=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC45:AI45,2))=($I$3:$K$3))*($I45:$K45)))),0)","v":0},{"$f":"IF(U45,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U45,Форма2!$C$29:$C$38,\">=\"&U45),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V45,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V45,Форма2!$C$29:$C$38,\">=\"&V45),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W45,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W45,Форма2!$C$29:$C$38,\">=\"&W45),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X45,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X45,Форма2!$C$29:$C$38,\">=\"&X45),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y45,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y45,Форма2!$C$29:$C$38,\">=\"&Y45),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z45,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z45,Форма2!$C$29:$C$38,\">=\"&Z45),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA45,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA45,Форма2!$C$29:$C$38,\">=\"&AA45),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U45:$AA45)>Форма2!$B$40:$B$49)*(($U45:$AA45)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ45>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC45:AI45,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U45:$AA45)>Форма2!$B$7:$B$16)*(($U45:$AA45)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B45)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B45)","v":1},3852,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B45)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B45)","v":3852},null,0,{"$f":"IF($AB45,MROUND(SUMIFS($I45:$K45,$I$3:$K$3,$AK45)*$AL45*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB45,FLOOR(SUM($AQ45:$AR45*Форма1!$E$40:$F$40)*($AB45/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB45,MROUND(SUMIFS($I45:$K45,$I$3:$K$3,$AK45)*Форма1!$F$45*$AL45,10),0)","v":0},{"$f":"IF($AB45,MROUND(SUMIFS($I45:$K45,$I$3:$K$3,$AK45)*Форма1!$G$45*$AL45,10),0)","v":0},null,0,{"$f":"$AB45*Форма1!$E$50","v":0},{"$f":"IF($AB45>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB45/Форма1!$E$53*Форма1!$E$54,0),$AB45,1,ROUND($AB45/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ45:AR45)/365*($AB45/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB45,MROUND(SUM($AN45:$AO45*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т43","ДC","---","М4","Т43","---",3,41,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B46)*Форма1!$M$23>I46,I46,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B46)*Форма1!$M$23),IF(VLOOKUP(C46,Форма1!$K$17:$M$20,3,0)*I46*Форма1!$M$23>I46,I46,VLOOKUP(C46,Форма1!$K$17:$M$20,3,0)*I46*Форма1!$M$23))","v":9.84},{"$f":"$J46*Форма1!$M$24","v":2.46},1,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B46,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B46,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B46,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B46,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B46,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B46,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B46,Дефекты1!$E:$E,S$4)","v":0},24.390243902439025,0,0,0,0,0,24.390243902439025,0,{"$f":"IF(T46,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC46:$AI46,0))),AJ46>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C46),Форма3!$M$17:$N$62,2,0)*$I46,SUM(MMULT((AC46:AI46=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC46:AI46,2))=($I$3:$K$3))*($I46:$K46)))),0)","v":0},{"$f":"IF(U46,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U46,Форма2!$C$29:$C$38,\">=\"&U46),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V46,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V46,Форма2!$C$29:$C$38,\">=\"&V46),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W46,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W46,Форма2!$C$29:$C$38,\">=\"&W46),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X46,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X46,Форма2!$C$29:$C$38,\">=\"&X46),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y46,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y46,Форма2!$C$29:$C$38,\">=\"&Y46),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z46,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z46,Форма2!$C$29:$C$38,\">=\"&Z46),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA46,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA46,Форма2!$C$29:$C$38,\">=\"&AA46),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U46:$AA46)>Форма2!$B$40:$B$49)*(($U46:$AA46)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ46>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC46:AI46,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U46:$AA46)>Форма2!$B$7:$B$16)*(($U46:$AA46)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.05},235,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B46)","v":235},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B46)","v":0},7891.3,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B46)","v":7891.3},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B46)","v":0},null,0,{"$f":"IF($AB46,MROUND(SUMIFS($I46:$K46,$I$3:$K$3,$AK46)*$AL46*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB46,FLOOR(SUM($AQ46:$AR46*Форма1!$E$40:$F$40)*($AB46/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB46,MROUND(SUMIFS($I46:$K46,$I$3:$K$3,$AK46)*Форма1!$F$45*$AL46,10),0)","v":0},{"$f":"IF($AB46,MROUND(SUMIFS($I46:$K46,$I$3:$K$3,$AK46)*Форма1!$G$45*$AL46,10),0)","v":0},null,0,{"$f":"$AB46*Форма1!$E$50","v":0},{"$f":"IF($AB46>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB46/Форма1!$E$53*Форма1!$E$54,0),$AB46,1,ROUND($AB46/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ46:AR46)/365*($AB46/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB46,MROUND(SUM($AN46:$AO46*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т44","ДC","---","М4","Т44","---",3,134,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B47)*Форма1!$M$23>I47,I47,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B47)*Форма1!$M$23),IF(VLOOKUP(C47,Форма1!$K$17:$M$20,3,0)*I47*Форма1!$M$23>I47,I47,VLOOKUP(C47,Форма1!$K$17:$M$20,3,0)*I47*Форма1!$M$23))","v":32.160000000000004},{"$f":"$J47*Форма1!$M$24","v":8.0400000000000009},0,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B47,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B47,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B47,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B47,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B47,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B47,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B47,Дефекты1!$E:$E,S$4)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(T47,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC47:$AI47,0))),AJ47>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C47),Форма3!$M$17:$N$62,2,0)*$I47,SUM(MMULT((AC47:AI47=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC47:AI47,2))=($I$3:$K$3))*($I47:$K47)))),0)","v":0},{"$f":"IF(U47,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U47,Форма2!$C$29:$C$38,\">=\"&U47),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V47,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V47,Форма2!$C$29:$C$38,\">=\"&V47),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W47,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W47,Форма2!$C$29:$C$38,\">=\"&W47),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X47,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X47,Форма2!$C$29:$C$38,\">=\"&X47),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y47,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y47,Форма2!$C$29:$C$38,\">=\"&Y47),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z47,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z47,Форма2!$C$29:$C$38,\">=\"&Z47),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA47,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA47,Форма2!$C$29:$C$38,\">=\"&AA47),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U47:$AA47)>Форма2!$B$40:$B$49)*(($U47:$AA47)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ47>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC47:AI47,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U47:$AA47)>Форма2!$B$7:$B$16)*(($U47:$AA47)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0},453,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B47)","v":453},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B47)","v":0},15211.74,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B47)","v":15211.74},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B47)","v":0},null,0,{"$f":"IF($AB47,MROUND(SUMIFS($I47:$K47,$I$3:$K$3,$AK47)*$AL47*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB47,FLOOR(SUM($AQ47:$AR47*Форма1!$E$40:$F$40)*($AB47/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB47,MROUND(SUMIFS($I47:$K47,$I$3:$K$3,$AK47)*Форма1!$F$45*$AL47,10),0)","v":0},{"$f":"IF($AB47,MROUND(SUMIFS($I47:$K47,$I$3:$K$3,$AK47)*Форма1!$G$45*$AL47,10),0)","v":0},null,0,{"$f":"$AB47*Форма1!$E$50","v":0},{"$f":"IF($AB47>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB47/Форма1!$E$53*Форма1!$E$54,0),$AB47,1,ROUND($AB47/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ47:AR47)/365*($AB47/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB47,MROUND(SUM($AN47:$AO47*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т45","ДC","---","М4","Т45","---",3,114,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B48)*Форма1!$M$23>I48,I48,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B48)*Форма1!$M$23),IF(VLOOKUP(C48,Форма1!$K$17:$M$20,3,0)*I48*Форма1!$M$23>I48,I48,VLOOKUP(C48,Форма1!$K$17:$M$20,3,0)*I48*Форма1!$M$23))","v":27.360000000000003},{"$f":"$J48*Форма1!$M$24","v":6.8400000000000007},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B48,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B48,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B48,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B48,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B48,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B48,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B48,Дефекты1!$E:$E,S$4)","v":0},35.087719298245609,0,8.7719298245614024,26.315789473684209,0,0,0,0,{"$f":"IF(T48,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC48:$AI48,0))),AJ48>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C48),Форма3!$M$17:$N$62,2,0)*$I48,SUM(MMULT((AC48:AI48=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC48:AI48,2))=($I$3:$K$3))*($I48:$K48)))),0)","v":7113600.0000000019},{"$f":"IF(U48,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U48,Форма2!$C$29:$C$38,\">=\"&U48),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V48,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V48,Форма2!$C$29:$C$38,\">=\"&V48),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W48,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W48,Форма2!$C$29:$C$38,\">=\"&W48),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X48,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X48,Форма2!$C$29:$C$38,\">=\"&X48),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y48,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y48,Форма2!$C$29:$C$38,\">=\"&Y48),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z48,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z48,Форма2!$C$29:$C$38,\">=\"&Z48),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA48,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA48,Форма2!$C$29:$C$38,\">=\"&AA48),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U48:$AA48)>Форма2!$B$40:$B$49)*(($U48:$AA48)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ48>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC48:AI48,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U48:$AA48)>Форма2!$B$7:$B$16)*(($U48:$AA48)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.17142857142857143},184,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B48)","v":184},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B48)","v":0},6178.72,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B48)","v":6178.72},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B48)","v":0},null,408350,{"$f":"IF($AB48,MROUND(SUMIFS($I48:$K48,$I$3:$K$3,$AK48)*$AL48*Форма1!$E$45,10),0)","v":107880},{"$f":"IF($AB48,FLOOR(SUM($AQ48:$AR48*Форма1!$E$40:$F$40)*($AB48/Форма1!$E$42),10),0)","v":290},{"$f":"IF($AB48,MROUND(SUMIFS($I48:$K48,$I$3:$K$3,$AK48)*Форма1!$F$45*$AL48,10),0)","v":215750},{"$f":"IF($AB48,MROUND(SUMIFS($I48:$K48,$I$3:$K$3,$AK48)*Форма1!$G$45*$AL48,10),0)","v":84430},null,2138060.0000000005,{"$f":"$AB48*Форма1!$E$50","v":2134080.0000000005},{"$f":"IF($AB48>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB48/Форма1!$E$53*Форма1!$E$54,0),$AB48,1,ROUND($AB48/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ48:AR48)/365*($AB48/Форма1!$E$58),10)","v":3980},null,null,3680000,{"$f":"IF($AB48,MROUND(SUM($AN48:$AO48*Форма1!$K$40:$L$40),10),0)","v":3680000},null,null,null,null,0]
["\"Девятовка\"","Т46","ДC","---","М4","Т46","---",3,234,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B49)*Форма1!$M$23>I49,I49,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B49)*Форма1!$M$23),IF(VLOOKUP(C49,Форма1!$K$17:$M$20,3,0)*I49*Форма1!$M$23>I49,I49,VLOOKUP(C49,Форма1!$K$17:$M$20,3,0)*I49*Форма1!$M$23))","v":56.16},{"$f":"$J49*Форма1!$M$24","v":14.04},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B49,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B49,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B49,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B49,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B49,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B49,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B49,Дефекты1!$E:$E,S$4)","v":0},12.820512820512819,0,0,8.5470085470085486,0,0,4.2735042735042743,0,{"$f":"IF(T49,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC49:$AI49,0))),AJ49>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C49),Форма3!$M$17:$N$62,2,0)*$I49,SUM(MMULT((AC49:AI49=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC49:AI49,2))=($I$3:$K$3))*($I49:$K49)))),0)","v":8985600},{"$f":"IF(U49,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U49,Форма2!$C$29:$C$38,\">=\"&U49),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V49,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V49,Форма2!$C$29:$C$38,\">=\"&V49),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W49,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W49,Форма2!$C$29:$C$38,\">=\"&W49),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X49,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X49,Форма2!$C$29:$C$38,\">=\"&X49),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y49,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y49,Форма2!$C$29:$C$38,\">=\"&Y49),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z49,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z49,Форма2!$C$29:$C$38,\">=\"&Z49),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA49,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA49,Форма2!$C$29:$C$38,\">=\"&AA49),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U49:$AA49)>Форма2!$B$40:$B$49)*(($U49:$AA49)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ49>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC49:AI49,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U49:$AA49)>Форма2!$B$7:$B$16)*(($U49:$AA49)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.12142857142857143},100,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B49)","v":100},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B49)","v":0},3358,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B49)","v":3358},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B49)","v":0},null,593480,{"$f":"IF($AB49,MROUND(SUMIFS($I49:$K49,$I$3:$K$3,$AK49)*$AL49*Форма1!$E$45,10),0)","v":156850},{"$f":"IF($AB49,FLOOR(SUM($AQ49:$AR49*Форма1!$E$40:$F$40)*($AB49/Форма1!$E$42),10),0)","v":190},{"$f":"IF($AB49,MROUND(SUMIFS($I49:$K49,$I$3:$K$3,$AK49)*Форма1!$F$45*$AL49,10),0)","v":313690},{"$f":"IF($AB49,MROUND(SUMIFS($I49:$K49,$I$3:$K$3,$AK49)*Форма1!$G$45*$AL49,10),0)","v":122750},null,2698420,{"$f":"$AB49*Форма1!$E$50","v":2695680},{"$f":"IF($AB49>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB49/Форма1!$E$53*Форма1!$E$54,0),$AB49,1,ROUND($AB49/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ49:AR49)/365*($AB49/Форма1!$E$58),10)","v":2740},null,null,2000000,{"$f":"IF($AB49,MROUND(SUM($AN49:$AO49*Форма1!$K$40:$L$40),10),0)","v":2000000},null,null,null,null,0]
["\"Девятовка\"","Т47","ДC","---","М4","Т47","---",3,132,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B50)*Форма1!$M$23>I50,I50,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B50)*Форма1!$M$23),IF(VLOOKUP(C50,Форма1!$K$17:$M$20,3,0)*I50*Форма1!$M$23>I50,I50,VLOOKUP(C50,Форма1!$K$17:$M$20,3,0)*I50*Форма1!$M$23))","v":31.68},{"$f":"$J50*Форма1!$M$24","v":7.92},7,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B50,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B50,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B50,Дефекты1!$E:$E,O$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B50,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B50,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B50,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B50,Дефекты1!$E:$E,S$4)","v":0},53.030303030303031,7.5757575757575761,0,30.303030303030305,0,0,15.151515151515152,0,{"$f":"IF(T50,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC50:$AI50,0))),AJ50>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C50),Форма3!$M$17:$N$62,2,0)*$I50,SUM(MMULT((AC50:AI50=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC50:AI50,2))=($I$3:$K$3))*($I50:$K50)))),0)","v":8236800},{"$f":"IF(U50,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U50,Форма2!$C$29:$C$38,\">=\"&U50),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V50,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V50,Форма2!$C$29:$C$38,\">=\"&V50),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W50,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W50,Форма2!$C$29:$C$38,\">=\"&W50),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X50,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X50,Форма2!$C$29:$C$38,\">=\"&X50),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y50,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y50,Форма2!$C$29:$C$38,\">=\"&Y50),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z50,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z50,Форма2!$C$29:$C$38,\">=\"&Z50),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA50,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA50,Форма2!$C$29:$C$38,\">=\"&AA50),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U50:$AA50)>Форма2!$B$40:$B$49)*(($U50:$AA50)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ50>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC50:AI50,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U50:$AA50)>Форма2!$B$7:$B$16)*(($U50:$AA50)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B50)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B50)","v":1},7896,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B50)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B50)","v":7896},null,571060,{"$f":"IF($AB50,MROUND(SUMIFS($I50:$K50,$I$3:$K$3,$AK50)*$AL50*Форма1!$E$45,10),0)","v":149200},{"$f":"IF($AB50,FLOOR(SUM($AQ50:$AR50*Форма1!$E$40:$F$40)*($AB50/Форма1!$E$42),10),0)","v":6700},{"$f":"IF($AB50,MROUND(SUMIFS($I50:$K50,$I$3:$K$3,$AK50)*Форма1!$F$45*$AL50,10),0)","v":298400},{"$f":"IF($AB50,MROUND(SUMIFS($I50:$K50,$I$3:$K$3,$AK50)*Форма1!$G$45*$AL50,10),0)","v":116760},null,2562900,{"$f":"$AB50*Форма1!$E$50","v":2471040},{"$f":"IF($AB50>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB50/Форма1!$E$53*Форма1!$E$54,0),$AB50,1,ROUND($AB50/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ50:AR50)/365*($AB50/Форма1!$E$58),10)","v":91860},null,null,16000,{"$f":"IF($AB50,MROUND(SUM($AN50:$AO50*Форма1!$K$40:$L$40),10),0)","v":16000},null,null,null,null,0]
["\"Девятовка\"","Т48","ДC","---","М4","Т48","---",3,46,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B51)*Форма1!$M$23>I51,I51,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B51)*Форма1!$M$23),IF(VLOOKUP(C51,Форма1!$K$17:$M$20,3,0)*I51*Форма1!$M$23>I51,I51,VLOOKUP(C51,Форма1!$K$17:$M$20,3,0)*I51*Форма1!$M$23))","v":11.040000000000001},{"$f":"$J51*Форма1!$M$24","v":2.7600000000000002},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B51,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B51,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B51,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B51,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B51,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B51,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B51,Дефекты1!$E:$E,S$4)","v":0},86.956521739130437,65.217391304347828,0,0,0,0,21.739130434782609,0,{"$f":"IF(T51,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC51:$AI51,0))),AJ51>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C51),Форма3!$M$17:$N$62,2,0)*$I51,SUM(MMULT((AC51:AI51=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC51:AI51,2))=($I$3:$K$3))*($I51:$K51)))),0)","v":1104000},{"$f":"IF(U51,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U51,Форма2!$C$29:$C$38,\">=\"&U51),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V51,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V51,Форма2!$C$29:$C$38,\">=\"&V51),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W51,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W51,Форма2!$C$29:$C$38,\">=\"&W51),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X51,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X51,Форма2!$C$29:$C$38,\">=\"&X51),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y51,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y51,Форма2!$C$29:$C$38,\">=\"&Y51),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z51,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z51,Форма2!$C$29:$C$38,\">=\"&Z51),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA51,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA51,Форма2!$C$29:$C$38,\">=\"&AA51),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U51:$AA51)>Форма2!$B$40:$B$49)*(($U51:$AA51)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ51>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC51:AI51,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U51:$AA51)>Форма2!$B$7:$B$16)*(($U51:$AA51)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.3},203,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B51)","v":203},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B51)","v":0},6816.74,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B51)","v":6816.74},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B51)","v":0},null,72070,{"$f":"IF($AB51,MROUND(SUMIFS($I51:$K51,$I$3:$K$3,$AK51)*$AL51*Форма1!$E$45,10),0)","v":19040},{"$f":"IF($AB51,FLOOR(SUM($AQ51:$AR51*Форма1!$E$40:$F$40)*($AB51/Форма1!$E$42),10),0)","v":40},{"$f":"IF($AB51,MROUND(SUMIFS($I51:$K51,$I$3:$K$3,$AK51)*Форма1!$F$45*$AL51,10),0)","v":38090},{"$f":"IF($AB51,MROUND(SUMIFS($I51:$K51,$I$3:$K$3,$AK51)*Форма1!$G$45*$AL51,10),0)","v":14900},null,331880,{"$f":"$AB51*Форма1!$E$50","v":331200},{"$f":"IF($AB51>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB51/Форма1!$E$53*Форма1!$E$54,0),$AB51,1,ROUND($AB51/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ51:AR51)/365*($AB51/Форма1!$E$58),10)","v":680},null,null,4060000,{"$f":"IF($AB51,MROUND(SUM($AN51:$AO51*Форма1!$K$40:$L$40),10),0)","v":4060000},null,null,null,null,0]
["\"Девятовка\"","Т49","ДC","---","М4","Т49","---",3,88,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B52)*Форма1!$M$23>I52,I52,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B52)*Форма1!$M$23),IF(VLOOKUP(C52,Форма1!$K$17:$M$20,3,0)*I52*Форма1!$M$23>I52,I52,VLOOKUP(C52,Форма1!$K$17:$M$20,3,0)*I52*Форма1!$M$23))","v":21.12},{"$f":"$J52*Форма1!$M$24","v":5.28},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B52,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B52,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B52,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B52,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B52,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B52,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B52,Дефекты1!$E:$E,S$4)","v":0},56.818181818181813,11.363636363636363,0,11.363636363636363,0,0,34.090909090909086,0,{"$f":"IF(T52,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC52:$AI52,0))),AJ52>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C52),Форма3!$M$17:$N$62,2,0)*$I52,SUM(MMULT((AC52:AI52=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC52:AI52,2))=($I$3:$K$3))*($I52:$K52)))),0)","v":5491200},{"$f":"IF(U52,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U52,Форма2!$C$29:$C$38,\">=\"&U52),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V52,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V52,Форма2!$C$29:$C$38,\">=\"&V52),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W52,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W52,Форма2!$C$29:$C$38,\">=\"&W52),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X52,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X52,Форма2!$C$29:$C$38,\">=\"&X52),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y52,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y52,Форма2!$C$29:$C$38,\">=\"&Y52),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z52,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z52,Форма2!$C$29:$C$38,\">=\"&Z52),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA52,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA52,Форма2!$C$29:$C$38,\">=\"&AA52),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U52:$AA52)>Форма2!$B$40:$B$49)*(($U52:$AA52)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ52>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC52:AI52,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U52:$AA52)>Форма2!$B$7:$B$16)*(($U52:$AA52)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},303,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B52)","v":303},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B52)","v":0},10174.74,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B52)","v":10174.74},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B52)","v":0},null,376600,{"$f":"IF($AB52,MROUND(SUMIFS($I52:$K52,$I$3:$K$3,$AK52)*$AL52*Форма1!$E$45,10),0)","v":99470},{"$f":"IF($AB52,FLOOR(SUM($AQ52:$AR52*Форма1!$E$40:$F$40)*($AB52/Форма1!$E$42),10),0)","v":360},{"$f":"IF($AB52,MROUND(SUMIFS($I52:$K52,$I$3:$K$3,$AK52)*Форма1!$F$45*$AL52,10),0)","v":198930},{"$f":"IF($AB52,MROUND(SUMIFS($I52:$K52,$I$3:$K$3,$AK52)*Форма1!$G$45*$AL52,10),0)","v":77840},null,1652420,{"$f":"$AB52*Форма1!$E$50","v":1647360},{"$f":"IF($AB52>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB52/Форма1!$E$53*Форма1!$E$54,0),$AB52,1,ROUND($AB52/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ52:AR52)/365*($AB52/Форма1!$E$58),10)","v":5060},null,null,6060000,{"$f":"IF($AB52,MROUND(SUM($AN52:$AO52*Форма1!$K$40:$L$40),10),0)","v":6060000},null,null,null,null,0]
["\"Девятовка\"","Т5","ДC","---","М1","Т5","---",3,127,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B53)*Форма1!$M$23>I53,I53,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B53)*Форма1!$M$23),IF(VLOOKUP(C53,Форма1!$K$17:$M$20,3,0)*I53*Форма1!$M$23>I53,I53,VLOOKUP(C53,Форма1!$K$17:$M$20,3,0)*I53*Форма1!$M$23))","v":30.48},{"$f":"$J53*Форма1!$M$24","v":7.62},13,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B53,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B53,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B53,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B53,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B53,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B53,Дефекты1!$E:$E,R$4)","v":7},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B53,Дефекты1!$E:$E,S$4)","v":0},102.36220472440945,23.622047244094489,0,23.622047244094489,0,0,55.118110236220474,0,{"$f":"IF(T53,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC53:$AI53,0))),AJ53>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C53),Форма3!$M$17:$N$62,2,0)*$I53,SUM(MMULT((AC53:AI53=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC53:AI53,2))=($I$3:$K$3))*($I53:$K53)))),0)","v":7924800},{"$f":"IF(U53,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U53,Форма2!$C$29:$C$38,\">=\"&U53),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V53,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V53,Форма2!$C$29:$C$38,\">=\"&V53),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W53,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W53,Форма2!$C$29:$C$38,\">=\"&W53),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X53,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X53,Форма2!$C$29:$C$38,\">=\"&X53),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y53,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y53,Форма2!$C$29:$C$38,\">=\"&Y53),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z53,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z53,Форма2!$C$29:$C$38,\">=\"&Z53),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA53,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA53,Форма2!$C$29:$C$38,\">=\"&AA53),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U53:$AA53)>Форма2!$B$40:$B$49)*(($U53:$AA53)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ53>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC53:AI53,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U53:$AA53)>Форма2!$B$7:$B$16)*(($U53:$AA53)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.30476190476190479},129,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B53)","v":129},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B53)","v":0},4331.82,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B53)","v":4331.82},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B53)","v":0},null,808370,{"$f":"IF($AB53,MROUND(SUMIFS($I53:$K53,$I$3:$K$3,$AK53)*$AL53*Форма1!$E$45,10),0)","v":213650},{"$f":"IF($AB53,FLOOR(SUM($AQ53:$AR53*Форма1!$E$40:$F$40)*($AB53/Форма1!$E$42),10),0)","v":220},{"$f":"IF($AB53,MROUND(SUMIFS($I53:$K53,$I$3:$K$3,$AK53)*Форма1!$F$45*$AL53,10),0)","v":427300},{"$f":"IF($AB53,MROUND(SUMIFS($I53:$K53,$I$3:$K$3,$AK53)*Форма1!$G$45*$AL53,10),0)","v":167200},null,2380550,{"$f":"$AB53*Форма1!$E$50","v":2377440},{"$f":"IF($AB53>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB53/Форма1!$E$53*Форма1!$E$54,0),$AB53,1,ROUND($AB53/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ53:AR53)/365*($AB53/Форма1!$E$58),10)","v":3110},null,null,2580000,{"$f":"IF($AB53,MROUND(SUM($AN53:$AO53*Форма1!$K$40:$L$40),10),0)","v":2580000},null,null,null,null,0]
["\"Девятовка\"","Т50","ДC","---","М4","Т50","---",3,194,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B54)*Форма1!$M$23>I54,I54,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B54)*Форма1!$M$23),IF(VLOOKUP(C54,Форма1!$K$17:$M$20,3,0)*I54*Форма1!$M$23>I54,I54,VLOOKUP(C54,Форма1!$K$17:$M$20,3,0)*I54*Форма1!$M$23))","v":46.56},{"$f":"$J54*Форма1!$M$24","v":11.64},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B54,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B54,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B54,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B54,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B54,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B54,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B54,Дефекты1!$E:$E,S$4)","v":0},15.463917525773196,0,0,0,0,0,15.463917525773196,0,{"$f":"IF(T54,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC54:$AI54,0))),AJ54>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C54),Форма3!$M$17:$N$62,2,0)*$I54,SUM(MMULT((AC54:AI54=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC54:AI54,2))=($I$3:$K$3))*($I54:$K54)))),0)","v":0},{"$f":"IF(U54,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U54,Форма2!$C$29:$C$38,\">=\"&U54),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V54,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V54,Форма2!$C$29:$C$38,\">=\"&V54),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W54,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W54,Форма2!$C$29:$C$38,\">=\"&W54),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X54,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X54,Форма2!$C$29:$C$38,\">=\"&X54),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y54,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y54,Форма2!$C$29:$C$38,\">=\"&Y54),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z54,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z54,Форма2!$C$29:$C$38,\">=\"&Z54),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA54,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA54,Форма2!$C$29:$C$38,\">=\"&AA54),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U54:$AA54)>Форма2!$B$40:$B$49)*(($U54:$AA54)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ54>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC54:AI54,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U54:$AA54)>Форма2!$B$7:$B$16)*(($U54:$AA54)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.05},398,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B54)","v":398},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B54)","v":0},13364.84,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B54)","v":13364.84},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B54)","v":0},null,0,{"$f":"IF($AB54,MROUND(SUMIFS($I54:$K54,$I$3:$K$3,$AK54)*$AL54*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB54,FLOOR(SUM($AQ54:$AR54*Форма1!$E$40:$F$40)*($AB54/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB54,MROUND(SUMIFS($I54:$K54,$I$3:$K$3,$AK54)*Форма1!$F$45*$AL54,10),0)","v":0},{"$f":"IF($AB54,MROUND(SUMIFS($I54:$K54,$I$3:$K$3,$AK54)*Форма1!$G$45*$AL54,10),0)","v":0},null,0,{"$f":"$AB54*Форма1!$E$50","v":0},{"$f":"IF($AB54>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB54/Форма1!$E$53*Форма1!$E$54,0),$AB54,1,ROUND($AB54/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ54:AR54)/365*($AB54/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB54,MROUND(SUM($AN54:$AO54*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т51","ДC","---","М4","Т51","---",3,204,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B55)*Форма1!$M$23>I55,I55,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B55)*Форма1!$M$23),IF(VLOOKUP(C55,Форма1!$K$17:$M$20,3,0)*I55*Форма1!$M$23>I55,I55,VLOOKUP(C55,Форма1!$K$17:$M$20,3,0)*I55*Форма1!$M$23))","v":48.96},{"$f":"$J55*Форма1!$M$24","v":12.24},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B55,Дефекты1!$E:$E,M$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B55,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B55,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B55,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B55,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B55,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B55,Дефекты1!$E:$E,S$4)","v":0},24.509803921568626,19.607843137254903,0,4.9019607843137258,0,0,0,0,{"$f":"IF(T55,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC55:$AI55,0))),AJ55>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C55),Форма3!$M$17:$N$62,2,0)*$I55,SUM(MMULT((AC55:AI55=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC55:AI55,2))=($I$3:$K$3))*($I55:$K55)))),0)","v":12729600},{"$f":"IF(U55,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U55,Форма2!$C$29:$C$38,\">=\"&U55),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V55,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V55,Форма2!$C$29:$C$38,\">=\"&V55),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W55,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W55,Форма2!$C$29:$C$38,\">=\"&W55),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X55,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X55,Форма2!$C$29:$C$38,\">=\"&X55),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y55,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y55,Форма2!$C$29:$C$38,\">=\"&Y55),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z55,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z55,Форма2!$C$29:$C$38,\">=\"&Z55),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA55,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA55,Форма2!$C$29:$C$38,\">=\"&AA55),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U55:$AA55)>Форма2!$B$40:$B$49)*(($U55:$AA55)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ55>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC55:AI55,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U55:$AA55)>Форма2!$B$7:$B$16)*(($U55:$AA55)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.15476190476190477},656,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B55)","v":656},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B55)","v":0},22028.48,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B55)","v":22028.48},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B55)","v":0},null,661060,{"$f":"IF($AB55,MROUND(SUMIFS($I55:$K55,$I$3:$K$3,$AK55)*$AL55*Форма1!$E$45,10),0)","v":174270},{"$f":"IF($AB55,FLOOR(SUM($AQ55:$AR55*Форма1!$E$40:$F$40)*($AB55/Форма1!$E$42),10),0)","v":1850},{"$f":"IF($AB55,MROUND(SUMIFS($I55:$K55,$I$3:$K$3,$AK55)*Форма1!$F$45*$AL55,10),0)","v":348550},{"$f":"IF($AB55,MROUND(SUMIFS($I55:$K55,$I$3:$K$3,$AK55)*Форма1!$G$45*$AL55,10),0)","v":136390},null,3844300,{"$f":"$AB55*Форма1!$E$50","v":3818880},{"$f":"IF($AB55>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB55/Форма1!$E$53*Форма1!$E$54,0),$AB55,1,ROUND($AB55/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ55:AR55)/365*($AB55/Форма1!$E$58),10)","v":25420},null,null,13120000,{"$f":"IF($AB55,MROUND(SUM($AN55:$AO55*Форма1!$K$40:$L$40),10),0)","v":13120000},null,null,null,null,0]
["\"Девятовка\"","Т52","ДC","---","М4","Т52","---",3,81,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B56)*Форма1!$M$23>I56,I56,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B56)*Форма1!$M$23),IF(VLOOKUP(C56,Форма1!$K$17:$M$20,3,0)*I56*Форма1!$M$23>I56,I56,VLOOKUP(C56,Форма1!$K$17:$M$20,3,0)*I56*Форма1!$M$23))","v":19.440000000000001},{"$f":"$J56*Форма1!$M$24","v":4.8600000000000003},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B56,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B56,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B56,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B56,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B56,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B56,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B56,Дефекты1!$E:$E,S$4)","v":0},61.728395061728392,37.037037037037038,0,24.691358024691358,0,0,0,0,{"$f":"IF(T56,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC56:$AI56,0))),AJ56>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C56),Форма3!$M$17:$N$62,2,0)*$I56,SUM(MMULT((AC56:AI56=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC56:AI56,2))=($I$3:$K$3))*($I56:$K56)))),0)","v":5054400},{"$f":"IF(U56,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U56,Форма2!$C$29:$C$38,\">=\"&U56),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V56,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V56,Форма2!$C$29:$C$38,\">=\"&V56),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W56,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W56,Форма2!$C$29:$C$38,\">=\"&W56),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X56,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X56,Форма2!$C$29:$C$38,\">=\"&X56),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y56,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y56,Форма2!$C$29:$C$38,\">=\"&Y56),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z56,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z56,Форма2!$C$29:$C$38,\">=\"&Z56),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA56,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA56,Форма2!$C$29:$C$38,\">=\"&AA56),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U56:$AA56)>Форма2!$B$40:$B$49)*(($U56:$AA56)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ56>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC56:AI56,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U56:$AA56)>Форма2!$B$7:$B$16)*(($U56:$AA56)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.15476190476190477},172,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B56)","v":172},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B56)","v":0},5775.76,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B56)","v":5775.76},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B56)","v":0},null,261930,{"$f":"IF($AB56,MROUND(SUMIFS($I56:$K56,$I$3:$K$3,$AK56)*$AL56*Форма1!$E$45,10),0)","v":69200},{"$f":"IF($AB56,FLOOR(SUM($AQ56:$AR56*Форма1!$E$40:$F$40)*($AB56/Форма1!$E$42),10),0)","v":190},{"$f":"IF($AB56,MROUND(SUMIFS($I56:$K56,$I$3:$K$3,$AK56)*Форма1!$F$45*$AL56,10),0)","v":138390},{"$f":"IF($AB56,MROUND(SUMIFS($I56:$K56,$I$3:$K$3,$AK56)*Форма1!$G$45*$AL56,10),0)","v":54150},null,1518970,{"$f":"$AB56*Форма1!$E$50","v":1516320},{"$f":"IF($AB56>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB56/Форма1!$E$53*Форма1!$E$54,0),$AB56,1,ROUND($AB56/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ56:AR56)/365*($AB56/Форма1!$E$58),10)","v":2650},null,null,3440000,{"$f":"IF($AB56,MROUND(SUM($AN56:$AO56*Форма1!$K$40:$L$40),10),0)","v":3440000},null,null,null,null,0]
["\"Девятовка\"","Т53","ДC","---","М4","Т53","---",3,108,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B57)*Форма1!$M$23>I57,I57,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B57)*Форма1!$M$23),IF(VLOOKUP(C57,Форма1!$K$17:$M$20,3,0)*I57*Форма1!$M$23>I57,I57,VLOOKUP(C57,Форма1!$K$17:$M$20,3,0)*I57*Форма1!$M$23))","v":25.92},{"$f":"$J57*Форма1!$M$24","v":6.48},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B57,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B57,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B57,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B57,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B57,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B57,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B57,Дефекты1!$E:$E,S$4)","v":0},55.55555555555555,9.2592592592592595,0,27.777777777777775,0,0,18.518518518518519,0,{"$f":"IF(T57,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC57:$AI57,0))),AJ57>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C57),Форма3!$M$17:$N$62,2,0)*$I57,SUM(MMULT((AC57:AI57=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC57:AI57,2))=($I$3:$K$3))*($I57:$K57)))),0)","v":6739200},{"$f":"IF(U57,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U57,Форма2!$C$29:$C$38,\">=\"&U57),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V57,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V57,Форма2!$C$29:$C$38,\">=\"&V57),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W57,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W57,Форма2!$C$29:$C$38,\">=\"&W57),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X57,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X57,Форма2!$C$29:$C$38,\">=\"&X57),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y57,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y57,Форма2!$C$29:$C$38,\">=\"&Y57),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z57,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z57,Форма2!$C$29:$C$38,\">=\"&Z57),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA57,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA57,Форма2!$C$29:$C$38,\">=\"&AA57),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U57:$AA57)>Форма2!$B$40:$B$49)*(($U57:$AA57)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ57>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC57:AI57,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U57:$AA57)>Форма2!$B$7:$B$16)*(($U57:$AA57)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},140,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B57)","v":140},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B57)","v":0},4701.2,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B57)","v":4701.2},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B57)","v":0},null,461940,{"$f":"IF($AB57,MROUND(SUMIFS($I57:$K57,$I$3:$K$3,$AK57)*$AL57*Форма1!$E$45,10),0)","v":122070},{"$f":"IF($AB57,FLOOR(SUM($AQ57:$AR57*Форма1!$E$40:$F$40)*($AB57/Форма1!$E$42),10),0)","v":200},{"$f":"IF($AB57,MROUND(SUMIFS($I57:$K57,$I$3:$K$3,$AK57)*Форма1!$F$45*$AL57,10),0)","v":244140},{"$f":"IF($AB57,MROUND(SUMIFS($I57:$K57,$I$3:$K$3,$AK57)*Форма1!$G$45*$AL57,10),0)","v":95530},null,2024630,{"$f":"$AB57*Форма1!$E$50","v":2021760},{"$f":"IF($AB57>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB57/Форма1!$E$53*Форма1!$E$54,0),$AB57,1,ROUND($AB57/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ57:AR57)/365*($AB57/Форма1!$E$58),10)","v":2870},null,null,2800000,{"$f":"IF($AB57,MROUND(SUM($AN57:$AO57*Форма1!$K$40:$L$40),10),0)","v":2800000},null,null,null,null,0]
["\"Девятовка\"","Т54","ДC","---","М4","Т54","---",3,102,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B58)*Форма1!$M$23>I58,I58,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B58)*Форма1!$M$23),IF(VLOOKUP(C58,Форма1!$K$17:$M$20,3,0)*I58*Форма1!$M$23>I58,I58,VLOOKUP(C58,Форма1!$K$17:$M$20,3,0)*I58*Форма1!$M$23))","v":24.48},{"$f":"$J58*Форма1!$M$24","v":6.12},7,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B58,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B58,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B58,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B58,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B58,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B58,Дефекты1!$E:$E,R$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B58,Дефекты1!$E:$E,S$4)","v":0},68.627450980392169,19.607843137254903,0,9.8039215686274517,0,0,39.215686274509807,0,{"$f":"IF(T58,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC58:$AI58,0))),AJ58>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C58),Форма3!$M$17:$N$62,2,0)*$I58,SUM(MMULT((AC58:AI58=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC58:AI58,2))=($I$3:$K$3))*($I58:$K58)))),0)","v":6364800},{"$f":"IF(U58,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U58,Форма2!$C$29:$C$38,\">=\"&U58),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V58,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V58,Форма2!$C$29:$C$38,\">=\"&V58),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W58,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W58,Форма2!$C$29:$C$38,\">=\"&W58),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X58,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X58,Форма2!$C$29:$C$38,\">=\"&X58),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y58,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y58,Форма2!$C$29:$C$38,\">=\"&Y58),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z58,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z58,Форма2!$C$29:$C$38,\">=\"&Z58),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA58,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA58,Форма2!$C$29:$C$38,\">=\"&AA58),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U58:$AA58)>Форма2!$B$40:$B$49)*(($U58:$AA58)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ58>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC58:AI58,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U58:$AA58)>Форма2!$B$7:$B$16)*(($U58:$AA58)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},79,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B58)","v":79},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B58)","v":0},2652.82,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B58)","v":2652.82},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B58)","v":0},null,436210,{"$f":"IF($AB58,MROUND(SUMIFS($I58:$K58,$I$3:$K$3,$AK58)*$AL58*Форма1!$E$45,10),0)","v":115290},{"$f":"IF($AB58,FLOOR(SUM($AQ58:$AR58*Форма1!$E$40:$F$40)*($AB58/Форма1!$E$42),10),0)","v":110},{"$f":"IF($AB58,MROUND(SUMIFS($I58:$K58,$I$3:$K$3,$AK58)*Форма1!$F$45*$AL58,10),0)","v":230580},{"$f":"IF($AB58,MROUND(SUMIFS($I58:$K58,$I$3:$K$3,$AK58)*Форма1!$G$45*$AL58,10),0)","v":90230},null,1910970,{"$f":"$AB58*Форма1!$E$50","v":1909440},{"$f":"IF($AB58>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB58/Форма1!$E$53*Форма1!$E$54,0),$AB58,1,ROUND($AB58/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ58:AR58)/365*($AB58/Форма1!$E$58),10)","v":1530},null,null,1580000,{"$f":"IF($AB58,MROUND(SUM($AN58:$AO58*Форма1!$K$40:$L$40),10),0)","v":1580000},null,null,null,null,0]
["\"Девятовка\"","Т55","ДC","---","М4","Т55","---",3,337,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B59)*Форма1!$M$23>I59,I59,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B59)*Форма1!$M$23),IF(VLOOKUP(C59,Форма1!$K$17:$M$20,3,0)*I59*Форма1!$M$23>I59,I59,VLOOKUP(C59,Форма1!$K$17:$M$20,3,0)*I59*Форма1!$M$23))","v":80.88},{"$f":"$J59*Форма1!$M$24","v":20.22},2,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B59,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B59,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B59,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B59,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B59,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B59,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B59,Дефекты1!$E:$E,S$4)","v":0},5.9347181008902083,0,0,0,0,0,5.9347181008902083,0,{"$f":"IF(T59,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC59:$AI59,0))),AJ59>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C59),Форма3!$M$17:$N$62,2,0)*$I59,SUM(MMULT((AC59:AI59=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC59:AI59,2))=($I$3:$K$3))*($I59:$K59)))),0)","v":0},{"$f":"IF(U59,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U59,Форма2!$C$29:$C$38,\">=\"&U59),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V59,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V59,Форма2!$C$29:$C$38,\">=\"&V59),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W59,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W59,Форма2!$C$29:$C$38,\">=\"&W59),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X59,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X59,Форма2!$C$29:$C$38,\">=\"&X59),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y59,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y59,Форма2!$C$29:$C$38,\">=\"&Y59),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z59,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z59,Форма2!$C$29:$C$38,\">=\"&Z59),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA59,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA59,Форма2!$C$29:$C$38,\">=\"&AA59),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U59:$AA59)>Форма2!$B$40:$B$49)*(($U59:$AA59)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ59>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC59:AI59,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U59:$AA59)>Форма2!$B$7:$B$16)*(($U59:$AA59)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.05},619,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B59)","v":619},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B59)","v":0},20786.02,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B59)","v":20786.02},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B59)","v":0},null,0,{"$f":"IF($AB59,MROUND(SUMIFS($I59:$K59,$I$3:$K$3,$AK59)*$AL59*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB59,FLOOR(SUM($AQ59:$AR59*Форма1!$E$40:$F$40)*($AB59/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB59,MROUND(SUMIFS($I59:$K59,$I$3:$K$3,$AK59)*Форма1!$F$45*$AL59,10),0)","v":0},{"$f":"IF($AB59,MROUND(SUMIFS($I59:$K59,$I$3:$K$3,$AK59)*Форма1!$G$45*$AL59,10),0)","v":0},null,0,{"$f":"$AB59*Форма1!$E$50","v":0},{"$f":"IF($AB59>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB59/Форма1!$E$53*Форма1!$E$54,0),$AB59,1,ROUND($AB59/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ59:AR59)/365*($AB59/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB59,MROUND(SUM($AN59:$AO59*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т56","ДC","---","М4","Т56","---",3,150,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B60)*Форма1!$M$23>I60,I60,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B60)*Форма1!$M$23),IF(VLOOKUP(C60,Форма1!$K$17:$M$20,3,0)*I60*Форма1!$M$23>I60,I60,VLOOKUP(C60,Форма1!$K$17:$M$20,3,0)*I60*Форма1!$M$23))","v":36},{"$f":"$J60*Форма1!$M$24","v":9},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B60,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B60,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B60,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B60,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B60,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B60,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B60,Дефекты1!$E:$E,S$4)","v":0},26.666666666666668,0,0,20,0,0,6.666666666666667,0,{"$f":"IF(T60,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC60:$AI60,0))),AJ60>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C60),Форма3!$M$17:$N$62,2,0)*$I60,SUM(MMULT((AC60:AI60=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC60:AI60,2))=($I$3:$K$3))*($I60:$K60)))),0)","v":5760000},{"$f":"IF(U60,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U60,Форма2!$C$29:$C$38,\">=\"&U60),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V60,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V60,Форма2!$C$29:$C$38,\">=\"&V60),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W60,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W60,Форма2!$C$29:$C$38,\">=\"&W60),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X60,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X60,Форма2!$C$29:$C$38,\">=\"&X60),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y60,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y60,Форма2!$C$29:$C$38,\">=\"&Y60),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z60,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z60,Форма2!$C$29:$C$38,\">=\"&Z60),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA60,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA60,Форма2!$C$29:$C$38,\">=\"&AA60),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U60:$AA60)>Форма2!$B$40:$B$49)*(($U60:$AA60)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ60>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC60:AI60,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U60:$AA60)>Форма2!$B$7:$B$16)*(($U60:$AA60)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.12142857142857143},0,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B60)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B60)","v":0},0,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B60)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B60)","v":0},null,380320,{"$f":"IF($AB60,MROUND(SUMIFS($I60:$K60,$I$3:$K$3,$AK60)*$AL60*Форма1!$E$45,10),0)","v":100540},{"$f":"IF($AB60,FLOOR(SUM($AQ60:$AR60*Форма1!$E$40:$F$40)*($AB60/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB60,MROUND(SUMIFS($I60:$K60,$I$3:$K$3,$AK60)*Форма1!$F$45*$AL60,10),0)","v":201090},{"$f":"IF($AB60,MROUND(SUMIFS($I60:$K60,$I$3:$K$3,$AK60)*Форма1!$G$45*$AL60,10),0)","v":78690},null,1728000,{"$f":"$AB60*Форма1!$E$50","v":1728000},{"$f":"IF($AB60>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB60/Форма1!$E$53*Форма1!$E$54,0),$AB60,1,ROUND($AB60/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ60:AR60)/365*($AB60/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB60,MROUND(SUM($AN60:$AO60*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т57","ДC","---","М4","Т57","---",3,36,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B61)*Форма1!$M$23>I61,I61,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B61)*Форма1!$M$23),IF(VLOOKUP(C61,Форма1!$K$17:$M$20,3,0)*I61*Форма1!$M$23>I61,I61,VLOOKUP(C61,Форма1!$K$17:$M$20,3,0)*I61*Форма1!$M$23))","v":8.64},{"$f":"$J61*Форма1!$M$24","v":2.16},7,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B61,Дефекты1!$E:$E,M$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B61,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B61,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B61,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B61,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B61,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B61,Дефекты1!$E:$E,S$4)","v":0},194.44444444444446,138.88888888888889,0,27.777777777777775,0,0,27.777777777777775,0,{"$f":"IF(T61,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC61:$AI61,0))),AJ61>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C61),Форма3!$M$17:$N$62,2,0)*$I61,SUM(MMULT((AC61:AI61=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC61:AI61,2))=($I$3:$K$3))*($I61:$K61)))),0)","v":6566400},{"$f":"IF(U61,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U61,Форма2!$C$29:$C$38,\">=\"&U61),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛТ"},{"$f":"IF(V61,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V61,Форма2!$C$29:$C$38,\">=\"&V61),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W61,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W61,Форма2!$C$29:$C$38,\">=\"&W61),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X61,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X61,Форма2!$C$29:$C$38,\">=\"&X61),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y61,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y61,Форма2!$C$29:$C$38,\">=\"&Y61),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z61,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z61,Форма2!$C$29:$C$38,\">=\"&Z61),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA61,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA61,Форма2!$C$29:$C$38,\">=\"&AA61),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U61:$AA61)>Форма2!$B$40:$B$49)*(($U61:$AA61)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.95000000000000007},{"$f":"IF(AJ61>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC61:AI61,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U61:$AA61)>Форма2!$B$7:$B$16)*(($U61:$AA61)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.70476190476190481},100,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B61)","v":100},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B61)","v":0},3358,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B61)","v":3358},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B61)","v":0},null,529890,{"$f":"IF($AB61,MROUND(SUMIFS($I61:$K61,$I$3:$K$3,$AK61)*$AL61*Форма1!$E$45,10),0)","v":140050},{"$f":"IF($AB61,FLOOR(SUM($AQ61:$AR61*Форма1!$E$40:$F$40)*($AB61/Форма1!$E$42),10),0)","v":140},{"$f":"IF($AB61,MROUND(SUMIFS($I61:$K61,$I$3:$K$3,$AK61)*Форма1!$F$45*$AL61,10),0)","v":280100},{"$f":"IF($AB61,MROUND(SUMIFS($I61:$K61,$I$3:$K$3,$AK61)*Форма1!$G$45*$AL61,10),0)","v":109600},null,1971920,{"$f":"$AB61*Форма1!$E$50","v":1969920},{"$f":"IF($AB61>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB61/Форма1!$E$53*Форма1!$E$54,0),$AB61,1,ROUND($AB61/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ61:AR61)/365*($AB61/Форма1!$E$58),10)","v":2000},null,null,2000000,{"$f":"IF($AB61,MROUND(SUM($AN61:$AO61*Форма1!$K$40:$L$40),10),0)","v":2000000},null,null,null,null,0]
["\"Девятовка\"","Т58","ДC","---","М4","Т58","---",3,112,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B62)*Форма1!$M$23>I62,I62,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B62)*Форма1!$M$23),IF(VLOOKUP(C62,Форма1!$K$17:$M$20,3,0)*I62*Форма1!$M$23>I62,I62,VLOOKUP(C62,Форма1!$K$17:$M$20,3,0)*I62*Форма1!$M$23))","v":26.880000000000003},{"$f":"$J62*Форма1!$M$24","v":6.7200000000000006},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B62,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B62,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B62,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B62,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B62,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B62,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B62,Дефекты1!$E:$E,S$4)","v":0},53.571428571428569,26.785714285714285,0,17.857142857142858,0,0,8.9285714285714288,0,{"$f":"IF(T62,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC62:$AI62,0))),AJ62>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C62),Форма3!$M$17:$N$62,2,0)*$I62,SUM(MMULT((AC62:AI62=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC62:AI62,2))=($I$3:$K$3))*($I62:$K62)))),0)","v":6988800},{"$f":"IF(U62,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U62,Форма2!$C$29:$C$38,\">=\"&U62),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V62,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V62,Форма2!$C$29:$C$38,\">=\"&V62),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W62,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W62,Форма2!$C$29:$C$38,\">=\"&W62),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X62,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X62,Форма2!$C$29:$C$38,\">=\"&X62),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y62,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y62,Форма2!$C$29:$C$38,\">=\"&Y62),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z62,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z62,Форма2!$C$29:$C$38,\">=\"&Z62),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA62,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA62,Форма2!$C$29:$C$38,\">=\"&AA62),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U62:$AA62)>Форма2!$B$40:$B$49)*(($U62:$AA62)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ62>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC62:AI62,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U62:$AA62)>Форма2!$B$7:$B$16)*(($U62:$AA62)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},194,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B62)","v":194},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B62)","v":0},6514.52,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B62)","v":6514.52},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B62)","v":0},null,479140,{"$f":"IF($AB62,MROUND(SUMIFS($I62:$K62,$I$3:$K$3,$AK62)*$AL62*Форма1!$E$45,10),0)","v":126590},{"$f":"IF($AB62,FLOOR(SUM($AQ62:$AR62*Форма1!$E$40:$F$40)*($AB62/Форма1!$E$42),10),0)","v":300},{"$f":"IF($AB62,MROUND(SUMIFS($I62:$K62,$I$3:$K$3,$AK62)*Форма1!$F$45*$AL62,10),0)","v":253180},{"$f":"IF($AB62,MROUND(SUMIFS($I62:$K62,$I$3:$K$3,$AK62)*Форма1!$G$45*$AL62,10),0)","v":99070},null,2100770,{"$f":"$AB62*Форма1!$E$50","v":2096640},{"$f":"IF($AB62>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB62/Форма1!$E$53*Форма1!$E$54,0),$AB62,1,ROUND($AB62/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ62:AR62)/365*($AB62/Форма1!$E$58),10)","v":4130},null,null,3880000,{"$f":"IF($AB62,MROUND(SUM($AN62:$AO62*Форма1!$K$40:$L$40),10),0)","v":3880000},null,null,null,null,0]
["\"Девятовка\"","Т59","ДC","---","М4","Т59","---",3,100,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B63)*Форма1!$M$23>I63,I63,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B63)*Форма1!$M$23),IF(VLOOKUP(C63,Форма1!$K$17:$M$20,3,0)*I63*Форма1!$M$23>I63,I63,VLOOKUP(C63,Форма1!$K$17:$M$20,3,0)*I63*Форма1!$M$23))","v":24},{"$f":"$J63*Форма1!$M$24","v":6},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B63,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B63,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B63,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B63,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B63,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B63,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B63,Дефекты1!$E:$E,S$4)","v":0},40,10,0,30,0,0,0,0,{"$f":"IF(T63,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC63:$AI63,0))),AJ63>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C63),Форма3!$M$17:$N$62,2,0)*$I63,SUM(MMULT((AC63:AI63=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC63:AI63,2))=($I$3:$K$3))*($I63:$K63)))),0)","v":6240000},{"$f":"IF(U63,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U63,Форма2!$C$29:$C$38,\">=\"&U63),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V63,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V63,Форма2!$C$29:$C$38,\">=\"&V63),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W63,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W63,Форма2!$C$29:$C$38,\">=\"&W63),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X63,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X63,Форма2!$C$29:$C$38,\">=\"&X63),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y63,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y63,Форма2!$C$29:$C$38,\">=\"&Y63),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z63,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z63,Форма2!$C$29:$C$38,\">=\"&Z63),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA63,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA63,Форма2!$C$29:$C$38,\">=\"&AA63),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U63:$AA63)>Форма2!$B$40:$B$49)*(($U63:$AA63)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ63>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC63:AI63,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U63:$AA63)>Форма2!$B$7:$B$16)*(($U63:$AA63)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.15476190476190477},194,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B63)","v":194},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B63)","v":0},6514.52,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B63)","v":6514.52},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B63)","v":0},null,323410,{"$f":"IF($AB63,MROUND(SUMIFS($I63:$K63,$I$3:$K$3,$AK63)*$AL63*Форма1!$E$45,10),0)","v":85430},{"$f":"IF($AB63,FLOOR(SUM($AQ63:$AR63*Форма1!$E$40:$F$40)*($AB63/Форма1!$E$42),10),0)","v":260},{"$f":"IF($AB63,MROUND(SUMIFS($I63:$K63,$I$3:$K$3,$AK63)*Форма1!$F$45*$AL63,10),0)","v":170860},{"$f":"IF($AB63,MROUND(SUMIFS($I63:$K63,$I$3:$K$3,$AK63)*Форма1!$G$45*$AL63,10),0)","v":66860},null,1875680,{"$f":"$AB63*Форма1!$E$50","v":1872000},{"$f":"IF($AB63>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB63/Форма1!$E$53*Форма1!$E$54,0),$AB63,1,ROUND($AB63/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ63:AR63)/365*($AB63/Форма1!$E$58),10)","v":3680},null,null,3880000,{"$f":"IF($AB63,MROUND(SUM($AN63:$AO63*Форма1!$K$40:$L$40),10),0)","v":3880000},null,null,null,null,0]
["\"Девятовка\"","Т6","ДC","---","М1","Т6","---",3,210,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B64)*Форма1!$M$23>I64,I64,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B64)*Форма1!$M$23),IF(VLOOKUP(C64,Форма1!$K$17:$M$20,3,0)*I64*Форма1!$M$23>I64,I64,VLOOKUP(C64,Форма1!$K$17:$M$20,3,0)*I64*Форма1!$M$23))","v":50.400000000000006},{"$f":"$J64*Форма1!$M$24","v":12.600000000000001},8,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B64,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B64,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B64,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B64,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B64,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B64,Дефекты1!$E:$E,R$4)","v":6},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B64,Дефекты1!$E:$E,S$4)","v":0},38.095238095238102,4.7619047619047628,4.7619047619047628,0,0,0,28.571428571428569,0,{"$f":"IF(T64,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC64:$AI64,0))),AJ64>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C64),Форма3!$M$17:$N$62,2,0)*$I64,SUM(MMULT((AC64:AI64=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC64:AI64,2))=($I$3:$K$3))*($I64:$K64)))),0)","v":10080000.000000002},{"$f":"IF(U64,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U64,Форма2!$C$29:$C$38,\">=\"&U64),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V64,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V64,Форма2!$C$29:$C$38,\">=\"&V64),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W64,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W64,Форма2!$C$29:$C$38,\">=\"&W64),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X64,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X64,Форма2!$C$29:$C$38,\">=\"&X64),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y64,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y64,Форма2!$C$29:$C$38,\">=\"&Y64),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z64,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z64,Форма2!$C$29:$C$38,\">=\"&Z64),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA64,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA64,Форма2!$C$29:$C$38,\">=\"&AA64),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U64:$AA64)>Форма2!$B$40:$B$49)*(($U64:$AA64)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.7},{"$f":"IF(AJ64>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC64:AI64,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U64:$AA64)>Форма2!$B$7:$B$16)*(($U64:$AA64)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.23333333333333334},381,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B64)","v":381},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B64)","v":0},12793.98,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B64)","v":12793.98},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B64)","v":0},null,256630,{"$f":"IF($AB64,MROUND(SUMIFS($I64:$K64,$I$3:$K$3,$AK64)*$AL64*Форма1!$E$45,10),0)","v":67620},{"$f":"IF($AB64,FLOOR(SUM($AQ64:$AR64*Форма1!$E$40:$F$40)*($AB64/Форма1!$E$42),10),0)","v":850},{"$f":"IF($AB64,MROUND(SUMIFS($I64:$K64,$I$3:$K$3,$AK64)*Форма1!$F$45*$AL64,10),0)","v":135240},{"$f":"IF($AB64,MROUND(SUMIFS($I64:$K64,$I$3:$K$3,$AK64)*Форма1!$G$45*$AL64,10),0)","v":52920},null,3035690.0000000005,{"$f":"$AB64*Форма1!$E$50","v":3024000.0000000005},{"$f":"IF($AB64>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB64/Форма1!$E$53*Форма1!$E$54,0),$AB64,1,ROUND($AB64/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ64:AR64)/365*($AB64/Форма1!$E$58),10)","v":11690},null,null,7620000,{"$f":"IF($AB64,MROUND(SUM($AN64:$AO64*Форма1!$K$40:$L$40),10),0)","v":7620000},null,null,null,null,0]
["\"Девятовка\"","Т60","ДC","---","М1","Т60","---",3,78,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B65)*Форма1!$M$23>I65,I65,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B65)*Форма1!$M$23),IF(VLOOKUP(C65,Форма1!$K$17:$M$20,3,0)*I65*Форма1!$M$23>I65,I65,VLOOKUP(C65,Форма1!$K$17:$M$20,3,0)*I65*Форма1!$M$23))","v":18.72},{"$f":"$J65*Форма1!$M$24","v":4.68},12,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B65,Дефекты1!$E:$E,M$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B65,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B65,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B65,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B65,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B65,Дефекты1!$E:$E,R$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B65,Дефекты1!$E:$E,S$4)","v":0},153.84615384615387,51.282051282051277,0,38.461538461538467,0,0,64.102564102564102,0,{"$f":"IF(T65,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC65:$AI65,0))),AJ65>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C65),Форма3!$M$17:$N$62,2,0)*$I65,SUM(MMULT((AC65:AI65=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC65:AI65,2))=($I$3:$K$3))*($I65:$K65)))),0)","v":4867200},{"$f":"IF(U65,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U65,Форма2!$C$29:$C$38,\">=\"&U65),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V65,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V65,Форма2!$C$29:$C$38,\">=\"&V65),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W65,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W65,Форма2!$C$29:$C$38,\">=\"&W65),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X65,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X65,Форма2!$C$29:$C$38,\">=\"&X65),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y65,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y65,Форма2!$C$29:$C$38,\">=\"&Y65),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z65,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z65,Форма2!$C$29:$C$38,\">=\"&Z65),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA65,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA65,Форма2!$C$29:$C$38,\">=\"&AA65),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U65:$AA65)>Форма2!$B$40:$B$49)*(($U65:$AA65)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ65>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC65:AI65,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U65:$AA65)>Форма2!$B$7:$B$16)*(($U65:$AA65)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.47142857142857142},307,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B65)","v":307},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B65)","v":0},10309.06,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B65)","v":10309.06},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B65)","v":0},null,768120,{"$f":"IF($AB65,MROUND(SUMIFS($I65:$K65,$I$3:$K$3,$AK65)*$AL65*Форма1!$E$45,10),0)","v":202980},{"$f":"IF($AB65,FLOOR(SUM($AQ65:$AR65*Форма1!$E$40:$F$40)*($AB65/Форма1!$E$42),10),0)","v":330},{"$f":"IF($AB65,MROUND(SUMIFS($I65:$K65,$I$3:$K$3,$AK65)*Форма1!$F$45*$AL65,10),0)","v":405960},{"$f":"IF($AB65,MROUND(SUMIFS($I65:$K65,$I$3:$K$3,$AK65)*Форма1!$G$45*$AL65,10),0)","v":158850},null,1464710,{"$f":"$AB65*Форма1!$E$50","v":1460160},{"$f":"IF($AB65>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB65/Форма1!$E$53*Форма1!$E$54,0),$AB65,1,ROUND($AB65/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ65:AR65)/365*($AB65/Форма1!$E$58),10)","v":4550},null,null,6140000,{"$f":"IF($AB65,MROUND(SUM($AN65:$AO65*Форма1!$K$40:$L$40),10),0)","v":6140000},null,null,null,null,0]
["\"Девятовка\"","Т61","ДC","---","М2","Т61","---",3,238,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B66)*Форма1!$M$23>I66,I66,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B66)*Форма1!$M$23),IF(VLOOKUP(C66,Форма1!$K$17:$M$20,3,0)*I66*Форма1!$M$23>I66,I66,VLOOKUP(C66,Форма1!$K$17:$M$20,3,0)*I66*Форма1!$M$23))","v":57.12},{"$f":"$J66*Форма1!$M$24","v":14.28},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B66,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B66,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B66,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B66,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B66,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B66,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B66,Дефекты1!$E:$E,S$4)","v":0},16.806722689075631,4.2016806722689077,0,8.4033613445378155,0,0,4.2016806722689077,0,{"$f":"IF(T66,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC66:$AI66,0))),AJ66>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C66),Форма3!$M$17:$N$62,2,0)*$I66,SUM(MMULT((AC66:AI66=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC66:AI66,2))=($I$3:$K$3))*($I66:$K66)))),0)","v":14851200},{"$f":"IF(U66,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U66,Форма2!$C$29:$C$38,\">=\"&U66),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V66,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V66,Форма2!$C$29:$C$38,\">=\"&V66),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W66,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W66,Форма2!$C$29:$C$38,\">=\"&W66),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X66,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X66,Форма2!$C$29:$C$38,\">=\"&X66),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y66,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y66,Форма2!$C$29:$C$38,\">=\"&Y66),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z66,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z66,Форма2!$C$29:$C$38,\">=\"&Z66),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA66,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA66,Форма2!$C$29:$C$38,\">=\"&AA66),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U66:$AA66)>Форма2!$B$40:$B$49)*(($U66:$AA66)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ66>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC66:AI66,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U66:$AA66)>Форма2!$B$7:$B$16)*(($U66:$AA66)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},551,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B66)","v":551},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B66)","v":0},18502.580000000002,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B66)","v":18502.580000000002},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B66)","v":0},null,1019370,{"$f":"IF($AB66,MROUND(SUMIFS($I66:$K66,$I$3:$K$3,$AK66)*$AL66*Форма1!$E$45,10),0)","v":269010},{"$f":"IF($AB66,FLOOR(SUM($AQ66:$AR66*Форма1!$E$40:$F$40)*($AB66/Форма1!$E$42),10),0)","v":1810},{"$f":"IF($AB66,MROUND(SUMIFS($I66:$K66,$I$3:$K$3,$AK66)*Форма1!$F$45*$AL66,10),0)","v":538020},{"$f":"IF($AB66,MROUND(SUMIFS($I66:$K66,$I$3:$K$3,$AK66)*Форма1!$G$45*$AL66,10),0)","v":210530},null,4480270,{"$f":"$AB66*Форма1!$E$50","v":4455360},{"$f":"IF($AB66>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB66/Форма1!$E$53*Форма1!$E$54,0),$AB66,1,ROUND($AB66/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ66:AR66)/365*($AB66/Форма1!$E$58),10)","v":24910},null,null,11020000,{"$f":"IF($AB66,MROUND(SUM($AN66:$AO66*Форма1!$K$40:$L$40),10),0)","v":11020000},null,null,null,null,0]
["\"Девятовка\"","Т62","ДC","---","М2","Т62","---",3,94,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B67)*Форма1!$M$23>I67,I67,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B67)*Форма1!$M$23),IF(VLOOKUP(C67,Форма1!$K$17:$M$20,3,0)*I67*Форма1!$M$23>I67,I67,VLOOKUP(C67,Форма1!$K$17:$M$20,3,0)*I67*Форма1!$M$23))","v":22.560000000000002},{"$f":"$J67*Форма1!$M$24","v":5.6400000000000006},10,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B67,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B67,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B67,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B67,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B67,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B67,Дефекты1!$E:$E,R$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B67,Дефекты1!$E:$E,S$4)","v":0},106.38297872340425,21.276595744680851,0,31.914893617021274,0,0,53.191489361702125,0,{"$f":"IF(T67,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC67:$AI67,0))),AJ67>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C67),Форма3!$M$17:$N$62,2,0)*$I67,SUM(MMULT((AC67:AI67=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC67:AI67,2))=($I$3:$K$3))*($I67:$K67)))),0)","v":5865600},{"$f":"IF(U67,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U67,Форма2!$C$29:$C$38,\">=\"&U67),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V67,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V67,Форма2!$C$29:$C$38,\">=\"&V67),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W67,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W67,Форма2!$C$29:$C$38,\">=\"&W67),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X67,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X67,Форма2!$C$29:$C$38,\">=\"&X67),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y67,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y67,Форма2!$C$29:$C$38,\">=\"&Y67),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z67,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z67,Форма2!$C$29:$C$38,\">=\"&Z67),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA67,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA67,Форма2!$C$29:$C$38,\">=\"&AA67),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U67:$AA67)>Форма2!$B$40:$B$49)*(($U67:$AA67)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ67>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC67:AI67,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U67:$AA67)>Форма2!$B$7:$B$16)*(($U67:$AA67)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.30476190476190479},381,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B67)","v":381},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B67)","v":0},12793.98,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B67)","v":12793.98},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B67)","v":0},null,598650,{"$f":"IF($AB67,MROUND(SUMIFS($I67:$K67,$I$3:$K$3,$AK67)*$AL67*Форма1!$E$45,10),0)","v":158130},{"$f":"IF($AB67,FLOOR(SUM($AQ67:$AR67*Форма1!$E$40:$F$40)*($AB67/Форма1!$E$42),10),0)","v":490},{"$f":"IF($AB67,MROUND(SUMIFS($I67:$K67,$I$3:$K$3,$AK67)*Форма1!$F$45*$AL67,10),0)","v":316270},{"$f":"IF($AB67,MROUND(SUMIFS($I67:$K67,$I$3:$K$3,$AK67)*Форма1!$G$45*$AL67,10),0)","v":123760},null,1766480,{"$f":"$AB67*Форма1!$E$50","v":1759680},{"$f":"IF($AB67>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB67/Форма1!$E$53*Форма1!$E$54,0),$AB67,1,ROUND($AB67/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ67:AR67)/365*($AB67/Форма1!$E$58),10)","v":6800},null,null,7620000,{"$f":"IF($AB67,MROUND(SUM($AN67:$AO67*Форма1!$K$40:$L$40),10),0)","v":7620000},null,null,null,null,0]
["\"Девятовка\"","Т63","ДC","---","М2","Т63","---",3,183,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B68)*Форма1!$M$23>I68,I68,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B68)*Форма1!$M$23),IF(VLOOKUP(C68,Форма1!$K$17:$M$20,3,0)*I68*Форма1!$M$23>I68,I68,VLOOKUP(C68,Форма1!$K$17:$M$20,3,0)*I68*Форма1!$M$23))","v":43.92},{"$f":"$J68*Форма1!$M$24","v":10.98},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B68,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B68,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B68,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B68,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B68,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B68,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B68,Дефекты1!$E:$E,S$4)","v":0},27.3224043715847,5.4644808743169397,0,5.4644808743169397,0,0,16.393442622950822,0,{"$f":"IF(T68,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC68:$AI68,0))),AJ68>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C68),Форма3!$M$17:$N$62,2,0)*$I68,SUM(MMULT((AC68:AI68=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC68:AI68,2))=($I$3:$K$3))*($I68:$K68)))),0)","v":11419200},{"$f":"IF(U68,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U68,Форма2!$C$29:$C$38,\">=\"&U68),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V68,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V68,Форма2!$C$29:$C$38,\">=\"&V68),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W68,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W68,Форма2!$C$29:$C$38,\">=\"&W68),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X68,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X68,Форма2!$C$29:$C$38,\">=\"&X68),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y68,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y68,Форма2!$C$29:$C$38,\">=\"&Y68),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z68,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z68,Форма2!$C$29:$C$38,\">=\"&Z68),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA68,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA68,Форма2!$C$29:$C$38,\">=\"&AA68),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U68:$AA68)>Форма2!$B$40:$B$49)*(($U68:$AA68)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ68>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC68:AI68,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U68:$AA68)>Форма2!$B$7:$B$16)*(($U68:$AA68)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},269,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B68)","v":269},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B68)","v":0},9033.02,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B68)","v":9033.02},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B68)","v":0},null,783080,{"$f":"IF($AB68,MROUND(SUMIFS($I68:$K68,$I$3:$K$3,$AK68)*$AL68*Форма1!$E$45,10),0)","v":206840},{"$f":"IF($AB68,FLOOR(SUM($AQ68:$AR68*Форма1!$E$40:$F$40)*($AB68/Форма1!$E$42),10),0)","v":680},{"$f":"IF($AB68,MROUND(SUMIFS($I68:$K68,$I$3:$K$3,$AK68)*Форма1!$F$45*$AL68,10),0)","v":413680},{"$f":"IF($AB68,MROUND(SUMIFS($I68:$K68,$I$3:$K$3,$AK68)*Форма1!$G$45*$AL68,10),0)","v":161880},null,3435110,{"$f":"$AB68*Форма1!$E$50","v":3425760},{"$f":"IF($AB68>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB68/Форма1!$E$53*Форма1!$E$54,0),$AB68,1,ROUND($AB68/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ68:AR68)/365*($AB68/Форма1!$E$58),10)","v":9350},null,null,5380000,{"$f":"IF($AB68,MROUND(SUM($AN68:$AO68*Форма1!$K$40:$L$40),10),0)","v":5380000},null,null,null,null,0]
["\"Девятовка\"","Т64","ДC","---","М2","Т64","---",3,95,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B69)*Форма1!$M$23>I69,I69,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B69)*Форма1!$M$23),IF(VLOOKUP(C69,Форма1!$K$17:$M$20,3,0)*I69*Форма1!$M$23>I69,I69,VLOOKUP(C69,Форма1!$K$17:$M$20,3,0)*I69*Форма1!$M$23))","v":22.8},{"$f":"$J69*Форма1!$M$24","v":5.7},7,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B69,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B69,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B69,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B69,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B69,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B69,Дефекты1!$E:$E,R$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B69,Дефекты1!$E:$E,S$4)","v":1},73.68421052631578,10.526315789473683,0,0,0,0,52.631578947368418,10.526315789473683,{"$f":"IF(T69,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC69:$AI69,0))),AJ69>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C69),Форма3!$M$17:$N$62,2,0)*$I69,SUM(MMULT((AC69:AI69=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC69:AI69,2))=($I$3:$K$3))*($I69:$K69)))),0)","v":4560000},{"$f":"IF(U69,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U69,Форма2!$C$29:$C$38,\">=\"&U69),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V69,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V69,Форма2!$C$29:$C$38,\">=\"&V69),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W69,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W69,Форма2!$C$29:$C$38,\">=\"&W69),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X69,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X69,Форма2!$C$29:$C$38,\">=\"&X69),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y69,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y69,Форма2!$C$29:$C$38,\">=\"&Y69),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z69,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z69,Форма2!$C$29:$C$38,\">=\"&Z69),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA69,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA69,Форма2!$C$29:$C$38,\">=\"&AA69),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U69:$AA69)>Форма2!$B$40:$B$49)*(($U69:$AA69)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.7},{"$f":"IF(AJ69>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC69:AI69,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U69:$AA69)>Форма2!$B$7:$B$16)*(($U69:$AA69)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.4},148,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B69)","v":148},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B69)","v":0},4969.84,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B69)","v":4969.84},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B69)","v":0},null,198500,{"$f":"IF($AB69,MROUND(SUMIFS($I69:$K69,$I$3:$K$3,$AK69)*$AL69*Форма1!$E$45,10),0)","v":52440},{"$f":"IF($AB69,FLOOR(SUM($AQ69:$AR69*Форма1!$E$40:$F$40)*($AB69/Форма1!$E$42),10),0)","v":140},{"$f":"IF($AB69,MROUND(SUMIFS($I69:$K69,$I$3:$K$3,$AK69)*Форма1!$F$45*$AL69,10),0)","v":104880},{"$f":"IF($AB69,MROUND(SUMIFS($I69:$K69,$I$3:$K$3,$AK69)*Форма1!$G$45*$AL69,10),0)","v":41040},null,1370050,{"$f":"$AB69*Форма1!$E$50","v":1368000},{"$f":"IF($AB69>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB69/Форма1!$E$53*Форма1!$E$54,0),$AB69,1,ROUND($AB69/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ69:AR69)/365*($AB69/Форма1!$E$58),10)","v":2050},null,null,2960000,{"$f":"IF($AB69,MROUND(SUM($AN69:$AO69*Форма1!$K$40:$L$40),10),0)","v":2960000},null,null,null,null,0]
["\"Девятовка\"","Т65","ДC","---","М2","Т65","---",3,454,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B70)*Форма1!$M$23>I70,I70,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B70)*Форма1!$M$23),IF(VLOOKUP(C70,Форма1!$K$17:$M$20,3,0)*I70*Форма1!$M$23>I70,I70,VLOOKUP(C70,Форма1!$K$17:$M$20,3,0)*I70*Форма1!$M$23))","v":108.96000000000001},{"$f":"$J70*Форма1!$M$24","v":27.240000000000002},{"$f":"SUM(M70:S70)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B70,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B70,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B70,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B70,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B70,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B70,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B70,Дефекты1!$E:$E,S$4)","v":0},{"$f":"L70/$I70*1000","v":0},{"$f":"M70/$I70*1000","v":0},{"$f":"N70/$I70*1000","v":0},{"$f":"O70/$I70*1000","v":0},{"$f":"P70/$I70*1000","v":0},{"$f":"Q70/$I70*1000","v":0},{"$f":"R70/$I70*1000","v":0},{"$f":"S70/$I70*1000","v":0},{"$f":"IF(T70,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC70:$AI70,0))),AJ70>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C70),Форма3!$M$17:$N$62,2,0)*$I70,SUM(MMULT((AC70:AI70=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC70:AI70,2))=($I$3:$K$3))*($I70:$K70)))),0)","v":0},{"$f":"IF(U70,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U70,Форма2!$C$29:$C$38,\">=\"&U70),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V70,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V70,Форма2!$C$29:$C$38,\">=\"&V70),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W70,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W70,Форма2!$C$29:$C$38,\">=\"&W70),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X70,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X70,Форма2!$C$29:$C$38,\">=\"&X70),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y70,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y70,Форма2!$C$29:$C$38,\">=\"&Y70),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z70,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z70,Форма2!$C$29:$C$38,\">=\"&Z70),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA70,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA70,Форма2!$C$29:$C$38,\">=\"&AA70),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U70:$AA70)>Форма2!$B$40:$B$49)*(($U70:$AA70)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ70>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC70:AI70,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U70:$AA70)>Форма2!$B$7:$B$16)*(($U70:$AA70)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0},{"$f":"SUM(AN70:AO70)","v":634},{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B70)","v":634},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B70)","v":0},{"$f":"SUM(AQ70:AR70)","v":21289.72},{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B70)","v":21289.72},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B70)","v":0},null,{"$f":"SUM(AU70:AY70)","v":0},{"$f":"IF($AB70,MROUND(SUMIFS($I70:$K70,$I$3:$K$3,$AK70)*$AL70*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB70,FLOOR(SUM($AQ70:$AR70*Форма1!$E$40:$F$40)*($AB70/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB70,MROUND(SUMIFS($I70:$K70,$I$3:$K$3,$AK70)*Форма1!$F$45*$AL70,10),0)","v":0},{"$f":"IF($AB70,MROUND(SUMIFS($I70:$K70,$I$3:$K$3,$AK70)*Форма1!$G$45*$AL70,10),0)","v":0},null,{"$f":"SUM(BA70:BE70)","v":0},{"$f":"$AB70*Форма1!$E$50","v":0},{"$f":"IF($AB70>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB70/Форма1!$E$53*Форма1!$E$54,0),$AB70,1,ROUND($AB70/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ70:AR70)/365*($AB70/Форма1!$E$58),10)","v":0},null,null,{"$f":"SUM(BG70:BK70)","v":0},{"$f":"IF($AB70,MROUND(SUM($AN70:$AO70*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,{"$f":"SUM(BM70:BQ70)","v":0}]
["\"Девятовка\"","Т66","ДC","---","М2","Т66","---",3,18,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B71)*Форма1!$M$23>I71,I71,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B71)*Форма1!$M$23),IF(VLOOKUP(C71,Форма1!$K$17:$M$20,3,0)*I71*Форма1!$M$23>I71,I71,VLOOKUP(C71,Форма1!$K$17:$M$20,3,0)*I71*Форма1!$M$23))","v":4.32},{"$f":"$J71*Форма1!$M$24","v":1.08},9,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B71,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B71,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B71,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B71,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B71,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B71,Дефекты1!$E:$E,R$4)","v":8},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B71,Дефекты1!$E:$E,S$4)","v":0},500,0,0,55.55555555555555,0,0,444.4444444444444,0,{"$f":"IF(T71,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC71:$AI71,0))),AJ71>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C71),Форма3!$M$17:$N$62,2,0)*$I71,SUM(MMULT((AC71:AI71=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC71:AI71,2))=($I$3:$K$3))*($I71:$K71)))),0)","v":18000000},{"$f":"IF(U71,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U71,Форма2!$C$29:$C$38,\">=\"&U71),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V71,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V71,Форма2!$C$29:$C$38,\">=\"&V71),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W71,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W71,Форма2!$C$29:$C$38,\">=\"&W71),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X71,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X71,Форма2!$C$29:$C$38,\">=\"&X71),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y71,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y71,Форма2!$C$29:$C$38,\">=\"&Y71),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z71,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z71,Форма2!$C$29:$C$38,\">=\"&Z71),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"ЗАМН-ИС"},{"$f":"IF(AA71,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA71,Форма2!$C$29:$C$38,\">=\"&AA71),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U71:$AA71)>Форма2!$B$40:$B$49)*(($U71:$AA71)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.6},{"$f":"IF(AJ71>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC71:AI71,2),Форма3!$F$4:$J$4,0),0))))","v":"ИС"},{"$f":"SUM((($U71:$AA71)>Форма2!$B$7:$B$16)*(($U71:$AA71)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":1.1642857142857141},122,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B71)","v":122},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B71)","v":0},4096.76,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B71)","v":4096.76},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B71)","v":0},null,480,{"$f":"IF($AB71,MROUND(SUMIFS($I71:$K71,$I$3:$K$3,$AK71)*$AL71*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB71,FLOOR(SUM($AQ71:$AR71*Форма1!$E$40:$F$40)*($AB71/Форма1!$E$42),10),0)","v":480},{"$f":"IF($AB71,MROUND(SUMIFS($I71:$K71,$I$3:$K$3,$AK71)*Форма1!$F$45*$AL71,10),0)","v":0},{"$f":"IF($AB71,MROUND(SUMIFS($I71:$K71,$I$3:$K$3,$AK71)*Форма1!$G$45*$AL71,10),0)","v":0},null,5406680,{"$f":"$AB71*Форма1!$E$50","v":5400000},{"$f":"IF($AB71>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB71/Форма1!$E$53*Форма1!$E$54,0),$AB71,1,ROUND($AB71/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ71:AR71)/365*($AB71/Форма1!$E$58),10)","v":6680},null,null,2440000,{"$f":"IF($AB71,MROUND(SUM($AN71:$AO71*Форма1!$K$40:$L$40),10),0)","v":2440000},null,null,null,null,0]
["\"Девятовка\"","Т67","ДC","---","М2","Т67","---",3,73,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B72)*Форма1!$M$23>I72,I72,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B72)*Форма1!$M$23),IF(VLOOKUP(C72,Форма1!$K$17:$M$20,3,0)*I72*Форма1!$M$23>I72,I72,VLOOKUP(C72,Форма1!$K$17:$M$20,3,0)*I72*Форма1!$M$23))","v":17.52},{"$f":"$J72*Форма1!$M$24","v":4.38},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B72,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B72,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B72,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B72,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B72,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B72,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B72,Дефекты1!$E:$E,S$4)","v":0},41.095890410958901,13.698630136986301,0,0,0,0,27.397260273972602,0,{"$f":"IF(T72,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC72:$AI72,0))),AJ72>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C72),Форма3!$M$17:$N$62,2,0)*$I72,SUM(MMULT((AC72:AI72=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC72:AI72,2))=($I$3:$K$3))*($I72:$K72)))),0)","v":1752000},{"$f":"IF(U72,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U72,Форма2!$C$29:$C$38,\">=\"&U72),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V72,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V72,Форма2!$C$29:$C$38,\">=\"&V72),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W72,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W72,Форма2!$C$29:$C$38,\">=\"&W72),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X72,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X72,Форма2!$C$29:$C$38,\">=\"&X72),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y72,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y72,Форма2!$C$29:$C$38,\">=\"&Y72),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z72,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z72,Форма2!$C$29:$C$38,\">=\"&Z72),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA72,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA72,Форма2!$C$29:$C$38,\">=\"&AA72),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U72:$AA72)>Форма2!$B$40:$B$49)*(($U72:$AA72)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ72>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC72:AI72,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U72:$AA72)>Форма2!$B$7:$B$16)*(($U72:$AA72)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.13333333333333333},207,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B72)","v":207},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B72)","v":0},6951.06,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B72)","v":6951.06},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B72)","v":0},null,50880,{"$f":"IF($AB72,MROUND(SUMIFS($I72:$K72,$I$3:$K$3,$AK72)*$AL72*Форма1!$E$45,10),0)","v":13430},{"$f":"IF($AB72,FLOOR(SUM($AQ72:$AR72*Форма1!$E$40:$F$40)*($AB72/Форма1!$E$42),10),0)","v":80},{"$f":"IF($AB72,MROUND(SUMIFS($I72:$K72,$I$3:$K$3,$AK72)*Форма1!$F$45*$AL72,10),0)","v":26860},{"$f":"IF($AB72,MROUND(SUMIFS($I72:$K72,$I$3:$K$3,$AK72)*Форма1!$G$45*$AL72,10),0)","v":10510},null,526700,{"$f":"$AB72*Форма1!$E$50","v":525600},{"$f":"IF($AB72>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB72/Форма1!$E$53*Форма1!$E$54,0),$AB72,1,ROUND($AB72/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ72:AR72)/365*($AB72/Форма1!$E$58),10)","v":1100},null,null,4140000,{"$f":"IF($AB72,MROUND(SUM($AN72:$AO72*Форма1!$K$40:$L$40),10),0)","v":4140000},null,null,null,null,0]
["\"Девятовка\"","Т68","ДC","---","М4","Т68","---",3,32,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B73)*Форма1!$M$23>I73,I73,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B73)*Форма1!$M$23),IF(VLOOKUP(C73,Форма1!$K$17:$M$20,3,0)*I73*Форма1!$M$23>I73,I73,VLOOKUP(C73,Форма1!$K$17:$M$20,3,0)*I73*Форма1!$M$23))","v":7.68},{"$f":"$J73*Форма1!$M$24","v":1.92},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B73,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B73,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B73,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B73,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B73,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B73,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B73,Дефекты1!$E:$E,S$4)","v":0},125,31.25,0,0,0,0,93.75,0,{"$f":"IF(T73,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC73:$AI73,0))),AJ73>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C73),Форма3!$M$17:$N$62,2,0)*$I73,SUM(MMULT((AC73:AI73=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC73:AI73,2))=($I$3:$K$3))*($I73:$K73)))),0)","v":1536000},{"$f":"IF(U73,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U73,Форма2!$C$29:$C$38,\">=\"&U73),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V73,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V73,Форма2!$C$29:$C$38,\">=\"&V73),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W73,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W73,Форма2!$C$29:$C$38,\">=\"&W73),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X73,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X73,Форма2!$C$29:$C$38,\">=\"&X73),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y73,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y73,Форма2!$C$29:$C$38,\">=\"&Y73),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z73,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z73,Форма2!$C$29:$C$38,\">=\"&Z73),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(AA73,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA73,Форма2!$C$29:$C$38,\">=\"&AA73),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U73:$AA73)>Форма2!$B$40:$B$49)*(($U73:$AA73)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.7},{"$f":"IF(AJ73>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC73:AI73,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U73:$AA73)>Форма2!$B$7:$B$16)*(($U73:$AA73)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.33333333333333331},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B73)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B73)","v":1},1680,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B73)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B73)","v":1680},null,55940,{"$f":"IF($AB73,MROUND(SUMIFS($I73:$K73,$I$3:$K$3,$AK73)*$AL73*Форма1!$E$45,10),0)","v":14720},{"$f":"IF($AB73,FLOOR(SUM($AQ73:$AR73*Форма1!$E$40:$F$40)*($AB73/Форма1!$E$42),10),0)","v":260},{"$f":"IF($AB73,MROUND(SUMIFS($I73:$K73,$I$3:$K$3,$AK73)*Форма1!$F$45*$AL73,10),0)","v":29440},{"$f":"IF($AB73,MROUND(SUMIFS($I73:$K73,$I$3:$K$3,$AK73)*Форма1!$G$45*$AL73,10),0)","v":11520},null,464440,{"$f":"$AB73*Форма1!$E$50","v":460800},{"$f":"IF($AB73>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB73/Форма1!$E$53*Форма1!$E$54,0),$AB73,1,ROUND($AB73/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ73:AR73)/365*($AB73/Форма1!$E$58),10)","v":3640},null,null,16000,{"$f":"IF($AB73,MROUND(SUM($AN73:$AO73*Форма1!$K$40:$L$40),10),0)","v":16000},null,null,null,null,0]
["\"Девятовка\"","Т69","ДC","---","М4","Т69","---",3,28,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B74)*Форма1!$M$23>I74,I74,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B74)*Форма1!$M$23),IF(VLOOKUP(C74,Форма1!$K$17:$M$20,3,0)*I74*Форма1!$M$23>I74,I74,VLOOKUP(C74,Форма1!$K$17:$M$20,3,0)*I74*Форма1!$M$23))","v":6.7200000000000006},{"$f":"$J74*Форма1!$M$24","v":1.6800000000000002},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B74,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B74,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B74,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B74,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B74,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B74,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B74,Дефекты1!$E:$E,S$4)","v":0},107.14285714285714,0,35.714285714285715,0,0,0,71.428571428571431,0,{"$f":"IF(T74,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC74:$AI74,0))),AJ74>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C74),Форма3!$M$17:$N$62,2,0)*$I74,SUM(MMULT((AC74:AI74=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC74:AI74,2))=($I$3:$K$3))*($I74:$K74)))),0)","v":672000.00000000012},{"$f":"IF(U74,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U74,Форма2!$C$29:$C$38,\">=\"&U74),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V74,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V74,Форма2!$C$29:$C$38,\">=\"&V74),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W74,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W74,Форма2!$C$29:$C$38,\">=\"&W74),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X74,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X74,Форма2!$C$29:$C$38,\">=\"&X74),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y74,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y74,Форма2!$C$29:$C$38,\">=\"&Y74),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z74,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z74,Форма2!$C$29:$C$38,\">=\"&Z74),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA74,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA74,Форма2!$C$29:$C$38,\">=\"&AA74),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U74:$AA74)>Форма2!$B$40:$B$49)*(($U74:$AA74)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ74>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC74:AI74,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U74:$AA74)>Форма2!$B$7:$B$16)*(($U74:$AA74)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.25},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B74)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B74)","v":1},7620,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B74)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B74)","v":7620},null,37060,{"$f":"IF($AB74,MROUND(SUMIFS($I74:$K74,$I$3:$K$3,$AK74)*$AL74*Форма1!$E$45,10),0)","v":9660},{"$f":"IF($AB74,FLOOR(SUM($AQ74:$AR74*Форма1!$E$40:$F$40)*($AB74/Форма1!$E$42),10),0)","v":520},{"$f":"IF($AB74,MROUND(SUMIFS($I74:$K74,$I$3:$K$3,$AK74)*Форма1!$F$45*$AL74,10),0)","v":19320},{"$f":"IF($AB74,MROUND(SUMIFS($I74:$K74,$I$3:$K$3,$AK74)*Форма1!$G$45*$AL74,10),0)","v":7560},null,208830.00000000003,{"$f":"$AB74*Форма1!$E$50","v":201600.00000000003},{"$f":"IF($AB74>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB74/Форма1!$E$53*Форма1!$E$54,0),$AB74,1,ROUND($AB74/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ74:AR74)/365*($AB74/Форма1!$E$58),10)","v":7230},null,null,16000,{"$f":"IF($AB74,MROUND(SUM($AN74:$AO74*Форма1!$K$40:$L$40),10),0)","v":16000},null,null,null,null,0]
["\"Девятовка\"","Т7","ДC","---","М1","Т7","---",3,20,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B75)*Форма1!$M$23>I75,I75,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B75)*Форма1!$M$23),IF(VLOOKUP(C75,Форма1!$K$17:$M$20,3,0)*I75*Форма1!$M$23>I75,I75,VLOOKUP(C75,Форма1!$K$17:$M$20,3,0)*I75*Форма1!$M$23))","v":4.8000000000000007},{"$f":"$J75*Форма1!$M$24","v":1.2000000000000002},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B75,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B75,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B75,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B75,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B75,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B75,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B75,Дефекты1!$E:$E,S$4)","v":0},150,100,0,50,0,0,0,0,{"$f":"IF(T75,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC75:$AI75,0))),AJ75>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C75),Форма3!$M$17:$N$62,2,0)*$I75,SUM(MMULT((AC75:AI75=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC75:AI75,2))=($I$3:$K$3))*($I75:$K75)))),0)","v":3648000.0000000005},{"$f":"IF(U75,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U75,Форма2!$C$29:$C$38,\">=\"&U75),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛТ"},{"$f":"IF(V75,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V75,Форма2!$C$29:$C$38,\">=\"&V75),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W75,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W75,Форма2!$C$29:$C$38,\">=\"&W75),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X75,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X75,Форма2!$C$29:$C$38,\">=\"&X75),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y75,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y75,Форма2!$C$29:$C$38,\">=\"&Y75),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z75,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z75,Форма2!$C$29:$C$38,\">=\"&Z75),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA75,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA75,Форма2!$C$29:$C$38,\">=\"&AA75),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U75:$AA75)>Форма2!$B$40:$B$49)*(($U75:$AA75)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.95000000000000007},{"$f":"IF(AJ75>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC75:AI75,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U75:$AA75)>Форма2!$B$7:$B$16)*(($U75:$AA75)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.63095238095238093},93,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B75)","v":93},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B75)","v":0},3122.94,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B75)","v":3122.94},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B75)","v":0},null,263550,{"$f":"IF($AB75,MROUND(SUMIFS($I75:$K75,$I$3:$K$3,$AK75)*$AL75*Форма1!$E$45,10),0)","v":69660},{"$f":"IF($AB75,FLOOR(SUM($AQ75:$AR75*Форма1!$E$40:$F$40)*($AB75/Форма1!$E$42),10),0)","v":70},{"$f":"IF($AB75,MROUND(SUMIFS($I75:$K75,$I$3:$K$3,$AK75)*Форма1!$F$45*$AL75,10),0)","v":139310},{"$f":"IF($AB75,MROUND(SUMIFS($I75:$K75,$I$3:$K$3,$AK75)*Форма1!$G$45*$AL75,10),0)","v":54510},null,1095430,{"$f":"$AB75*Форма1!$E$50","v":1094400},{"$f":"IF($AB75>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB75/Форма1!$E$53*Форма1!$E$54,0),$AB75,1,ROUND($AB75/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ75:AR75)/365*($AB75/Форма1!$E$58),10)","v":1030},null,null,1860000,{"$f":"IF($AB75,MROUND(SUM($AN75:$AO75*Форма1!$K$40:$L$40),10),0)","v":1860000},null,null,null,null,0]
["\"Девятовка\"","Т70","ДC","---","М4","Т70","---",3,241,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B76)*Форма1!$M$23>I76,I76,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B76)*Форма1!$M$23),IF(VLOOKUP(C76,Форма1!$K$17:$M$20,3,0)*I76*Форма1!$M$23>I76,I76,VLOOKUP(C76,Форма1!$K$17:$M$20,3,0)*I76*Форма1!$M$23))","v":57.84},{"$f":"$J76*Форма1!$M$24","v":14.46},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B76,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B76,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B76,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B76,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B76,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B76,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B76,Дефекты1!$E:$E,S$4)","v":0},24.896265560165972,4.1493775933609962,4.1493775933609962,4.1493775933609962,0,0,12.448132780082986,0,{"$f":"IF(T76,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC76:$AI76,0))),AJ76>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C76),Форма3!$M$17:$N$62,2,0)*$I76,SUM(MMULT((AC76:AI76=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC76:AI76,2))=($I$3:$K$3))*($I76:$K76)))),0)","v":20822400},{"$f":"IF(U76,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U76,Форма2!$C$29:$C$38,\">=\"&U76),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V76,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V76,Форма2!$C$29:$C$38,\">=\"&V76),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W76,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W76,Форма2!$C$29:$C$38,\">=\"&W76),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X76,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X76,Форма2!$C$29:$C$38,\">=\"&X76),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y76,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y76,Форма2!$C$29:$C$38,\">=\"&Y76),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z76,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z76,Форма2!$C$29:$C$38,\">=\"&Z76),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA76,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA76,Форма2!$C$29:$C$38,\">=\"&AA76),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U76:$AA76)>Форма2!$B$40:$B$49)*(($U76:$AA76)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.1000000000000001},{"$f":"IF(AJ76>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC76:AI76,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U76:$AA76)>Форма2!$B$7:$B$16)*(($U76:$AA76)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.30476190476190473},0,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B76)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B76)","v":0},0,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B76)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B76)","v":0},null,1533580,{"$f":"IF($AB76,MROUND(SUMIFS($I76:$K76,$I$3:$K$3,$AK76)*$AL76*Форма1!$E$45,10),0)","v":405430},{"$f":"IF($AB76,FLOOR(SUM($AQ76:$AR76*Форма1!$E$40:$F$40)*($AB76/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB76,MROUND(SUMIFS($I76:$K76,$I$3:$K$3,$AK76)*Форма1!$F$45*$AL76,10),0)","v":810860},{"$f":"IF($AB76,MROUND(SUMIFS($I76:$K76,$I$3:$K$3,$AK76)*Форма1!$G$45*$AL76,10),0)","v":317290},null,6246720,{"$f":"$AB76*Форма1!$E$50","v":6246720},{"$f":"IF($AB76>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB76/Форма1!$E$53*Форма1!$E$54,0),$AB76,1,ROUND($AB76/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ76:AR76)/365*($AB76/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB76,MROUND(SUM($AN76:$AO76*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т71","ДC","---","М4","Т71","---",3,62,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B77)*Форма1!$M$23>I77,I77,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B77)*Форма1!$M$23),IF(VLOOKUP(C77,Форма1!$K$17:$M$20,3,0)*I77*Форма1!$M$23>I77,I77,VLOOKUP(C77,Форма1!$K$17:$M$20,3,0)*I77*Форма1!$M$23))","v":14.879999999999999},{"$f":"$J77*Форма1!$M$24","v":3.7199999999999998},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B77,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B77,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B77,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B77,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B77,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B77,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B77,Дефекты1!$E:$E,S$4)","v":1},48.387096774193544,0,0,0,0,0,32.258064516129032,16.129032258064516,{"$f":"IF(T77,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC77:$AI77,0))),AJ77>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C77),Форма3!$M$17:$N$62,2,0)*$I77,SUM(MMULT((AC77:AI77=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC77:AI77,2))=($I$3:$K$3))*($I77:$K77)))),0)","v":1488000},{"$f":"IF(U77,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U77,Форма2!$C$29:$C$38,\">=\"&U77),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V77,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V77,Форма2!$C$29:$C$38,\">=\"&V77),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W77,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W77,Форма2!$C$29:$C$38,\">=\"&W77),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X77,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X77,Форма2!$C$29:$C$38,\">=\"&X77),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y77,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y77,Форма2!$C$29:$C$38,\">=\"&Y77),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z77,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z77,Форма2!$C$29:$C$38,\">=\"&Z77),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA77,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA77,Форма2!$C$29:$C$38,\">=\"&AA77),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U77:$AA77)>Форма2!$B$40:$B$49)*(($U77:$AA77)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ77>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC77:AI77,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U77:$AA77)>Форма2!$B$7:$B$16)*(($U77:$AA77)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.21666666666666667},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B77)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B77)","v":1},3492,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B77)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B77)","v":3492},null,70660,{"$f":"IF($AB77,MROUND(SUMIFS($I77:$K77,$I$3:$K$3,$AK77)*$AL77*Форма1!$E$45,10),0)","v":18540},{"$f":"IF($AB77,FLOOR(SUM($AQ77:$AR77*Форма1!$E$40:$F$40)*($AB77/Форма1!$E$42),10),0)","v":530},{"$f":"IF($AB77,MROUND(SUMIFS($I77:$K77,$I$3:$K$3,$AK77)*Форма1!$F$45*$AL77,10),0)","v":37080},{"$f":"IF($AB77,MROUND(SUMIFS($I77:$K77,$I$3:$K$3,$AK77)*Форма1!$G$45*$AL77,10),0)","v":14510},null,453740,{"$f":"$AB77*Форма1!$E$50","v":446400},{"$f":"IF($AB77>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB77/Форма1!$E$53*Форма1!$E$54,0),$AB77,1,ROUND($AB77/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ77:AR77)/365*($AB77/Форма1!$E$58),10)","v":7340},null,null,16000,{"$f":"IF($AB77,MROUND(SUM($AN77:$AO77*Форма1!$K$40:$L$40),10),0)","v":16000},null,null,null,null,0]
["\"Девятовка\"","Т72","ДC","---","М4","Т72","---",3,202,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B78)*Форма1!$M$23>I78,I78,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B78)*Форма1!$M$23),IF(VLOOKUP(C78,Форма1!$K$17:$M$20,3,0)*I78*Форма1!$M$23>I78,I78,VLOOKUP(C78,Форма1!$K$17:$M$20,3,0)*I78*Форма1!$M$23))","v":48.480000000000004},{"$f":"$J78*Форма1!$M$24","v":12.120000000000001},2,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B78,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B78,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B78,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B78,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B78,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B78,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B78,Дефекты1!$E:$E,S$4)","v":0},9.9009900990099009,4.9504950495049505,4.9504950495049505,0,0,0,0,0,{"$f":"IF(T78,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC78:$AI78,0))),AJ78>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C78),Форма3!$M$17:$N$62,2,0)*$I78,SUM(MMULT((AC78:AI78=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC78:AI78,2))=($I$3:$K$3))*($I78:$K78)))),0)","v":9696000},{"$f":"IF(U78,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U78,Форма2!$C$29:$C$38,\">=\"&U78),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V78,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V78,Форма2!$C$29:$C$38,\">=\"&V78),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W78,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W78,Форма2!$C$29:$C$38,\">=\"&W78),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X78,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X78,Форма2!$C$29:$C$38,\">=\"&X78),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y78,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y78,Форма2!$C$29:$C$38,\">=\"&Y78),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z78,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z78,Форма2!$C$29:$C$38,\">=\"&Z78),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA78,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA78,Форма2!$C$29:$C$38,\">=\"&AA78),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U78:$AA78)>Форма2!$B$40:$B$49)*(($U78:$AA78)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.7},{"$f":"IF(AJ78>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC78:AI78,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U78:$AA78)>Форма2!$B$7:$B$16)*(($U78:$AA78)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.18333333333333335},351,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B78)","v":351},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B78)","v":0},11786.58,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B78)","v":11786.58},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B78)","v":0},null,194070,{"$f":"IF($AB78,MROUND(SUMIFS($I78:$K78,$I$3:$K$3,$AK78)*$AL78*Форма1!$E$45,10),0)","v":51110},{"$f":"IF($AB78,FLOOR(SUM($AQ78:$AR78*Форма1!$E$40:$F$40)*($AB78/Форма1!$E$42),10),0)","v":750},{"$f":"IF($AB78,MROUND(SUMIFS($I78:$K78,$I$3:$K$3,$AK78)*Форма1!$F$45*$AL78,10),0)","v":102210},{"$f":"IF($AB78,MROUND(SUMIFS($I78:$K78,$I$3:$K$3,$AK78)*Форма1!$G$45*$AL78,10),0)","v":40000},null,2919160,{"$f":"$AB78*Форма1!$E$50","v":2908800},{"$f":"IF($AB78>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB78/Форма1!$E$53*Форма1!$E$54,0),$AB78,1,ROUND($AB78/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ78:AR78)/365*($AB78/Форма1!$E$58),10)","v":10360},null,null,7020000,{"$f":"IF($AB78,MROUND(SUM($AN78:$AO78*Форма1!$K$40:$L$40),10),0)","v":7020000},null,null,null,null,0]
["\"Девятовка\"","Т73","ДC","---","М4","Т73","---",3,64,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B79)*Форма1!$M$23>I79,I79,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B79)*Форма1!$M$23),IF(VLOOKUP(C79,Форма1!$K$17:$M$20,3,0)*I79*Форма1!$M$23>I79,I79,VLOOKUP(C79,Форма1!$K$17:$M$20,3,0)*I79*Форма1!$M$23))","v":15.36},{"$f":"$J79*Форма1!$M$24","v":3.84},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B79,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B79,Дефекты1!$E:$E,N$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B79,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B79,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B79,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B79,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B79,Дефекты1!$E:$E,S$4)","v":1},78.125,15.625,46.875,0,0,0,0,15.625,{"$f":"IF(T79,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC79:$AI79,0))),AJ79>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C79),Форма3!$M$17:$N$62,2,0)*$I79,SUM(MMULT((AC79:AI79=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC79:AI79,2))=($I$3:$K$3))*($I79:$K79)))),0)","v":4608000},{"$f":"IF(U79,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U79,Форма2!$C$29:$C$38,\">=\"&U79),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V79,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V79,Форма2!$C$29:$C$38,\">=\"&V79),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W79,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W79,Форма2!$C$29:$C$38,\">=\"&W79),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X79,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X79,Форма2!$C$29:$C$38,\">=\"&X79),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y79,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y79,Форма2!$C$29:$C$38,\">=\"&Y79),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z79,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z79,Форма2!$C$29:$C$38,\">=\"&Z79),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA79,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA79,Форма2!$C$29:$C$38,\">=\"&AA79),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U79:$AA79)>Форма2!$B$40:$B$49)*(($U79:$AA79)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.0499999999999998},{"$f":"IF(AJ79>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC79:AI79,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U79:$AA79)>Форма2!$B$7:$B$16)*(($U79:$AA79)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.55000000000000004},184,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B79)","v":184},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B79)","v":0},6178.72,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B79)","v":6178.72},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B79)","v":0},null,183930,{"$f":"IF($AB79,MROUND(SUMIFS($I79:$K79,$I$3:$K$3,$AK79)*$AL79*Форма1!$E$45,10),0)","v":48580},{"$f":"IF($AB79,FLOOR(SUM($AQ79:$AR79*Форма1!$E$40:$F$40)*($AB79/Форма1!$E$42),10),0)","v":180},{"$f":"IF($AB79,MROUND(SUMIFS($I79:$K79,$I$3:$K$3,$AK79)*Форма1!$F$45*$AL79,10),0)","v":97150},{"$f":"IF($AB79,MROUND(SUMIFS($I79:$K79,$I$3:$K$3,$AK79)*Форма1!$G$45*$AL79,10),0)","v":38020},null,1384980,{"$f":"$AB79*Форма1!$E$50","v":1382400},{"$f":"IF($AB79>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB79/Форма1!$E$53*Форма1!$E$54,0),$AB79,1,ROUND($AB79/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ79:AR79)/365*($AB79/Форма1!$E$58),10)","v":2580},null,null,3680000,{"$f":"IF($AB79,MROUND(SUM($AN79:$AO79*Форма1!$K$40:$L$40),10),0)","v":3680000},null,null,null,null,0]
["\"Девятовка\"","Т74","ДC","---","М4","Т74","---",3,62,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B80)*Форма1!$M$23>I80,I80,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B80)*Форма1!$M$23),IF(VLOOKUP(C80,Форма1!$K$17:$M$20,3,0)*I80*Форма1!$M$23>I80,I80,VLOOKUP(C80,Форма1!$K$17:$M$20,3,0)*I80*Форма1!$M$23))","v":14.879999999999999},{"$f":"$J80*Форма1!$M$24","v":3.7199999999999998},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B80,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B80,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B80,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B80,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B80,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B80,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B80,Дефекты1!$E:$E,S$4)","v":0},64.516129032258064,48.387096774193544,0,16.129032258064516,0,0,0,0,{"$f":"IF(T80,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC80:$AI80,0))),AJ80>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C80),Форма3!$M$17:$N$62,2,0)*$I80,SUM(MMULT((AC80:AI80=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC80:AI80,2))=($I$3:$K$3))*($I80:$K80)))),0)","v":3868800},{"$f":"IF(U80,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U80,Форма2!$C$29:$C$38,\">=\"&U80),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V80,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V80,Форма2!$C$29:$C$38,\">=\"&V80),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W80,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W80,Форма2!$C$29:$C$38,\">=\"&W80),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X80,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X80,Форма2!$C$29:$C$38,\">=\"&X80),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y80,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y80,Форма2!$C$29:$C$38,\">=\"&Y80),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z80,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z80,Форма2!$C$29:$C$38,\">=\"&Z80),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA80,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA80,Форма2!$C$29:$C$38,\">=\"&AA80),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U80:$AA80)>Форма2!$B$40:$B$49)*(($U80:$AA80)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ80>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC80:AI80,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U80:$AA80)>Форма2!$B$7:$B$16)*(($U80:$AA80)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.3214285714285714},84,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B80)","v":84},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B80)","v":0},2820.72,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B80)","v":2820.72},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B80)","v":0},null,416180,{"$f":"IF($AB80,MROUND(SUMIFS($I80:$K80,$I$3:$K$3,$AK80)*$AL80*Форма1!$E$45,10),0)","v":110010},{"$f":"IF($AB80,FLOOR(SUM($AQ80:$AR80*Форма1!$E$40:$F$40)*($AB80/Форма1!$E$42),10),0)","v":70},{"$f":"IF($AB80,MROUND(SUMIFS($I80:$K80,$I$3:$K$3,$AK80)*Форма1!$F$45*$AL80,10),0)","v":220010},{"$f":"IF($AB80,MROUND(SUMIFS($I80:$K80,$I$3:$K$3,$AK80)*Форма1!$G$45*$AL80,10),0)","v":86090},null,1161630,{"$f":"$AB80*Форма1!$E$50","v":1160640},{"$f":"IF($AB80>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB80/Форма1!$E$53*Форма1!$E$54,0),$AB80,1,ROUND($AB80/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ80:AR80)/365*($AB80/Форма1!$E$58),10)","v":990},null,null,1680000,{"$f":"IF($AB80,MROUND(SUM($AN80:$AO80*Форма1!$K$40:$L$40),10),0)","v":1680000},null,null,null,null,0]
["\"Девятовка\"","Т75","ДC","---","М4","Т75","---",3,40,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B81)*Форма1!$M$23>I81,I81,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B81)*Форма1!$M$23),IF(VLOOKUP(C81,Форма1!$K$17:$M$20,3,0)*I81*Форма1!$M$23>I81,I81,VLOOKUP(C81,Форма1!$K$17:$M$20,3,0)*I81*Форма1!$M$23))","v":9.6000000000000014},{"$f":"$J81*Форма1!$M$24","v":2.4000000000000004},2,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B81,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B81,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B81,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B81,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B81,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B81,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B81,Дефекты1!$E:$E,S$4)","v":0},50,25,0,0,0,0,25,0,{"$f":"IF(T81,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC81:$AI81,0))),AJ81>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C81),Форма3!$M$17:$N$62,2,0)*$I81,SUM(MMULT((AC81:AI81=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC81:AI81,2))=($I$3:$K$3))*($I81:$K81)))),0)","v":960000.00000000012},{"$f":"IF(U81,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U81,Форма2!$C$29:$C$38,\">=\"&U81),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V81,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V81,Форма2!$C$29:$C$38,\">=\"&V81),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W81,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W81,Форма2!$C$29:$C$38,\">=\"&W81),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X81,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X81,Форма2!$C$29:$C$38,\">=\"&X81),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y81,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y81,Форма2!$C$29:$C$38,\">=\"&Y81),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z81,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z81,Форма2!$C$29:$C$38,\">=\"&Z81),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA81,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA81,Форма2!$C$29:$C$38,\">=\"&AA81),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U81:$AA81)>Форма2!$B$40:$B$49)*(($U81:$AA81)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.35},{"$f":"IF(AJ81>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC81:AI81,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U81:$AA81)>Форма2!$B$7:$B$16)*(($U81:$AA81)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.13333333333333333},41,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B81)","v":41},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B81)","v":0},1376.78,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B81)","v":1376.78},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B81)","v":0},null,27840,{"$f":"IF($AB81,MROUND(SUMIFS($I81:$K81,$I$3:$K$3,$AK81)*$AL81*Форма1!$E$45,10),0)","v":7360},{"$f":"IF($AB81,FLOOR(SUM($AQ81:$AR81*Форма1!$E$40:$F$40)*($AB81/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB81,MROUND(SUMIFS($I81:$K81,$I$3:$K$3,$AK81)*Форма1!$F$45*$AL81,10),0)","v":14720},{"$f":"IF($AB81,MROUND(SUMIFS($I81:$K81,$I$3:$K$3,$AK81)*Форма1!$G$45*$AL81,10),0)","v":5760},null,288120,{"$f":"$AB81*Форма1!$E$50","v":288000},{"$f":"IF($AB81>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB81/Форма1!$E$53*Форма1!$E$54,0),$AB81,1,ROUND($AB81/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ81:AR81)/365*($AB81/Форма1!$E$58),10)","v":120},null,null,820000,{"$f":"IF($AB81,MROUND(SUM($AN81:$AO81*Форма1!$K$40:$L$40),10),0)","v":820000},null,null,null,null,0]
["\"Девятовка\"","Т76","ДC","---","М4","Т76","---",3,100,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B82)*Форма1!$M$23>I82,I82,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B82)*Форма1!$M$23),IF(VLOOKUP(C82,Форма1!$K$17:$M$20,3,0)*I82*Форма1!$M$23>I82,I82,VLOOKUP(C82,Форма1!$K$17:$M$20,3,0)*I82*Форма1!$M$23))","v":24},{"$f":"$J82*Форма1!$M$24","v":6},7,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B82,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B82,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B82,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B82,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B82,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B82,Дефекты1!$E:$E,R$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B82,Дефекты1!$E:$E,S$4)","v":1},70,10,10,0,0,0,40,10,{"$f":"IF(T82,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC82:$AI82,0))),AJ82>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C82),Форма3!$M$17:$N$62,2,0)*$I82,SUM(MMULT((AC82:AI82=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC82:AI82,2))=($I$3:$K$3))*($I82:$K82)))),0)","v":7200000},{"$f":"IF(U82,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U82,Форма2!$C$29:$C$38,\">=\"&U82),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V82,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V82,Форма2!$C$29:$C$38,\">=\"&V82),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W82,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W82,Форма2!$C$29:$C$38,\">=\"&W82),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X82,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X82,Форма2!$C$29:$C$38,\">=\"&X82),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y82,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y82,Форма2!$C$29:$C$38,\">=\"&Y82),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z82,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z82,Форма2!$C$29:$C$38,\">=\"&Z82),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA82,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA82,Форма2!$C$29:$C$38,\">=\"&AA82),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U82:$AA82)>Форма2!$B$40:$B$49)*(($U82:$AA82)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.0499999999999998},{"$f":"IF(AJ82>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC82:AI82,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U82:$AA82)>Форма2!$B$7:$B$16)*(($U82:$AA82)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.4},151,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B82)","v":151},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B82)","v":0},5070.58,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B82)","v":5070.58},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B82)","v":0},null,209040,{"$f":"IF($AB82,MROUND(SUMIFS($I82:$K82,$I$3:$K$3,$AK82)*$AL82*Форма1!$E$45,10),0)","v":55200},{"$f":"IF($AB82,FLOOR(SUM($AQ82:$AR82*Форма1!$E$40:$F$40)*($AB82/Форма1!$E$42),10),0)","v":240},{"$f":"IF($AB82,MROUND(SUMIFS($I82:$K82,$I$3:$K$3,$AK82)*Форма1!$F$45*$AL82,10),0)","v":110400},{"$f":"IF($AB82,MROUND(SUMIFS($I82:$K82,$I$3:$K$3,$AK82)*Форма1!$G$45*$AL82,10),0)","v":43200},null,2163310,{"$f":"$AB82*Форма1!$E$50","v":2160000},{"$f":"IF($AB82>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB82/Форма1!$E$53*Форма1!$E$54,0),$AB82,1,ROUND($AB82/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ82:AR82)/365*($AB82/Форма1!$E$58),10)","v":3310},null,null,3020000,{"$f":"IF($AB82,MROUND(SUM($AN82:$AO82*Форма1!$K$40:$L$40),10),0)","v":3020000},null,null,null,null,0]
["\"Девятовка\"","Т77","ДC","---","М4","Т77","---",3,82,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B83)*Форма1!$M$23>I83,I83,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B83)*Форма1!$M$23),IF(VLOOKUP(C83,Форма1!$K$17:$M$20,3,0)*I83*Форма1!$M$23>I83,I83,VLOOKUP(C83,Форма1!$K$17:$M$20,3,0)*I83*Форма1!$M$23))","v":19.68},{"$f":"$J83*Форма1!$M$24","v":4.92},13,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B83,Дефекты1!$E:$E,M$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B83,Дефекты1!$E:$E,N$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B83,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B83,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B83,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B83,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B83,Дефекты1!$E:$E,S$4)","v":1},158.53658536585365,36.585365853658537,60.975609756097562,12.195121951219512,0,0,36.585365853658537,12.195121951219512,{"$f":"IF(T83,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC83:$AI83,0))),AJ83>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C83),Форма3!$M$17:$N$62,2,0)*$I83,SUM(MMULT((AC83:AI83=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC83:AI83,2))=($I$3:$K$3))*($I83:$K83)))),0)","v":82000000},{"$f":"IF(U83,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U83,Форма2!$C$29:$C$38,\">=\"&U83),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V83,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V83,Форма2!$C$29:$C$38,\">=\"&V83),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W83,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W83,Форма2!$C$29:$C$38,\">=\"&W83),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X83,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X83,Форма2!$C$29:$C$38,\">=\"&X83),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y83,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y83,Форма2!$C$29:$C$38,\">=\"&Y83),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z83,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z83,Форма2!$C$29:$C$38,\">=\"&Z83),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA83,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA83,Форма2!$C$29:$C$38,\">=\"&AA83),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U83:$AA83)>Форма2!$B$40:$B$49)*(($U83:$AA83)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.4500000000000002},{"$f":"IF(AJ83>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC83:AI83,2),Форма3!$F$4:$J$4,0),0))))","v":"ИС"},{"$f":"SUM((($U83:$AA83)>Форма2!$B$7:$B$16)*(($U83:$AA83)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.67142857142857149},242,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B83)","v":242},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B83)","v":0},8126.36,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B83)","v":8126.36},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B83)","v":0},null,4400,{"$f":"IF($AB83,MROUND(SUMIFS($I83:$K83,$I$3:$K$3,$AK83)*$AL83*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB83,FLOOR(SUM($AQ83:$AR83*Форма1!$E$40:$F$40)*($AB83/Форма1!$E$42),10),0)","v":4400},{"$f":"IF($AB83,MROUND(SUMIFS($I83:$K83,$I$3:$K$3,$AK83)*Форма1!$F$45*$AL83,10),0)","v":0},{"$f":"IF($AB83,MROUND(SUMIFS($I83:$K83,$I$3:$K$3,$AK83)*Форма1!$G$45*$AL83,10),0)","v":0},null,36399109.757690758,{"$f":"$AB83*Форма1!$E$50","v":24600000},{"$f":"IF($AB83>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB83/Форма1!$E$53*Форма1!$E$54,0),$AB83,1,ROUND($AB83/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":11738709.757690758},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ83:AR83)/365*($AB83/Форма1!$E$58),10)","v":60400},null,null,4840000,{"$f":"IF($AB83,MROUND(SUM($AN83:$AO83*Форма1!$K$40:$L$40),10),0)","v":4840000},null,null,null,null,0]
["\"Девятовка\"","Т78","ДC","---","М4","Т78","---",3,92,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B84)*Форма1!$M$23>I84,I84,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B84)*Форма1!$M$23),IF(VLOOKUP(C84,Форма1!$K$17:$M$20,3,0)*I84*Форма1!$M$23>I84,I84,VLOOKUP(C84,Форма1!$K$17:$M$20,3,0)*I84*Форма1!$M$23))","v":22.080000000000002},{"$f":"$J84*Форма1!$M$24","v":5.5200000000000005},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B84,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B84,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B84,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B84,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B84,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B84,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B84,Дефекты1!$E:$E,S$4)","v":0},54.347826086956523,10.869565217391305,0,21.739130434782609,0,0,21.739130434782609,0,{"$f":"IF(T84,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC84:$AI84,0))),AJ84>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C84),Форма3!$M$17:$N$62,2,0)*$I84,SUM(MMULT((AC84:AI84=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC84:AI84,2))=($I$3:$K$3))*($I84:$K84)))),0)","v":5740800},{"$f":"IF(U84,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U84,Форма2!$C$29:$C$38,\">=\"&U84),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V84,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V84,Форма2!$C$29:$C$38,\">=\"&V84),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W84,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W84,Форма2!$C$29:$C$38,\">=\"&W84),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X84,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X84,Форма2!$C$29:$C$38,\">=\"&X84),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y84,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y84,Форма2!$C$29:$C$38,\">=\"&Y84),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z84,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z84,Форма2!$C$29:$C$38,\">=\"&Z84),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA84,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA84,Форма2!$C$29:$C$38,\">=\"&AA84),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U84:$AA84)>Форма2!$B$40:$B$49)*(($U84:$AA84)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ84>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC84:AI84,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U84:$AA84)>Форма2!$B$7:$B$16)*(($U84:$AA84)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.20476190476190476},223,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B84)","v":223},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B84)","v":0},7488.34,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B84)","v":7488.34},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B84)","v":0},null,393620,{"$f":"IF($AB84,MROUND(SUMIFS($I84:$K84,$I$3:$K$3,$AK84)*$AL84*Форма1!$E$45,10),0)","v":103990},{"$f":"IF($AB84,FLOOR(SUM($AQ84:$AR84*Форма1!$E$40:$F$40)*($AB84/Форма1!$E$42),10),0)","v":280},{"$f":"IF($AB84,MROUND(SUMIFS($I84:$K84,$I$3:$K$3,$AK84)*Форма1!$F$45*$AL84,10),0)","v":207970},{"$f":"IF($AB84,MROUND(SUMIFS($I84:$K84,$I$3:$K$3,$AK84)*Форма1!$G$45*$AL84,10),0)","v":81380},null,1726140,{"$f":"$AB84*Форма1!$E$50","v":1722240},{"$f":"IF($AB84>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB84/Форма1!$E$53*Форма1!$E$54,0),$AB84,1,ROUND($AB84/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ84:AR84)/365*($AB84/Форма1!$E$58),10)","v":3900},null,null,4460000,{"$f":"IF($AB84,MROUND(SUM($AN84:$AO84*Форма1!$K$40:$L$40),10),0)","v":4460000},null,null,null,null,0]
["\"Девятовка\"","Т79","ДC","---","М4","Т79","---",3,68,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B85)*Форма1!$M$23>I85,I85,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B85)*Форма1!$M$23),IF(VLOOKUP(C85,Форма1!$K$17:$M$20,3,0)*I85*Форма1!$M$23>I85,I85,VLOOKUP(C85,Форма1!$K$17:$M$20,3,0)*I85*Форма1!$M$23))","v":16.32},{"$f":"$J85*Форма1!$M$24","v":4.08},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B85,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B85,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B85,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B85,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B85,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B85,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B85,Дефекты1!$E:$E,S$4)","v":1},88.235294117647058,14.705882352941176,14.705882352941176,29.411764705882351,0,0,14.705882352941176,14.705882352941176,{"$f":"IF(T85,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC85:$AI85,0))),AJ85>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C85),Форма3!$M$17:$N$62,2,0)*$I85,SUM(MMULT((AC85:AI85=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC85:AI85,2))=($I$3:$K$3))*($I85:$K85)))),0)","v":68000000},{"$f":"IF(U85,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U85,Форма2!$C$29:$C$38,\">=\"&U85),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V85,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V85,Форма2!$C$29:$C$38,\">=\"&V85),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W85,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W85,Форма2!$C$29:$C$38,\">=\"&W85),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X85,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X85,Форма2!$C$29:$C$38,\">=\"&X85),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y85,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y85,Форма2!$C$29:$C$38,\">=\"&Y85),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z85,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z85,Форма2!$C$29:$C$38,\">=\"&Z85),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA85,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA85,Форма2!$C$29:$C$38,\">=\"&AA85),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U85:$AA85)>Форма2!$B$40:$B$49)*(($U85:$AA85)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.4500000000000002},{"$f":"IF(AJ85>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC85:AI85,2),Форма3!$F$4:$J$4,0),0))))","v":"ИС"},{"$f":"SUM((($U85:$AA85)>Форма2!$B$7:$B$16)*(($U85:$AA85)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.47142857142857142},223,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B85)","v":223},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B85)","v":0},7488.34,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B85)","v":7488.34},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B85)","v":0},null,3360,{"$f":"IF($AB85,MROUND(SUMIFS($I85:$K85,$I$3:$K$3,$AK85)*$AL85*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB85,FLOOR(SUM($AQ85:$AR85*Форма1!$E$40:$F$40)*($AB85/Форма1!$E$42),10),0)","v":3360},{"$f":"IF($AB85,MROUND(SUMIFS($I85:$K85,$I$3:$K$3,$AK85)*Форма1!$F$45*$AL85,10),0)","v":0},{"$f":"IF($AB85,MROUND(SUMIFS($I85:$K85,$I$3:$K$3,$AK85)*Форма1!$G$45*$AL85,10),0)","v":0},null,20446160,{"$f":"$AB85*Форма1!$E$50","v":20400000},{"$f":"IF($AB85>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB85/Форма1!$E$53*Форма1!$E$54,0),$AB85,1,ROUND($AB85/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ85:AR85)/365*($AB85/Форма1!$E$58),10)","v":46160},null,null,4460000,{"$f":"IF($AB85,MROUND(SUM($AN85:$AO85*Форма1!$K$40:$L$40),10),0)","v":4460000},null,null,null,null,0]
["\"Девятовка\"","Т8","ДC","---","М1","Т8","---",3,44,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B86)*Форма1!$M$23>I86,I86,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B86)*Форма1!$M$23),IF(VLOOKUP(C86,Форма1!$K$17:$M$20,3,0)*I86*Форма1!$M$23>I86,I86,VLOOKUP(C86,Форма1!$K$17:$M$20,3,0)*I86*Форма1!$M$23))","v":10.56},{"$f":"$J86*Форма1!$M$24","v":2.64},11,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B86,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B86,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B86,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B86,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B86,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B86,Дефекты1!$E:$E,R$4)","v":6},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B86,Дефекты1!$E:$E,S$4)","v":0},250,22.727272727272727,22.727272727272727,68.181818181818173,0,0,136.36363636363635,0,{"$f":"IF(T86,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC86:$AI86,0))),AJ86>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C86),Форма3!$M$17:$N$62,2,0)*$I86,SUM(MMULT((AC86:AI86=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC86:AI86,2))=($I$3:$K$3))*($I86:$K86)))),0)","v":44000000},{"$f":"IF(U86,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U86,Форма2!$C$29:$C$38,\">=\"&U86),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V86,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V86,Форма2!$C$29:$C$38,\">=\"&V86),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W86,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W86,Форма2!$C$29:$C$38,\">=\"&W86),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X86,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X86,Форма2!$C$29:$C$38,\">=\"&X86),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y86,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y86,Форма2!$C$29:$C$38,\">=\"&Y86),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z86,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z86,Форма2!$C$29:$C$38,\">=\"&Z86),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛТ"},{"$f":"IF(AA86,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA86,Форма2!$C$29:$C$38,\">=\"&AA86),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U86:$AA86)>Форма2!$B$40:$B$49)*(($U86:$AA86)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.6500000000000001},{"$f":"IF(AJ86>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC86:AI86,2),Форма3!$F$4:$J$4,0),0))))","v":"ИС"},{"$f":"SUM((($U86:$AA86)>Форма2!$B$7:$B$16)*(($U86:$AA86)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.74761904761904763},93,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B86)","v":93},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B86)","v":0},3122.94,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B86)","v":3122.94},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B86)","v":0},null,900,{"$f":"IF($AB86,MROUND(SUMIFS($I86:$K86,$I$3:$K$3,$AK86)*$AL86*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB86,FLOOR(SUM($AQ86:$AR86*Форма1!$E$40:$F$40)*($AB86/Форма1!$E$42),10),0)","v":900},{"$f":"IF($AB86,MROUND(SUMIFS($I86:$K86,$I$3:$K$3,$AK86)*Форма1!$F$45*$AL86,10),0)","v":0},{"$f":"IF($AB86,MROUND(SUMIFS($I86:$K86,$I$3:$K$3,$AK86)*Форма1!$G$45*$AL86,10),0)","v":0},null,13212460,{"$f":"$AB86*Форма1!$E$50","v":13200000},{"$f":"IF($AB86>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB86/Форма1!$E$53*Форма1!$E$54,0),$AB86,1,ROUND($AB86/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ86:AR86)/365*($AB86/Форма1!$E$58),10)","v":12460},null,null,1860000,{"$f":"IF($AB86,MROUND(SUM($AN86:$AO86*Форма1!$K$40:$L$40),10),0)","v":1860000},null,null,null,null,0]
["\"Девятовка\"","Т80","ДC","---","М4","Т80","---",3,52,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B87)*Форма1!$M$23>I87,I87,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B87)*Форма1!$M$23),IF(VLOOKUP(C87,Форма1!$K$17:$M$20,3,0)*I87*Форма1!$M$23>I87,I87,VLOOKUP(C87,Форма1!$K$17:$M$20,3,0)*I87*Форма1!$M$23))","v":12.48},{"$f":"$J87*Форма1!$M$24","v":3.12},7,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B87,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B87,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B87,Дефекты1!$E:$E,O$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B87,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B87,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B87,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B87,Дефекты1!$E:$E,S$4)","v":0},134.61538461538461,0,19.230769230769234,57.692307692307693,0,0,57.692307692307693,0,{"$f":"IF(T87,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC87:$AI87,0))),AJ87>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C87),Форма3!$M$17:$N$62,2,0)*$I87,SUM(MMULT((AC87:AI87=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC87:AI87,2))=($I$3:$K$3))*($I87:$K87)))),0)","v":3244800},{"$f":"IF(U87,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U87,Форма2!$C$29:$C$38,\">=\"&U87),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V87,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V87,Форма2!$C$29:$C$38,\">=\"&V87),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W87,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W87,Форма2!$C$29:$C$38,\">=\"&W87),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X87,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X87,Форма2!$C$29:$C$38,\">=\"&X87),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y87,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y87,Форма2!$C$29:$C$38,\">=\"&Y87),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z87,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z87,Форма2!$C$29:$C$38,\">=\"&Z87),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA87,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA87,Форма2!$C$29:$C$38,\">=\"&AA87),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U87:$AA87)>Форма2!$B$40:$B$49)*(($U87:$AA87)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ87>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC87:AI87,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U87:$AA87)>Форма2!$B$7:$B$16)*(($U87:$AA87)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.4642857142857143},78,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B87)","v":78},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B87)","v":0},2619.2399999999998,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B87)","v":2619.2399999999998},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B87)","v":0},null,504160,{"$f":"IF($AB87,MROUND(SUMIFS($I87:$K87,$I$3:$K$3,$AK87)*$AL87*Форма1!$E$45,10),0)","v":133270},{"$f":"IF($AB87,FLOOR(SUM($AQ87:$AR87*Форма1!$E$40:$F$40)*($AB87/Форма1!$E$42),10),0)","v":50},{"$f":"IF($AB87,MROUND(SUMIFS($I87:$K87,$I$3:$K$3,$AK87)*Форма1!$F$45*$AL87,10),0)","v":266540},{"$f":"IF($AB87,MROUND(SUMIFS($I87:$K87,$I$3:$K$3,$AK87)*Форма1!$G$45*$AL87,10),0)","v":104300},null,974210,{"$f":"$AB87*Форма1!$E$50","v":973440},{"$f":"IF($AB87>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB87/Форма1!$E$53*Форма1!$E$54,0),$AB87,1,ROUND($AB87/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ87:AR87)/365*($AB87/Форма1!$E$58),10)","v":770},null,null,1560000,{"$f":"IF($AB87,MROUND(SUM($AN87:$AO87*Форма1!$K$40:$L$40),10),0)","v":1560000},null,null,null,null,0]
["\"Девятовка\"","Т81","ДC","---","М4","Т81","---",3,44,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B88)*Форма1!$M$23>I88,I88,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B88)*Форма1!$M$23),IF(VLOOKUP(C88,Форма1!$K$17:$M$20,3,0)*I88*Форма1!$M$23>I88,I88,VLOOKUP(C88,Форма1!$K$17:$M$20,3,0)*I88*Форма1!$M$23))","v":10.56},{"$f":"$J88*Форма1!$M$24","v":2.64},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B88,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B88,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B88,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B88,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B88,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B88,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B88,Дефекты1!$E:$E,S$4)","v":0},113.63636363636363,0,0,45.454545454545453,0,0,68.181818181818173,0,{"$f":"IF(T88,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC88:$AI88,0))),AJ88>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C88),Форма3!$M$17:$N$62,2,0)*$I88,SUM(MMULT((AC88:AI88=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC88:AI88,2))=($I$3:$K$3))*($I88:$K88)))),0)","v":1689600},{"$f":"IF(U88,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U88,Форма2!$C$29:$C$38,\">=\"&U88),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V88,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V88,Форма2!$C$29:$C$38,\">=\"&V88),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W88,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W88,Форма2!$C$29:$C$38,\">=\"&W88),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X88,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X88,Форма2!$C$29:$C$38,\">=\"&X88),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y88,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y88,Форма2!$C$29:$C$38,\">=\"&Y88),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z88,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z88,Форма2!$C$29:$C$38,\">=\"&Z88),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA88,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA88,Форма2!$C$29:$C$38,\">=\"&AA88),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U88:$AA88)>Форма2!$B$40:$B$49)*(($U88:$AA88)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ88>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC88:AI88,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U88:$AA88)>Форма2!$B$7:$B$16)*(($U88:$AA88)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.36428571428571427},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B88)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B88)","v":1},756,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B88)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B88)","v":756},null,334810,{"$f":"IF($AB88,MROUND(SUMIFS($I88:$K88,$I$3:$K$3,$AK88)*$AL88*Форма1!$E$45,10),0)","v":88480},{"$f":"IF($AB88,FLOOR(SUM($AQ88:$AR88*Форма1!$E$40:$F$40)*($AB88/Форма1!$E$42),10),0)","v":130},{"$f":"IF($AB88,MROUND(SUMIFS($I88:$K88,$I$3:$K$3,$AK88)*Форма1!$F$45*$AL88,10),0)","v":176960},{"$f":"IF($AB88,MROUND(SUMIFS($I88:$K88,$I$3:$K$3,$AK88)*Форма1!$G$45*$AL88,10),0)","v":69240},null,508680,{"$f":"$AB88*Форма1!$E$50","v":506880},{"$f":"IF($AB88>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB88/Форма1!$E$53*Форма1!$E$54,0),$AB88,1,ROUND($AB88/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ88:AR88)/365*($AB88/Форма1!$E$58),10)","v":1800},null,null,16000,{"$f":"IF($AB88,MROUND(SUM($AN88:$AO88*Форма1!$K$40:$L$40),10),0)","v":16000},null,null,null,null,0]
["\"Девятовка\"","Т82","ДC","---","М4","Т82","---",3,126,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B89)*Форма1!$M$23>I89,I89,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B89)*Форма1!$M$23),IF(VLOOKUP(C89,Форма1!$K$17:$M$20,3,0)*I89*Форма1!$M$23>I89,I89,VLOOKUP(C89,Форма1!$K$17:$M$20,3,0)*I89*Форма1!$M$23))","v":30.240000000000002},{"$f":"$J89*Форма1!$M$24","v":7.5600000000000005},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B89,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B89,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B89,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B89,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B89,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B89,Дефекты1!$E:$E,R$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B89,Дефекты1!$E:$E,S$4)","v":0},47.619047619047613,0,0,15.873015873015872,0,0,31.746031746031743,0,{"$f":"IF(T89,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC89:$AI89,0))),AJ89>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C89),Форма3!$M$17:$N$62,2,0)*$I89,SUM(MMULT((AC89:AI89=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC89:AI89,2))=($I$3:$K$3))*($I89:$K89)))),0)","v":4838400},{"$f":"IF(U89,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U89,Форма2!$C$29:$C$38,\">=\"&U89),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V89,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V89,Форма2!$C$29:$C$38,\">=\"&V89),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W89,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W89,Форма2!$C$29:$C$38,\">=\"&W89),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X89,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X89,Форма2!$C$29:$C$38,\">=\"&X89),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y89,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y89,Форма2!$C$29:$C$38,\">=\"&Y89),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z89,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z89,Форма2!$C$29:$C$38,\">=\"&Z89),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA89,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA89,Форма2!$C$29:$C$38,\">=\"&AA89),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U89:$AA89)>Форма2!$B$40:$B$49)*(($U89:$AA89)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ89>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC89:AI89,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U89:$AA89)>Форма2!$B$7:$B$16)*(($U89:$AA89)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.12142857142857143},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B89)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B89)","v":1},1644,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B89)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B89)","v":1644},null,320290,{"$f":"IF($AB89,MROUND(SUMIFS($I89:$K89,$I$3:$K$3,$AK89)*$AL89*Форма1!$E$45,10),0)","v":84460},{"$f":"IF($AB89,FLOOR(SUM($AQ89:$AR89*Форма1!$E$40:$F$40)*($AB89/Форма1!$E$42),10),0)","v":820},{"$f":"IF($AB89,MROUND(SUMIFS($I89:$K89,$I$3:$K$3,$AK89)*Форма1!$F$45*$AL89,10),0)","v":168910},{"$f":"IF($AB89,MROUND(SUMIFS($I89:$K89,$I$3:$K$3,$AK89)*Форма1!$G$45*$AL89,10),0)","v":66100},null,1462750,{"$f":"$AB89*Форма1!$E$50","v":1451520},{"$f":"IF($AB89>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB89/Форма1!$E$53*Форма1!$E$54,0),$AB89,1,ROUND($AB89/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ89:AR89)/365*($AB89/Форма1!$E$58),10)","v":11230},null,null,16000,{"$f":"IF($AB89,MROUND(SUM($AN89:$AO89*Форма1!$K$40:$L$40),10),0)","v":16000},null,null,null,null,0]
["\"Девятовка\"","Т83","ДC","---","М4","Т83","---",3,6,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B90)*Форма1!$M$23>I90,I90,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B90)*Форма1!$M$23),IF(VLOOKUP(C90,Форма1!$K$17:$M$20,3,0)*I90*Форма1!$M$23>I90,I90,VLOOKUP(C90,Форма1!$K$17:$M$20,3,0)*I90*Форма1!$M$23))","v":1.44},{"$f":"$J90*Форма1!$M$24","v":0.36},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B90,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B90,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B90,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B90,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B90,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B90,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B90,Дефекты1!$E:$E,S$4)","v":0},500,0,0,166.66666666666666,0,0,333.33333333333331,0,{"$f":"IF(T90,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC90:$AI90,0))),AJ90>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C90),Форма3!$M$17:$N$62,2,0)*$I90,SUM(MMULT((AC90:AI90=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC90:AI90,2))=($I$3:$K$3))*($I90:$K90)))),0)","v":6000000},{"$f":"IF(U90,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U90,Форма2!$C$29:$C$38,\">=\"&U90),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V90,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V90,Форма2!$C$29:$C$38,\">=\"&V90),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W90,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W90,Форма2!$C$29:$C$38,\">=\"&W90),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X90,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X90,Форма2!$C$29:$C$38,\">=\"&X90),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y90,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y90,Форма2!$C$29:$C$38,\">=\"&Y90),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z90,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z90,Форма2!$C$29:$C$38,\">=\"&Z90),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"ЗАМН-ИС"},{"$f":"IF(AA90,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA90,Форма2!$C$29:$C$38,\">=\"&AA90),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U90:$AA90)>Форма2!$B$40:$B$49)*(($U90:$AA90)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.6},{"$f":"IF(AJ90>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC90:AI90,2),Форма3!$F$4:$J$4,0),0))))","v":"ИС"},{"$f":"SUM((($U90:$AA90)>Форма2!$B$7:$B$16)*(($U90:$AA90)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":1.25},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B90)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B90)","v":1},4656,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B90)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B90)","v":4656},null,2880,{"$f":"IF($AB90,MROUND(SUMIFS($I90:$K90,$I$3:$K$3,$AK90)*$AL90*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB90,FLOOR(SUM($AQ90:$AR90*Форма1!$E$40:$F$40)*($AB90/Форма1!$E$42),10),0)","v":2880},{"$f":"IF($AB90,MROUND(SUMIFS($I90:$K90,$I$3:$K$3,$AK90)*Форма1!$F$45*$AL90,10),0)","v":0},{"$f":"IF($AB90,MROUND(SUMIFS($I90:$K90,$I$3:$K$3,$AK90)*Форма1!$G$45*$AL90,10),0)","v":0},null,1839460,{"$f":"$AB90*Форма1!$E$50","v":1800000},{"$f":"IF($AB90>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB90/Форма1!$E$53*Форма1!$E$54,0),$AB90,1,ROUND($AB90/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ90:AR90)/365*($AB90/Форма1!$E$58),10)","v":39460},null,null,16000,{"$f":"IF($AB90,MROUND(SUM($AN90:$AO90*Форма1!$K$40:$L$40),10),0)","v":16000},null,null,null,null,0]
["\"Девятовка\"","Т84","ДC","---","М4","Т84","---",3,52,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B91)*Форма1!$M$23>I91,I91,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B91)*Форма1!$M$23),IF(VLOOKUP(C91,Форма1!$K$17:$M$20,3,0)*I91*Форма1!$M$23>I91,I91,VLOOKUP(C91,Форма1!$K$17:$M$20,3,0)*I91*Форма1!$M$23))","v":12.48},{"$f":"$J91*Форма1!$M$24","v":3.12},3,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B91,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B91,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B91,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B91,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B91,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B91,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B91,Дефекты1!$E:$E,S$4)","v":0},57.692307692307693,0,0,38.461538461538467,0,0,19.230769230769234,0,{"$f":"IF(T91,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC91:$AI91,0))),AJ91>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C91),Форма3!$M$17:$N$62,2,0)*$I91,SUM(MMULT((AC91:AI91=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC91:AI91,2))=($I$3:$K$3))*($I91:$K91)))),0)","v":1996800},{"$f":"IF(U91,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U91,Форма2!$C$29:$C$38,\">=\"&U91),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V91,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V91,Форма2!$C$29:$C$38,\">=\"&V91),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W91,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W91,Форма2!$C$29:$C$38,\">=\"&W91),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X91,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X91,Форма2!$C$29:$C$38,\">=\"&X91),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y91,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y91,Форма2!$C$29:$C$38,\">=\"&Y91),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z91,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z91,Форма2!$C$29:$C$38,\">=\"&Z91),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA91,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA91,Форма2!$C$29:$C$38,\">=\"&AA91),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U91:$AA91)>Форма2!$B$40:$B$49)*(($U91:$AA91)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ91>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC91:AI91,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U91:$AA91)>Форма2!$B$7:$B$16)*(($U91:$AA91)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.12142857142857143},180,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B91)","v":180},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B91)","v":0},6044.4,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B91)","v":6044.4},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B91)","v":0},null,131910,{"$f":"IF($AB91,MROUND(SUMIFS($I91:$K91,$I$3:$K$3,$AK91)*$AL91*Форма1!$E$45,10),0)","v":34850},{"$f":"IF($AB91,FLOOR(SUM($AQ91:$AR91*Форма1!$E$40:$F$40)*($AB91/Форма1!$E$42),10),0)","v":70},{"$f":"IF($AB91,MROUND(SUMIFS($I91:$K91,$I$3:$K$3,$AK91)*Форма1!$F$45*$AL91,10),0)","v":69710},{"$f":"IF($AB91,MROUND(SUMIFS($I91:$K91,$I$3:$K$3,$AK91)*Форма1!$G$45*$AL91,10),0)","v":27280},null,600130,{"$f":"$AB91*Форма1!$E$50","v":599040},{"$f":"IF($AB91>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB91/Форма1!$E$53*Форма1!$E$54,0),$AB91,1,ROUND($AB91/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ91:AR91)/365*($AB91/Форма1!$E$58),10)","v":1090},null,null,3600000,{"$f":"IF($AB91,MROUND(SUM($AN91:$AO91*Форма1!$K$40:$L$40),10),0)","v":3600000},null,null,null,null,0]
["\"Девятовка\"","Т85","ДC","---","М4","Т85","---",3,106,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B92)*Форма1!$M$23>I92,I92,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B92)*Форма1!$M$23),IF(VLOOKUP(C92,Форма1!$K$17:$M$20,3,0)*I92*Форма1!$M$23>I92,I92,VLOOKUP(C92,Форма1!$K$17:$M$20,3,0)*I92*Форма1!$M$23))","v":25.44},{"$f":"$J92*Форма1!$M$24","v":6.36},24,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B92,Дефекты1!$E:$E,M$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B92,Дефекты1!$E:$E,N$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B92,Дефекты1!$E:$E,O$4)","v":11},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B92,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B92,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B92,Дефекты1!$E:$E,R$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B92,Дефекты1!$E:$E,S$4)","v":2},226.41509433962264,37.735849056603769,28.30188679245283,103.77358490566039,0,0,37.735849056603769,18.867924528301884,{"$f":"IF(T92,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC92:$AI92,0))),AJ92>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C92),Форма3!$M$17:$N$62,2,0)*$I92,SUM(MMULT((AC92:AI92=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC92:AI92,2))=($I$3:$K$3))*($I92:$K92)))),0)","v":106000000},{"$f":"IF(U92,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U92,Форма2!$C$29:$C$38,\">=\"&U92),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V92,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V92,Форма2!$C$29:$C$38,\">=\"&V92),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W92,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W92,Форма2!$C$29:$C$38,\">=\"&W92),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X92,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X92,Форма2!$C$29:$C$38,\">=\"&X92),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y92,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y92,Форма2!$C$29:$C$38,\">=\"&Y92),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z92,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z92,Форма2!$C$29:$C$38,\">=\"&Z92),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA92,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA92,Форма2!$C$29:$C$38,\">=\"&AA92),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U92:$AA92)>Форма2!$B$40:$B$49)*(($U92:$AA92)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.4499999999999997},{"$f":"IF(AJ92>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC92:AI92,2),Форма3!$F$4:$J$4,0),0))))","v":"ИС"},{"$f":"SUM((($U92:$AA92)>Форма2!$B$7:$B$16)*(($U92:$AA92)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.75714285714285712},328,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B92)","v":328},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B92)","v":0},11014.24,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B92)","v":11014.24},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B92)","v":0},null,7720,{"$f":"IF($AB92,MROUND(SUMIFS($I92:$K92,$I$3:$K$3,$AK92)*$AL92*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB92,FLOOR(SUM($AQ92:$AR92*Форма1!$E$40:$F$40)*($AB92/Форма1!$E$42),10),0)","v":7720},{"$f":"IF($AB92,MROUND(SUMIFS($I92:$K92,$I$3:$K$3,$AK92)*Форма1!$F$45*$AL92,10),0)","v":0},{"$f":"IF($AB92,MROUND(SUMIFS($I92:$K92,$I$3:$K$3,$AK92)*Форма1!$G$45*$AL92,10),0)","v":0},null,51082551.466919735,{"$f":"$AB92*Форма1!$E$50","v":31800000},{"$f":"IF($AB92>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB92/Форма1!$E$53*Форма1!$E$54,0),$AB92,1,ROUND($AB92/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":19176721.466919739},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ92:AR92)/365*($AB92/Форма1!$E$58),10)","v":105830},null,null,6560000,{"$f":"IF($AB92,MROUND(SUM($AN92:$AO92*Форма1!$K$40:$L$40),10),0)","v":6560000},null,null,null,null,0]
["\"Девятовка\"","Т86","ДC","---","М4","Т86","---",3,136,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B93)*Форма1!$M$23>I93,I93,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B93)*Форма1!$M$23),IF(VLOOKUP(C93,Форма1!$K$17:$M$20,3,0)*I93*Форма1!$M$23>I93,I93,VLOOKUP(C93,Форма1!$K$17:$M$20,3,0)*I93*Форма1!$M$23))","v":32.64},{"$f":"$J93*Форма1!$M$24","v":8.16},8,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B93,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B93,Дефекты1!$E:$E,N$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B93,Дефекты1!$E:$E,O$4)","v":4},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B93,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B93,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B93,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B93,Дефекты1!$E:$E,S$4)","v":1},58.823529411764703,0,22.058823529411764,29.411764705882351,0,0,0,7.3529411764705879,{"$f":"IF(T93,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC93:$AI93,0))),AJ93>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C93),Форма3!$M$17:$N$62,2,0)*$I93,SUM(MMULT((AC93:AI93=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC93:AI93,2))=($I$3:$K$3))*($I93:$K93)))),0)","v":11750400},{"$f":"IF(U93,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U93,Форма2!$C$29:$C$38,\">=\"&U93),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V93,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V93,Форма2!$C$29:$C$38,\">=\"&V93),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W93,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W93,Форма2!$C$29:$C$38,\">=\"&W93),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X93,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X93,Форма2!$C$29:$C$38,\">=\"&X93),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y93,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y93,Форма2!$C$29:$C$38,\">=\"&Y93),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z93,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z93,Форма2!$C$29:$C$38,\">=\"&Z93),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA93,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA93,Форма2!$C$29:$C$38,\">=\"&AA93),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U93:$AA93)>Форма2!$B$40:$B$49)*(($U93:$AA93)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.1000000000000001},{"$f":"IF(AJ93>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC93:AI93,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U93:$AA93)>Форма2!$B$7:$B$16)*(($U93:$AA93)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.33809523809523812},134,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B93)","v":134},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B93)","v":0},4499.72,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B93)","v":4499.72},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B93)","v":0},null,960420,{"$f":"IF($AB93,MROUND(SUMIFS($I93:$K93,$I$3:$K$3,$AK93)*$AL93*Форма1!$E$45,10),0)","v":253810},{"$f":"IF($AB93,FLOOR(SUM($AQ93:$AR93*Форма1!$E$40:$F$40)*($AB93/Форма1!$E$42),10),0)","v":340},{"$f":"IF($AB93,MROUND(SUMIFS($I93:$K93,$I$3:$K$3,$AK93)*Форма1!$F$45*$AL93,10),0)","v":507630},{"$f":"IF($AB93,MROUND(SUMIFS($I93:$K93,$I$3:$K$3,$AK93)*Форма1!$G$45*$AL93,10),0)","v":198640},null,3529910,{"$f":"$AB93*Форма1!$E$50","v":3525120},{"$f":"IF($AB93>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB93/Форма1!$E$53*Форма1!$E$54,0),$AB93,1,ROUND($AB93/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ93:AR93)/365*($AB93/Форма1!$E$58),10)","v":4790},null,null,2680000,{"$f":"IF($AB93,MROUND(SUM($AN93:$AO93*Форма1!$K$40:$L$40),10),0)","v":2680000},null,null,null,null,0]
["\"Девятовка\"","Т87","ДC","---","М4","Т87","---",3,64,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B94)*Форма1!$M$23>I94,I94,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B94)*Форма1!$M$23),IF(VLOOKUP(C94,Форма1!$K$17:$M$20,3,0)*I94*Форма1!$M$23>I94,I94,VLOOKUP(C94,Форма1!$K$17:$M$20,3,0)*I94*Форма1!$M$23))","v":15.36},{"$f":"$J94*Форма1!$M$24","v":3.84},0,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B94,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B94,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B94,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B94,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B94,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B94,Дефекты1!$E:$E,R$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B94,Дефекты1!$E:$E,S$4)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(T94,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC94:$AI94,0))),AJ94>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C94),Форма3!$M$17:$N$62,2,0)*$I94,SUM(MMULT((AC94:AI94=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC94:AI94,2))=($I$3:$K$3))*($I94:$K94)))),0)","v":0},{"$f":"IF(U94,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U94,Форма2!$C$29:$C$38,\">=\"&U94),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V94,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V94,Форма2!$C$29:$C$38,\">=\"&V94),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W94,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W94,Форма2!$C$29:$C$38,\">=\"&W94),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X94,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X94,Форма2!$C$29:$C$38,\">=\"&X94),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y94,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y94,Форма2!$C$29:$C$38,\">=\"&Y94),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z94,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z94,Форма2!$C$29:$C$38,\">=\"&Z94),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA94,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA94,Форма2!$C$29:$C$38,\">=\"&AA94),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U94:$AA94)>Форма2!$B$40:$B$49)*(($U94:$AA94)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0},{"$f":"IF(AJ94>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC94:AI94,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U94:$AA94)>Форма2!$B$7:$B$16)*(($U94:$AA94)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0},85,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B94)","v":85},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B94)","v":0},2854.3,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B94)","v":2854.3},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B94)","v":0},null,0,{"$f":"IF($AB94,MROUND(SUMIFS($I94:$K94,$I$3:$K$3,$AK94)*$AL94*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB94,FLOOR(SUM($AQ94:$AR94*Форма1!$E$40:$F$40)*($AB94/Форма1!$E$42),10),0)","v":0},{"$f":"IF($AB94,MROUND(SUMIFS($I94:$K94,$I$3:$K$3,$AK94)*Форма1!$F$45*$AL94,10),0)","v":0},{"$f":"IF($AB94,MROUND(SUMIFS($I94:$K94,$I$3:$K$3,$AK94)*Форма1!$G$45*$AL94,10),0)","v":0},null,0,{"$f":"$AB94*Форма1!$E$50","v":0},{"$f":"IF($AB94>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB94/Форма1!$E$53*Форма1!$E$54,0),$AB94,1,ROUND($AB94/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ94:AR94)/365*($AB94/Форма1!$E$58),10)","v":0},null,null,0,{"$f":"IF($AB94,MROUND(SUM($AN94:$AO94*Форма1!$K$40:$L$40),10),0)","v":0},null,null,null,null,0]
["\"Девятовка\"","Т88","ДC","---","М4","Т88","---",3,44,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B95)*Форма1!$M$23>I95,I95,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B95)*Форма1!$M$23),IF(VLOOKUP(C95,Форма1!$K$17:$M$20,3,0)*I95*Форма1!$M$23>I95,I95,VLOOKUP(C95,Форма1!$K$17:$M$20,3,0)*I95*Форма1!$M$23))","v":10.56},{"$f":"$J95*Форма1!$M$24","v":2.64},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B95,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B95,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B95,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B95,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B95,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B95,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B95,Дефекты1!$E:$E,S$4)","v":0},90.909090909090907,0,0,45.454545454545453,0,0,45.454545454545453,0,{"$f":"IF(T95,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC95:$AI95,0))),AJ95>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C95),Форма3!$M$17:$N$62,2,0)*$I95,SUM(MMULT((AC95:AI95=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC95:AI95,2))=($I$3:$K$3))*($I95:$K95)))),0)","v":1689600},{"$f":"IF(U95,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U95,Форма2!$C$29:$C$38,\">=\"&U95),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V95,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V95,Форма2!$C$29:$C$38,\">=\"&V95),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W95,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W95,Форма2!$C$29:$C$38,\">=\"&W95),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X95,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X95,Форма2!$C$29:$C$38,\">=\"&X95),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y95,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y95,Форма2!$C$29:$C$38,\">=\"&Y95),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z95,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z95,Форма2!$C$29:$C$38,\">=\"&Z95),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA95,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA95,Форма2!$C$29:$C$38,\">=\"&AA95),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U95:$AA95)>Форма2!$B$40:$B$49)*(($U95:$AA95)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.4},{"$f":"IF(AJ95>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC95:AI95,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U95:$AA95)>Форма2!$B$7:$B$16)*(($U95:$AA95)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.36428571428571427},158,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B95)","v":158},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B95)","v":0},5305.64,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B95)","v":5305.64},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B95)","v":0},null,334730,{"$f":"IF($AB95,MROUND(SUMIFS($I95:$K95,$I$3:$K$3,$AK95)*$AL95*Форма1!$E$45,10),0)","v":88480},{"$f":"IF($AB95,FLOOR(SUM($AQ95:$AR95*Форма1!$E$40:$F$40)*($AB95/Форма1!$E$42),10),0)","v":50},{"$f":"IF($AB95,MROUND(SUMIFS($I95:$K95,$I$3:$K$3,$AK95)*Форма1!$F$45*$AL95,10),0)","v":176960},{"$f":"IF($AB95,MROUND(SUMIFS($I95:$K95,$I$3:$K$3,$AK95)*Форма1!$G$45*$AL95,10),0)","v":69240},null,507690,{"$f":"$AB95*Форма1!$E$50","v":506880},{"$f":"IF($AB95>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB95/Форма1!$E$53*Форма1!$E$54,0),$AB95,1,ROUND($AB95/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ95:AR95)/365*($AB95/Форма1!$E$58),10)","v":810},null,null,3160000,{"$f":"IF($AB95,MROUND(SUM($AN95:$AO95*Форма1!$K$40:$L$40),10),0)","v":3160000},null,null,null,null,0]
["\"Девятовка\"","Т89","ДC","---","М4","Т89","---",3,131,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B96)*Форма1!$M$23>I96,I96,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B96)*Форма1!$M$23),IF(VLOOKUP(C96,Форма1!$K$17:$M$20,3,0)*I96*Форма1!$M$23>I96,I96,VLOOKUP(C96,Форма1!$K$17:$M$20,3,0)*I96*Форма1!$M$23))","v":31.44},{"$f":"$J96*Форма1!$M$24","v":7.86},5,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B96,Дефекты1!$E:$E,M$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B96,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B96,Дефекты1!$E:$E,O$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B96,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B96,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B96,Дефекты1!$E:$E,R$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B96,Дефекты1!$E:$E,S$4)","v":2},38.167938931297712,15.267175572519083,0,0,0,0,7.6335877862595414,15.267175572519083,{"$f":"IF(T96,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC96:$AI96,0))),AJ96>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C96),Форма3!$M$17:$N$62,2,0)*$I96,SUM(MMULT((AC96:AI96=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC96:AI96,2))=($I$3:$K$3))*($I96:$K96)))),0)","v":6288000},{"$f":"IF(U96,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U96,Форма2!$C$29:$C$38,\">=\"&U96),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V96,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V96,Форма2!$C$29:$C$38,\">=\"&V96),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W96,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W96,Форма2!$C$29:$C$38,\">=\"&W96),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(X96,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X96,Форма2!$C$29:$C$38,\">=\"&X96),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y96,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y96,Форма2!$C$29:$C$38,\">=\"&Y96),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z96,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z96,Форма2!$C$29:$C$38,\">=\"&Z96),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA96,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA96,Форма2!$C$29:$C$38,\">=\"&AA96),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U96:$AA96)>Форма2!$B$40:$B$49)*(($U96:$AA96)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.7},{"$f":"IF(AJ96>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC96:AI96,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛУ"},{"$f":"SUM((($U96:$AA96)>Форма2!$B$7:$B$16)*(($U96:$AA96)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.3},91,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B96)","v":91},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B96)","v":0},3055.78,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B96)","v":3055.78},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B96)","v":0},null,205260,{"$f":"IF($AB96,MROUND(SUMIFS($I96:$K96,$I$3:$K$3,$AK96)*$AL96*Форма1!$E$45,10),0)","v":54230},{"$f":"IF($AB96,FLOOR(SUM($AQ96:$AR96*Форма1!$E$40:$F$40)*($AB96/Форма1!$E$42),10),0)","v":120},{"$f":"IF($AB96,MROUND(SUMIFS($I96:$K96,$I$3:$K$3,$AK96)*Форма1!$F$45*$AL96,10),0)","v":108470},{"$f":"IF($AB96,MROUND(SUMIFS($I96:$K96,$I$3:$K$3,$AK96)*Форма1!$G$45*$AL96,10),0)","v":42440},null,1888140,{"$f":"$AB96*Форма1!$E$50","v":1886400},{"$f":"IF($AB96>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB96/Форма1!$E$53*Форма1!$E$54,0),$AB96,1,ROUND($AB96/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ96:AR96)/365*($AB96/Форма1!$E$58),10)","v":1740},null,null,1820000,{"$f":"IF($AB96,MROUND(SUM($AN96:$AO96*Форма1!$K$40:$L$40),10),0)","v":1820000},null,null,null,null,0]
["\"Девятовка\"","Т9","ДC","---","М1","Т9","---",3,57,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B97)*Форма1!$M$23>I97,I97,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B97)*Форма1!$M$23),IF(VLOOKUP(C97,Форма1!$K$17:$M$20,3,0)*I97*Форма1!$M$23>I97,I97,VLOOKUP(C97,Форма1!$K$17:$M$20,3,0)*I97*Форма1!$M$23))","v":13.680000000000001},{"$f":"$J97*Форма1!$M$24","v":3.4200000000000004},4,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B97,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B97,Дефекты1!$E:$E,N$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B97,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B97,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B97,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B97,Дефекты1!$E:$E,R$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B97,Дефекты1!$E:$E,S$4)","v":0},70.175438596491219,0,17.543859649122805,17.543859649122805,0,0,35.087719298245609,0,{"$f":"IF(T97,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC97:$AI97,0))),AJ97>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C97),Форма3!$M$17:$N$62,2,0)*$I97,SUM(MMULT((AC97:AI97=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC97:AI97,2))=($I$3:$K$3))*($I97:$K97)))),0)","v":3556800.0000000009},{"$f":"IF(U97,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U97,Форма2!$C$29:$C$38,\">=\"&U97),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V97,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V97,Форма2!$C$29:$C$38,\">=\"&V97),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W97,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W97,Форма2!$C$29:$C$38,\">=\"&W97),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X97,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X97,Форма2!$C$29:$C$38,\">=\"&X97),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y97,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y97,Форма2!$C$29:$C$38,\">=\"&Y97),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z97,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z97,Форма2!$C$29:$C$38,\">=\"&Z97),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA97,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA97,Форма2!$C$29:$C$38,\">=\"&AA97),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U97:$AA97)>Форма2!$B$40:$B$49)*(($U97:$AA97)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ97>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC97:AI97,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U97:$AA97)>Форма2!$B$7:$B$16)*(($U97:$AA97)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.22142857142857142},112,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B97)","v":112},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B97)","v":0},3760.96,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B97)","v":3760.96},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B97)","v":0},null,263610,{"$f":"IF($AB97,MROUND(SUMIFS($I97:$K97,$I$3:$K$3,$AK97)*$AL97*Форма1!$E$45,10),0)","v":69670},{"$f":"IF($AB97,FLOOR(SUM($AQ97:$AR97*Форма1!$E$40:$F$40)*($AB97/Форма1!$E$42),10),0)","v":80},{"$f":"IF($AB97,MROUND(SUMIFS($I97:$K97,$I$3:$K$3,$AK97)*Форма1!$F$45*$AL97,10),0)","v":139340},{"$f":"IF($AB97,MROUND(SUMIFS($I97:$K97,$I$3:$K$3,$AK97)*Форма1!$G$45*$AL97,10),0)","v":54520},null,1068250.0000000002,{"$f":"$AB97*Форма1!$E$50","v":1067040.0000000002},{"$f":"IF($AB97>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB97/Форма1!$E$53*Форма1!$E$54,0),$AB97,1,ROUND($AB97/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ97:AR97)/365*($AB97/Форма1!$E$58),10)","v":1210},null,null,2240000,{"$f":"IF($AB97,MROUND(SUM($AN97:$AO97*Форма1!$K$40:$L$40),10),0)","v":2240000},null,null,null,null,0]
["\"Девятовка\"","Т90","ДC","---","М4","Т90","---",3,36,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B98)*Форма1!$M$23>I98,I98,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B98)*Форма1!$M$23),IF(VLOOKUP(C98,Форма1!$K$17:$M$20,3,0)*I98*Форма1!$M$23>I98,I98,VLOOKUP(C98,Форма1!$K$17:$M$20,3,0)*I98*Форма1!$M$23))","v":8.64},{"$f":"$J98*Форма1!$M$24","v":2.16},6,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B98,Дефекты1!$E:$E,M$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B98,Дефекты1!$E:$E,N$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B98,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B98,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B98,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B98,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B98,Дефекты1!$E:$E,S$4)","v":0},166.66666666666666,27.777777777777775,0,55.55555555555555,0,0,83.333333333333329,0,{"$f":"IF(T98,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC98:$AI98,0))),AJ98>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C98),Форма3!$M$17:$N$62,2,0)*$I98,SUM(MMULT((AC98:AI98=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC98:AI98,2))=($I$3:$K$3))*($I98:$K98)))),0)","v":2246400},{"$f":"IF(U98,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U98,Форма2!$C$29:$C$38,\">=\"&U98),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(V98,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V98,Форма2!$C$29:$C$38,\">=\"&V98),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(W98,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W98,Форма2!$C$29:$C$38,\">=\"&W98),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X98,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X98,Форма2!$C$29:$C$38,\">=\"&X98),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y98,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y98,Форма2!$C$29:$C$38,\">=\"&Y98),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z98,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z98,Форма2!$C$29:$C$38,\">=\"&Z98),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA98,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA98,Форма2!$C$29:$C$38,\">=\"&AA98),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"SUM((($U98:$AA98)>Форма2!$B$40:$B$49)*(($U98:$AA98)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":0.75},{"$f":"IF(AJ98>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC98:AI98,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U98:$AA98)>Форма2!$B$7:$B$16)*(($U98:$AA98)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.44761904761904758},148,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B98)","v":148},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B98)","v":0},4969.84,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B98)","v":4969.84},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B98)","v":0},null,336530,{"$f":"IF($AB98,MROUND(SUMIFS($I98:$K98,$I$3:$K$3,$AK98)*$AL98*Форма1!$E$45,10),0)","v":88950},{"$f":"IF($AB98,FLOOR(SUM($AQ98:$AR98*Форма1!$E$40:$F$40)*($AB98/Форма1!$E$42),10),0)","v":70},{"$f":"IF($AB98,MROUND(SUMIFS($I98:$K98,$I$3:$K$3,$AK98)*Форма1!$F$45*$AL98,10),0)","v":177900},{"$f":"IF($AB98,MROUND(SUMIFS($I98:$K98,$I$3:$K$3,$AK98)*Форма1!$G$45*$AL98,10),0)","v":69610},null,674930,{"$f":"$AB98*Форма1!$E$50","v":673920},{"$f":"IF($AB98>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB98/Форма1!$E$53*Форма1!$E$54,0),$AB98,1,ROUND($AB98/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ98:AR98)/365*($AB98/Форма1!$E$58),10)","v":1010},null,null,2960000,{"$f":"IF($AB98,MROUND(SUM($AN98:$AO98*Форма1!$K$40:$L$40),10),0)","v":2960000},null,null,null,null,0]
["\"Девятовка\"","Т91","ДC","---","М4","Т91","---",3,78,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B99)*Форма1!$M$23>I99,I99,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B99)*Форма1!$M$23),IF(VLOOKUP(C99,Форма1!$K$17:$M$20,3,0)*I99*Форма1!$M$23>I99,I99,VLOOKUP(C99,Форма1!$K$17:$M$20,3,0)*I99*Форма1!$M$23))","v":18.72},{"$f":"$J99*Форма1!$M$24","v":4.68},11,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B99,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B99,Дефекты1!$E:$E,N$4)","v":5},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B99,Дефекты1!$E:$E,O$4)","v":1},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B99,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B99,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B99,Дефекты1!$E:$E,R$4)","v":3},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B99,Дефекты1!$E:$E,S$4)","v":2},141.02564102564102,0,64.102564102564102,12.820512820512819,0,0,38.461538461538467,25.641025641025639,{"$f":"IF(T99,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC99:$AI99,0))),AJ99>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C99),Форма3!$M$17:$N$62,2,0)*$I99,SUM(MMULT((AC99:AI99=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC99:AI99,2))=($I$3:$K$3))*($I99:$K99)))),0)","v":6739200},{"$f":"IF(U99,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U99,Форма2!$C$29:$C$38,\">=\"&U99),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V99,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V99,Форма2!$C$29:$C$38,\">=\"&V99),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W99,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W99,Форма2!$C$29:$C$38,\">=\"&W99),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X99,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X99,Форма2!$C$29:$C$38,\">=\"&X99),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y99,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y99,Форма2!$C$29:$C$38,\">=\"&Y99),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z99,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z99,Форма2!$C$29:$C$38,\">=\"&Z99),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(AA99,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA99,Форма2!$C$29:$C$38,\">=\"&AA99),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U99:$AA99)>Форма2!$B$40:$B$49)*(($U99:$AA99)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.1000000000000001},{"$f":"IF(AJ99>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC99:AI99,2),Форма3!$F$4:$J$4,0),0))))","v":"ЛТ"},{"$f":"SUM((($U99:$AA99)>Форма2!$B$7:$B$16)*(($U99:$AA99)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.588095238095238},1,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B99)","v":0},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B99)","v":1},3456,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B99)","v":0},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B99)","v":3456},null,960190,{"$f":"IF($AB99,MROUND(SUMIFS($I99:$K99,$I$3:$K$3,$AK99)*$AL99*Форма1!$E$45,10),0)","v":253210},{"$f":"IF($AB99,FLOOR(SUM($AQ99:$AR99*Форма1!$E$40:$F$40)*($AB99/Форма1!$E$42),10),0)","v":2400},{"$f":"IF($AB99,MROUND(SUMIFS($I99:$K99,$I$3:$K$3,$AK99)*Форма1!$F$45*$AL99,10),0)","v":506420},{"$f":"IF($AB99,MROUND(SUMIFS($I99:$K99,$I$3:$K$3,$AK99)*Форма1!$G$45*$AL99,10),0)","v":198160},null,2054660,{"$f":"$AB99*Форма1!$E$50","v":2021760},{"$f":"IF($AB99>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB99/Форма1!$E$53*Форма1!$E$54,0),$AB99,1,ROUND($AB99/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":0},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ99:AR99)/365*($AB99/Форма1!$E$58),10)","v":32900},null,null,16000,{"$f":"IF($AB99,MROUND(SUM($AN99:$AO99*Форма1!$K$40:$L$40),10),0)","v":16000},null,null,null,null,0]
["\"Девятовка\"","Т92","ДC","---","М4","Т92","---",3,110,{"$f":"CHOOSE(Форма1!$M$22,IF(AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B100)*Форма1!$M$23>I100,I100,AVERAGEIFS(СтруктураСети!$G:$G,СтруктураСети!$H:$H,$B100)*Форма1!$M$23),IF(VLOOKUP(C100,Форма1!$K$17:$M$20,3,0)*I100*Форма1!$M$23>I100,I100,VLOOKUP(C100,Форма1!$K$17:$M$20,3,0)*I100*Форма1!$M$23))","v":26.400000000000002},{"$f":"$J100*Форма1!$M$24","v":6.6000000000000005},27,{"$f":"COUNTIFS(Дефекты1!$A:$A,$B100,Дефекты1!$E:$E,M$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B100,Дефекты1!$E:$E,N$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B100,Дефекты1!$E:$E,O$4)","v":2},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B100,Дефекты1!$E:$E,P$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B100,Дефекты1!$E:$E,Q$4)","v":0},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B100,Дефекты1!$E:$E,R$4)","v":21},{"$f":"COUNTIFS(Дефекты1!$A:$A,$B100,Дефекты1!$E:$E,S$4)","v":2},245.45454545454544,0,18.18181818181818,18.18181818181818,0,0,190.90909090909091,18.18181818181818,{"$f":"IF(T100,IF(OR(NOT(ISERROR(MATCH(AB$3,$AC100:$AI100,0))),AJ100>=AJ$3),VLOOKUP(REPLACE(AB$3,6,2,$C100),Форма3!$M$17:$N$62,2,0)*$I100,SUM(MMULT((AC100:AI100=Форма3!$M$17:$M$62)*(Форма3!$N$17:$N$62),(TRANSPOSE(RIGHT(AC100:AI100,2))=($I$3:$K$3))*($I100:$K100)))),0)","v":110000000},{"$f":"IF(U100,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&U100,Форма2!$C$29:$C$38,\">=\"&U100),MATCH(U$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(V100,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&V100,Форма2!$C$29:$C$38,\">=\"&V100),MATCH(V$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"IF(W100,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&W100,Форма2!$C$29:$C$38,\">=\"&W100),MATCH(W$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"УСТР-ЛТ"},{"$f":"IF(X100,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&X100,Форма2!$C$29:$C$38,\">=\"&X100),MATCH(X$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Y100,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Y100,Форма2!$C$29:$C$38,\">=\"&Y100),MATCH(Y$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"---"},{"$f":"IF(Z100,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&Z100,Форма2!$C$29:$C$38,\">=\"&Z100),MATCH(Z$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛТ"},{"$f":"IF(AA100,INDEX(Форма2!$E$29:$K$38,SUMIFS(Форма2!$A$29:$A$38,Форма2!$B$29:$B$38,\"<\"&AA100,Форма2!$C$29:$C$38,\">=\"&AA100),MATCH(AA$4,Форма2!$E$2:$K$2,0)),\"---\")","v":"РМНТ-ЛУ"},{"$f":"SUM((($U100:$AA100)>Форма2!$B$40:$B$49)*(($U100:$AA100)<=Форма2!$C$40:$C$49)*(Форма2!$E$40:$K$49))","v":1.6500000000000001},{"$f":"IF(AJ100>=AJ$3,AK$3,INDEX(Форма3!$F$4:$J$4,,MAX(IFERROR(MATCH(RIGHT(AC100:AI100,2),Форма3!$F$4:$J$4,0),0))))","v":"ИС"},{"$f":"SUM((($U100:$AA100)>Форма2!$B$7:$B$16)*(($U100:$AA100)<=Форма2!$C$7:$C$16)*(Форма2!$E$7:$K$16))","v":0.78809523809523818},348,{"$f":"SUMIFS(Потребители!D:D,Потребители!$B:$B,$B100)","v":348},{"$f":"SUMIFS(Потребители!E:E,Потребители!$B:$B,$B100)","v":0},11685.84,{"$f":"SUMIFS(Потребители!G:G,Потребители!$B:$B,$B100)","v":11685.84},{"$f":"SUMIFS(Потребители!H:H,Потребители!$B:$B,$B100)","v":0},null,8500,{"$f":"IF($AB100,MROUND(SUMIFS($I100:$K100,$I$3:$K$3,$AK100)*$AL100*Форма1!$E$45,10),0)","v":0},{"$f":"IF($AB100,FLOOR(SUM($AQ100:$AR100*Форма1!$E$40:$F$40)*($AB100/Форма1!$E$42),10),0)","v":8500},{"$f":"IF($AB100,MROUND(SUMIFS($I100:$K100,$I$3:$K$3,$AK100)*Форма1!$F$45*$AL100,10),0)","v":0},{"$f":"IF($AB100,MROUND(SUMIFS($I100:$K100,$I$3:$K$3,$AK100)*Форма1!$G$45*$AL100,10),0)","v":0},null,53016891.333595946,{"$f":"$AB100*Форма1!$E$50","v":33000000},{"$f":"IF($AB100>Форма1!$E$53,-CUMIPMT(Форма1!$E$55,ROUND($AB100/Форма1!$E$53*Форма1!$E$54,0),$AB100,1,ROUND($AB100/Форма1!$E$53*Форма1!$E$54,0),0),0)","v":19900371.33359595},{"$f":"MROUND(SUM(Форма1!$E$38:$F$38*AQ100:AR100)/365*($AB100/Форма1!$E$58),10)","v":116520},null,null,6960000,{"$f":"IF($AB100,MROUND(SUM($AN100:$AO100*Форма1!$K$40:$L$40),10),0)","v":6960000},null,null,null,null,0]

{"sheet":"Расчеты2","index":6,"n_rows":54,"n_cols":36,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[null,100,{"$f":"INDEX(Расчеты1!$B:$B,B1)","v":"Т92"},null,{"$f":"Форма1!E17","v":30},"Год",1,{"$f":"G1+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,null,null,null,"NPV","Итого"]
[null,"ФИНАНСОВЫЙ ПОТОК РАСХОДОВ / ДОХОДОВ"]
[null,null,"Расходы",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E4,0,2,1,$E$1))","v":-170601247.72105354},{"$f":"SUM(OFFSET(F4,0,1,1,$E$1))","v":-229016891.33359593},{"$f":"SUM(G5:G10)","v":-117816520},{"$f":"SUM(H5:H10)","v":-5965743.501662069},{"$f":"SUM(I5:I10)","v":-4110089.0484404862},-2124538.7834933889,0,0,0,-33000000,0,0,0,0,0,0,0,-33000000,0,0,0,0,0,0,0,-33000000,0,0,0,0,0,0]
[null,0,"Инвестиции",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E5,0,2,1,$E$1))","v":-104761904.76190476},{"$f":"SUM(OFFSET(F5,0,1,1,$E$1))","v":-110000000},{"$f":"-INDEX(Расчеты1!$AB:$AB,$B$1)","v":-110000000}]
[null,1,"Реинвестиции",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E6,0,2,1,$E$1))","v":-47685620.211990319},-99000000,{"$f":"-IF(MOD(G$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(H$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(I$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(J$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(K$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(L$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(M$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(N$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":-33000000},{"$f":"-IF(MOD(O$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(P$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(Q$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(R$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(S$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(T$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(U$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(V$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":-33000000},{"$f":"-IF(MOD(W$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(X$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(Y$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(Z$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(AA$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(AB$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(AC$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(AD$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":-33000000},{"$f":"-IF(MOD(AE$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(AF$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(AG$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(AH$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(AI$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0},{"$f":"-IF(MOD(AJ$1,Форма1!$E$51)=0,INDEX(Расчеты1!$BA:$BA,$B$1),0)","v":0}]
[null,2,"Проценты",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E7,0,2,1,$E$1))","v":-18042751.318587076},-19900371.333595943,{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,G$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":-7700000.0000000009},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,H$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":-5965743.501662069},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,I$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":-4110089.0484404862},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,J$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":-2124538.7834933889},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,K$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,L$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,M$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,N$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,O$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,P$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,Q$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,R$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,S$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,T$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,U$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,V$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,W$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,X$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,Y$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,Z$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,AA$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,AB$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,AC$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,AD$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,AE$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,AF$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,AG$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,AH$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,AI$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0},{"$f":"IF(-$G$5>Форма1!$E$53,IFERROR(IPMT(Форма1!$E$55,AJ$1,ROUND(-$G$5/Форма1!$E$53*Форма1!$E$54,0),-$G$5),0),0)","v":0}]
[null,3,"Снижение потребления",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E8,0,2,1,$E$1))","v":-110971.42857142857},-116520,{"$f":"-INDEX(Расчеты1!$BC:$BC,$B$1)","v":-116520}]
[null,4,"Прочее 4",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E9,0,2,1,$E$1))","v":0},0,{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BD:$BD,$B$1)","v":0}]
[null,5,"Прочее 5",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E10,0,2,1,$E$1))","v":0},0,{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0},{"$f":"-INDEX(Расчеты1!$BE:$BE,$B$1)","v":0}]
[null,null,"Доходы",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E11,0,2,1,$E$1))","v":130665.83372850403},255000,{"$f":"SUM(G12:G16)","v":8500},{"$f":"SUM(H12:H16)","v":8500},{"$f":"SUM(I12:I16)","v":8500},8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500]
[null,1,"Аварии",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E12,0,2,1,$E$1))","v":0},0,{"$f":"IF(G54<F54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(H54<G54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(I54<H54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(J54<I54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(K54<J54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(L54<K54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(M54<L54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(N54<M54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(O54<N54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(P54<O54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(Q54<P54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(R54<Q54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(S54<R54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(T54<S54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(U54<T54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(V54<U54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(W54<V54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(X54<W54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(Y54<X54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(Z54<Y54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(AA54<Z54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(AB54<AA54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(AC54<AB54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(AD54<AC54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(AE54<AD54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(AF54<AE54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(AG54<AF54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(AH54<AG54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(AI54<AH54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0},{"$f":"IF(AJ54<AI54,INDEX(Расчеты1!$AU:$AU,$B$1),0)","v":0}]
[null,2,"Повышение тарифов",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E13,0,2,1,$E$1))","v":130665.83372850403},255000,{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500},{"$f":"INDEX(Расчеты1!$AV:$AV,$B$1)","v":8500}]
[null,3,"Эксплуатационные расходы",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E14,0,2,1,$E$1))","v":0},0,{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AW:$AW,$B$1)","v":0}]
[null,4,"Диагностические расходы",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E15,0,2,1,$E$1))","v":0},0,{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AX:$AX,$B$1)","v":0}]
[null,5,"Прочее 5",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E16,0,2,1,$E$1))","v":0},0,{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0},{"$f":"INDEX(Расчеты1!$AY:$AY,$B$1)","v":0}]
[null,null,"Разница",null,{"$f":"NPV(Форма1!$E$18,OFFSET(E17,0,2,1,$E$1))","v":-170470581.88732514},-228761891.33359593,{"$f":"SUM(G4,G11)","v":-117808020},{"$f":"SUM(H4,H11)","v":-5957243.501662069},{"$f":"SUM(I4,I11)","v":-4101589.0484404862},-2116038.7834933889,8500,8500,8500,-32991500,8500,8500,8500,8500,8500,8500,8500,-32991500,8500,8500,8500,8500,8500,8500,8500,-32991500,8500,8500,8500,8500,8500,8500]
[null,null,"Аккумулированный поток",null,{"$f":"IFERROR(-E17/E4,0)","v":-0.9992340862949487},{"$f":"IFERROR(-F17/F4,0)","v":-0.9988865450119635},{"$f":"SUM(G17:$G17)","v":-117808020},{"$f":"SUM($G17:H17)","v":-123765263.50166208},{"$f":"SUM($G17:I17)","v":-127866852.55010256},{"$f":"SUM($G17:J17)","v":-129982891.33359595},{"$f":"SUM($G17:K17)","v":-129974391.33359595},{"$f":"SUM($G17:L17)","v":-129965891.33359595},{"$f":"SUM($G17:M17)","v":-129957391.33359595},{"$f":"SUM($G17:N17)","v":-162948891.33359593},{"$f":"SUM($G17:O17)","v":-162940391.33359593},{"$f":"SUM($G17:P17)","v":-162931891.33359593},{"$f":"SUM($G17:Q17)","v":-162923391.33359593},{"$f":"SUM($G17:R17)","v":-162914891.33359593},{"$f":"SUM($G17:S17)","v":-162906391.33359593},{"$f":"SUM($G17:T17)","v":-162897891.33359593},{"$f":"SUM($G17:U17)","v":-162889391.33359593},{"$f":"SUM($G17:V17)","v":-195880891.33359593},{"$f":"SUM($G17:W17)","v":-195872391.33359593},{"$f":"SUM($G17:X17)","v":-195863891.33359593},{"$f":"SUM($G17:Y17)","v":-195855391.33359593},{"$f":"SUM($G17:Z17)","v":-195846891.33359593},{"$f":"SUM($G17:AA17)","v":-195838391.33359593},{"$f":"SUM($G17:AB17)","v":-195829891.33359593},{"$f":"SUM($G17:AC17)","v":-195821391.33359593},{"$f":"SUM($G17:AD17)","v":-228812891.33359593},{"$f":"SUM($G17:AE17)","v":-228804391.33359593},{"$f":"SUM($G17:AF17)","v":-228795891.33359593},{"$f":"SUM($G17:AG17)","v":-228787391.33359593},{"$f":"SUM($G17:AH17)","v":-228778891.33359593},{"$f":"SUM($G17:AI17)","v":-228770391.33359593},{"$f":"SUM($G17:AJ17)","v":-228761891.33359593}]
[null,null,"Аккумулированный поток (диск)",null,{"$f":"IFERROR(IRR(OFFSET(E19,-2,2,1,$E$1)),0)","v":0},null,{"$f":"NPV(Форма1!$E$18,$G17:G17)","v":-112198114.28571428},{"$f":"NPV(Форма1!$E$18,$G17:H17)","v":-117601509.75207444},{"$f":"NPV(Форма1!$E$18,$G17:I17)","v":-121144616.58584227},{"$f":"NPV(Форма1!$E$18,$G17:J17)","v":-122885486.92977789},{"$f":"NPV(Форма1!$E$18,$G17:K17)","v":-122878826.95736291},{"$f":"NPV(Форма1!$E$18,$G17:L17)","v":-122872484.12649149},{"$f":"NPV(Форма1!$E$18,$G17:M17)","v":-122866443.33518538},{"$f":"NPV(Форма1!$E$18,$G17:N17)","v":-145196389.14755481},{"$f":"NPV(Форма1!$E$18,$G17:O17)","v":-145190909.97176695},{"$f":"NPV(Форма1!$E$18,$G17:P17)","v":-145185691.70911184},{"$f":"NPV(Форма1!$E$18,$G17:Q17)","v":-145180721.93515459},{"$f":"NPV(Форма1!$E$18,$G17:R17)","v":-145175988.81710011},{"$f":"NPV(Форма1!$E$18,$G17:S17)","v":-145171481.0856196},{"$f":"NPV(Форма1!$E$18,$G17:T17)","v":-145167188.00801915},{"$f":"NPV(Форма1!$E$18,$G17:U17)","v":-145163099.36268538},{"$f":"NPV(Форма1!$E$18,$G17:V17)","v":-160276885.64046466},{"$f":"NPV(Форма1!$E$18,$G17:W17)","v":-160273177.11861998},{"$f":"NPV(Форма1!$E$18,$G17:X17)","v":-160269645.19305363},{"$f":"NPV(Форма1!$E$18,$G17:Y17)","v":-160266281.45441899},{"$f":"NPV(Форма1!$E$18,$G17:Z17)","v":-160263077.89381456},{"$f":"NPV(Форма1!$E$18,$G17:AA17)","v":-160260026.88371509},{"$f":"NPV(Форма1!$E$18,$G17:AB17)","v":-160257121.15981087},{"$f":"NPV(Форма1!$E$18,$G17:AC17)","v":-160254353.80371162},{"$f":"NPV(Форма1!$E$18,$G17:AD17)","v":-170483959.26580167},{"$f":"NPV(Форма1!$E$18,$G17:AE17)","v":-170481449.19224223},{"$f":"NPV(Форма1!$E$18,$G17:AF17)","v":-170479058.64599517},{"$f":"NPV(Форма1!$E$18,$G17:AG17)","v":-170476781.93528369},{"$f":"NPV(Форма1!$E$18,$G17:AH17)","v":-170474613.63936797},{"$f":"NPV(Форма1!$E$18,$G17:AI17)","v":-170472548.59563869},{"$f":"NPV(Форма1!$E$18,$G17:AJ17)","v":-170470581.88732514}]
[null,null,"Окупаемость",null,null,{"$f":"MAX(G20:AJ20)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(G18<-$F$5,0,G$1-1+(-$F$5-F18)/(G18-F18)),IF(G19<-$F$5,0,G$1-1+(-$F$5-F19)/(G19-F19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(H18<-$F$5,SUM($G20:G20)>0),0,H$1-1+(-$F$5-G18)/(H18-G18)),IF(OR(H19<-$F$5,SUM($G20:G20)>0),0,H$1-1+(-$F$5-G19)/(H19-G19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(I18<-$F$5,SUM($G20:H20)>0),0,I$1-1+(-$F$5-H18)/(I18-H18)),IF(OR(I19<-$F$5,SUM($G20:H20)>0),0,I$1-1+(-$F$5-H19)/(I19-H19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(J18<-$F$5,SUM($G20:I20)>0),0,J$1-1+(-$F$5-I18)/(J18-I18)),IF(OR(J19<-$F$5,SUM($G20:I20)>0),0,J$1-1+(-$F$5-I19)/(J19-I19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(K18<-$F$5,SUM($G20:J20)>0),0,K$1-1+(-$F$5-J18)/(K18-J18)),IF(OR(K19<-$F$5,SUM($G20:J20)>0),0,K$1-1+(-$F$5-J19)/(K19-J19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(L18<-$F$5,SUM($G20:K20)>0),0,L$1-1+(-$F$5-K18)/(L18-K18)),IF(OR(L19<-$F$5,SUM($G20:K20)>0),0,L$1-1+(-$F$5-K19)/(L19-K19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(M18<-$F$5,SUM($G20:L20)>0),0,M$1-1+(-$F$5-L18)/(M18-L18)),IF(OR(M19<-$F$5,SUM($G20:L20)>0),0,M$1-1+(-$F$5-L19)/(M19-L19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(N18<-$F$5,SUM($G20:M20)>0),0,N$1-1+(-$F$5-M18)/(N18-M18)),IF(OR(N19<-$F$5,SUM($G20:M20)>0),0,N$1-1+(-$F$5-M19)/(N19-M19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(O18<-$F$5,SUM($G20:N20)>0),0,O$1-1+(-$F$5-N18)/(O18-N18)),IF(OR(O19<-$F$5,SUM($G20:N20)>0),0,O$1-1+(-$F$5-N19)/(O19-N19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(P18<-$F$5,SUM($G20:O20)>0),0,P$1-1+(-$F$5-O18)/(P18-O18)),IF(OR(P19<-$F$5,SUM($G20:O20)>0),0,P$1-1+(-$F$5-O19)/(P19-O19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(Q18<-$F$5,SUM($G20:P20)>0),0,Q$1-1+(-$F$5-P18)/(Q18-P18)),IF(OR(Q19<-$F$5,SUM($G20:P20)>0),0,Q$1-1+(-$F$5-P19)/(Q19-P19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(R18<-$F$5,SUM($G20:Q20)>0),0,R$1-1+(-$F$5-Q18)/(R18-Q18)),IF(OR(R19<-$F$5,SUM($G20:Q20)>0),0,R$1-1+(-$F$5-Q19)/(R19-Q19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(S18<-$F$5,SUM($G20:R20)>0),0,S$1-1+(-$F$5-R18)/(S18-R18)),IF(OR(S19<-$F$5,SUM($G20:R20)>0),0,S$1-1+(-$F$5-R19)/(S19-R19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(T18<-$F$5,SUM($G20:S20)>0),0,T$1-1+(-$F$5-S18)/(T18-S18)),IF(OR(T19<-$F$5,SUM($G20:S20)>0),0,T$1-1+(-$F$5-S19)/(T19-S19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(U18<-$F$5,SUM($G20:T20)>0),0,U$1-1+(-$F$5-T18)/(U18-T18)),IF(OR(U19<-$F$5,SUM($G20:T20)>0),0,U$1-1+(-$F$5-T19)/(U19-T19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(V18<-$F$5,SUM($G20:U20)>0),0,V$1-1+(-$F$5-U18)/(V18-U18)),IF(OR(V19<-$F$5,SUM($G20:U20)>0),0,V$1-1+(-$F$5-U19)/(V19-U19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(W18<-$F$5,SUM($G20:V20)>0),0,W$1-1+(-$F$5-V18)/(W18-V18)),IF(OR(W19<-$F$5,SUM($G20:V20)>0),0,W$1-1+(-$F$5-V19)/(W19-V19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(X18<-$F$5,SUM($G20:W20)>0),0,X$1-1+(-$F$5-W18)/(X18-W18)),IF(OR(X19<-$F$5,SUM($G20:W20)>0),0,X$1-1+(-$F$5-W19)/(X19-W19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(Y18<-$F$5,SUM($G20:X20)>0),0,Y$1-1+(-$F$5-X18)/(Y18-X18)),IF(OR(Y19<-$F$5,SUM($G20:X20)>0),0,Y$1-1+(-$F$5-X19)/(Y19-X19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(Z18<-$F$5,SUM($G20:Y20)>0),0,Z$1-1+(-$F$5-Y18)/(Z18-Y18)),IF(OR(Z19<-$F$5,SUM($G20:Y20)>0),0,Z$1-1+(-$F$5-Y19)/(Z19-Y19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AA18<-$F$5,SUM($G20:Z20)>0),0,AA$1-1+(-$F$5-Z18)/(AA18-Z18)),IF(OR(AA19<-$F$5,SUM($G20:Z20)>0),0,AA$1-1+(-$F$5-Z19)/(AA19-Z19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AB18<-$F$5,SUM($G20:AA20)>0),0,AB$1-1+(-$F$5-AA18)/(AB18-AA18)),IF(OR(AB19<-$F$5,SUM($G20:AA20)>0),0,AB$1-1+(-$F$5-AA19)/(AB19-AA19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AC18<-$F$5,SUM($G20:AB20)>0),0,AC$1-1+(-$F$5-AB18)/(AC18-AB18)),IF(OR(AC19<-$F$5,SUM($G20:AB20)>0),0,AC$1-1+(-$F$5-AB19)/(AC19-AB19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AD18<-$F$5,SUM($G20:AC20)>0),0,AD$1-1+(-$F$5-AC18)/(AD18-AC18)),IF(OR(AD19<-$F$5,SUM($G20:AC20)>0),0,AD$1-1+(-$F$5-AC19)/(AD19-AC19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AE18<-$F$5,SUM($G20:AD20)>0),0,AE$1-1+(-$F$5-AD18)/(AE18-AD18)),IF(OR(AE19<-$F$5,SUM($G20:AD20)>0),0,AE$1-1+(-$F$5-AD19)/(AE19-AD19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AF18<-$F$5,SUM($G20:AE20)>0),0,AF$1-1+(-$F$5-AE18)/(AF18-AE18)),IF(OR(AF19<-$F$5,SUM($G20:AE20)>0),0,AF$1-1+(-$F$5-AE19)/(AF19-AE19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AG18<-$F$5,SUM($G20:AF20)>0),0,AG$1-1+(-$F$5-AF18)/(AG18-AF18)),IF(OR(AG19<-$F$5,SUM($G20:AF20)>0),0,AG$1-1+(-$F$5-AF19)/(AG19-AF19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AH18<-$F$5,SUM($G20:AG20)>0),0,AH$1-1+(-$F$5-AG18)/(AH18-AG18)),IF(OR(AH19<-$F$5,SUM($G20:AG20)>0),0,AH$1-1+(-$F$5-AG19)/(AH19-AG19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AI18<-$F$5,SUM($G20:AH20)>0),0,AI$1-1+(-$F$5-AH18)/(AI18-AH18)),IF(OR(AI19<-$F$5,SUM($G20:AH20)>0),0,AI$1-1+(-$F$5-AH19)/(AI19-AH19))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AJ18<-$F$5,SUM($G20:AI20)>0),0,AJ$1-1+(-$F$5-AI18)/(AJ18-AI18)),IF(OR(AJ19<-$F$5,SUM($G20:AI20)>0),0,AJ$1-1+(-$F$5-AI19)/(AJ19-AI19))),0)","v":0}]
["KF","ПОТОК ЭКОНОМИЧЕСКИ-СОЦИАЛЬНОЙ ВЫГОДЫ/ ЗАТРАТ"]
[null,null,"Расходы",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E22,0,2,1,$E$1))","v":-166893139.51907152},{"$f":"SUM(OFFSET(F22,0,1,1,$E$1))","v":-229016891.33359593},{"$f":"SUM(G23:G28)","v":-117816520},{"$f":"SUM(H23:H28)","v":-5965743.501662069},{"$f":"SUM(I23:I28)","v":-4110089.0484404862},{"$f":"SUM(J23:J28)","v":-2124538.7834933889},{"$f":"SUM(K23:K28)","v":0},{"$f":"SUM(L23:L28)","v":0},{"$f":"SUM(M23:M28)","v":0},{"$f":"SUM(N23:N28)","v":-33000000},{"$f":"SUM(O23:O28)","v":0},{"$f":"SUM(P23:P28)","v":0},{"$f":"SUM(Q23:Q28)","v":0},{"$f":"SUM(R23:R28)","v":0},{"$f":"SUM(S23:S28)","v":0},{"$f":"SUM(T23:T28)","v":0},{"$f":"SUM(U23:U28)","v":0},{"$f":"SUM(V23:V28)","v":-33000000},{"$f":"SUM(W23:W28)","v":0},{"$f":"SUM(X23:X28)","v":0},{"$f":"SUM(Y23:Y28)","v":0},{"$f":"SUM(Z23:Z28)","v":0},{"$f":"SUM(AA23:AA28)","v":0},{"$f":"SUM(AB23:AB28)","v":0},{"$f":"SUM(AC23:AC28)","v":0},{"$f":"SUM(AD23:AD28)","v":-33000000},{"$f":"SUM(AE23:AE28)","v":0},{"$f":"SUM(AF23:AF28)","v":0},{"$f":"SUM(AG23:AG28)","v":0},{"$f":"SUM(AH23:AH28)","v":0},{"$f":"SUM(AI23:AI28)","v":0},{"$f":"SUM(AJ23:AJ28)","v":0}]
[1,0,"Инвестиции",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E23,0,2,1,$E$1))","v":-104265402.8436019},{"$f":"SUM(OFFSET(F23,0,1,1,$E$1))","v":-110000000},{"$f":"G5*$A23","v":-110000000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,"Реинвестиции",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E24,0,2,1,$E$1))","v":-44643605.045694239},-99000000,{"$f":"G6*$A24","v":0},0,0,0,0,0,0,-33000000,0,0,0,0,0,0,0,-33000000,0,0,0,0,0,0,0,-33000000,0,0,0,0,0,0]
[1,2,"Проценты",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E25,0,2,1,$E$1))","v":-17873686.132145077},-19900371.333595943,{"$f":"G7*$A25","v":-7700000.0000000009},-5965743.501662069,-4110089.0484404862,-2124538.7834933889,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,3,"Снижение потребления",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E26,0,2,1,$E$1))","v":-110445.49763033177},-116520,{"$f":"G8*$A26","v":-116520},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,4,"Прочее 4",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E27,0,2,1,$E$1))","v":0},0,{"$f":"G9*$A27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,5,"Прочее 5",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E28,0,2,1,$E$1))","v":0},0,{"$f":"G10*$A28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Доходы",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E29,0,2,1,$E$1))","v":123536.83395453761},255000,{"$f":"SUM(G30:G34)","v":8500},{"$f":"SUM(H30:H34)","v":8500},{"$f":"SUM(I30:I34)","v":8500},{"$f":"SUM(J30:J34)","v":8500},{"$f":"SUM(K30:K34)","v":8500},{"$f":"SUM(L30:L34)","v":8500},{"$f":"SUM(M30:M34)","v":8500},{"$f":"SUM(N30:N34)","v":8500},{"$f":"SUM(O30:O34)","v":8500},{"$f":"SUM(P30:P34)","v":8500},{"$f":"SUM(Q30:Q34)","v":8500},{"$f":"SUM(R30:R34)","v":8500},{"$f":"SUM(S30:S34)","v":8500},{"$f":"SUM(T30:T34)","v":8500},{"$f":"SUM(U30:U34)","v":8500},{"$f":"SUM(V30:V34)","v":8500},{"$f":"SUM(W30:W34)","v":8500},{"$f":"SUM(X30:X34)","v":8500},{"$f":"SUM(Y30:Y34)","v":8500},{"$f":"SUM(Z30:Z34)","v":8500},{"$f":"SUM(AA30:AA34)","v":8500},{"$f":"SUM(AB30:AB34)","v":8500},{"$f":"SUM(AC30:AC34)","v":8500},{"$f":"SUM(AD30:AD34)","v":8500},{"$f":"SUM(AE30:AE34)","v":8500},{"$f":"SUM(AF30:AF34)","v":8500},{"$f":"SUM(AG30:AG34)","v":8500},{"$f":"SUM(AH30:AH34)","v":8500},{"$f":"SUM(AI30:AI34)","v":8500},{"$f":"SUM(AJ30:AJ34)","v":8500}]
[1,1,"Аварии",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E30,0,2,1,$E$1))","v":0},0,{"$f":"G12*$A30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,2,"Повышение тарифов",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E31,0,2,1,$E$1))","v":123536.83395453761},255000,{"$f":"G13*$A31","v":8500},8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500,8500]
[1,3,"Эксплуатационные расходы",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E32,0,2,1,$E$1))","v":0},0,{"$f":"G14*$A32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,4,"Диагностические расходы",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E33,0,2,1,$E$1))","v":0},0,{"$f":"G15*$A33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,5,"Прочее 5",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E34,0,2,1,$E$1))","v":0},0,{"$f":"G16*$A34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Выгоды",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E35,0,2,1,$E$1))","v":17377567.14060032},18333333.333333336,{"$f":"SUM(G36:G41)","v":18333333.333333336},{"$f":"SUM(H36:H41)","v":0},{"$f":"SUM(I36:I41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,"НДС",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E36,0,2,1,$E$1))","v":17377567.14060032},18333333.333333336,{"$f":"-G5*(Форма1!$E$20/(1+Форма1!$E$20))","v":18333333.333333336},{"$f":"-H5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-I5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-J5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-K5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-L5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-M5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-N5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-O5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-P5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-Q5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-R5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-S5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-T5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-U5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-V5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-W5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-X5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-Y5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-Z5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-AA5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-AB5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-AC5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-AD5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-AE5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-AF5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-AG5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-AH5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-AI5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0},{"$f":"-AJ5*(Форма1!$E$20/(1+Форма1!$E$20))","v":0}]
[null,1,"Имущественные потери ввиду аварий",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E37,0,2,1,$E$1))","v":0},0,{"$f":"IF(G12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(H12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(I12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(J12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(K12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(L12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(M12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(N12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(O12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(P12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(Q12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(R12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(S12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(T12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(U12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(V12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(W12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(X12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(Y12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(Z12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(AA12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(AB12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(AC12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(AD12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(AE12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(AF12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(AG12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(AH12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(AI12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0},{"$f":"IF(AJ12,INDEX(Расчеты1!$BG:$BG,$B$1),0)","v":0}]
[null,2,"Прочее 2",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E38,0,2,1,$E$1))","v":0},0,{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B38)","v":0}]
[null,3,"Прочее 3",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E39,0,2,1,$E$1))","v":0},0,{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B39)","v":0}]
[null,4,"Прочее 4",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E40,0,2,1,$E$1))","v":0},0,{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B40)","v":0}]
[null,5,"Прочее 5",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E41,0,2,1,$E$1))","v":0},0,{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0},{"$f":"INDEX(Расчеты1!$BG:$BK,$B$1,$B41)","v":0}]
[null,null,"Затраты",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E42,0,2,1,$E$1))","v":0},0,{"$f":"SUM(G43:G47)","v":0},{"$f":"SUM(H43:H47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1,"Прочее 1",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E43,0,2,1,$E$1))","v":0},0,{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B43)","v":0}]
[null,2,"Прочее 2",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E44,0,2,1,$E$1))","v":0},0,{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B44)","v":0}]
[null,3,"Прочее 3",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E45,0,2,1,$E$1))","v":0},0,{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B45)","v":0}]
[null,4,"Прочее 4",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E46,0,2,1,$E$1))","v":0},0,{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B46)","v":0}]
[null,5,"Прочее 5",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E47,0,2,1,$E$1))","v":0},0,{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0},{"$f":"-INDEX(Расчеты1!$BM:$BQ,$B$1,$B47)","v":0}]
[null,null,"Разница",null,{"$f":"NPV(Форма1!$E$19,OFFSET(E48,0,2,1,$E$1))","v":-149392035.54451671},-210428558.00026262,{"$f":"SUM(G22,G29,G35,G42)","v":-99474686.666666657},{"$f":"SUM(H22,H29,H35,H42)","v":-5957243.501662069},-4101589.0484404862,-2116038.7834933889,8500,8500,8500,-32991500,8500,8500,8500,8500,8500,8500,8500,-32991500,8500,8500,8500,8500,8500,8500,8500,-32991500,8500,8500,8500,8500,8500,8500]
[null,null,"Аккумулированный поток",null,{"$f":"IFERROR(-E48/SUM(E22,E42),0)","v":-0.89513586942526846},{"$f":"IFERROR(-F48/SUM(F22,F42),0)","v":-0.91883422561064831},{"$f":"SUM(G48:$G48)","v":-99474686.666666657},{"$f":"SUM($G48:H48)","v":-105431930.16832873},{"$f":"SUM($G48:I48)","v":-109533519.21676922},{"$f":"SUM($G48:J48)","v":-111649558.0002626},{"$f":"SUM($G48:K48)","v":-111641058.0002626},{"$f":"SUM($G48:L48)","v":-111632558.0002626},{"$f":"SUM($G48:M48)","v":-111624058.0002626},{"$f":"SUM($G48:N48)","v":-144615558.00026262},{"$f":"SUM($G48:O48)","v":-144607058.00026262},{"$f":"SUM($G48:P48)","v":-144598558.00026262},{"$f":"SUM($G48:Q48)","v":-144590058.00026262},{"$f":"SUM($G48:R48)","v":-144581558.00026262},{"$f":"SUM($G48:S48)","v":-144573058.00026262},{"$f":"SUM($G48:T48)","v":-144564558.00026262},{"$f":"SUM($G48:U48)","v":-144556058.00026262},{"$f":"SUM($G48:V48)","v":-177547558.00026262},{"$f":"SUM($G48:W48)","v":-177539058.00026262},{"$f":"SUM($G48:X48)","v":-177530558.00026262},{"$f":"SUM($G48:Y48)","v":-177522058.00026262},{"$f":"SUM($G48:Z48)","v":-177513558.00026262},{"$f":"SUM($G48:AA48)","v":-177505058.00026262},{"$f":"SUM($G48:AB48)","v":-177496558.00026262},{"$f":"SUM($G48:AC48)","v":-177488058.00026262},{"$f":"SUM($G48:AD48)","v":-210479558.00026262},{"$f":"SUM($G48:AE48)","v":-210471058.00026262},{"$f":"SUM($G48:AF48)","v":-210462558.00026262},{"$f":"SUM($G48:AG48)","v":-210454058.00026262},{"$f":"SUM($G48:AH48)","v":-210445558.00026262},{"$f":"SUM($G48:AI48)","v":-210437058.00026262},{"$f":"SUM($G48:AJ48)","v":-210428558.00026262}]
[null,null,"Аккумулированный поток (диск)",null,{"$f":"IFERROR(IRR(OFFSET(E50,-2,2,1,$E$1)),0)","v":0},null,{"$f":"NPV(Форма1!$E$19,$G48:G48)","v":-94288802.527646124},{"$f":"NPV(Форма1!$E$19,$G48:H48)","v":-99641102.34271054},{"$f":"NPV(Форма1!$E$19,$G48:I48)","v":-103134071.62122917},{"$f":"NPV(Форма1!$E$19,$G48:J48)","v":-104842173.55674186},{"$f":"NPV(Форма1!$E$19,$G48:K48)","v":-104835669.91473421},{"$f":"NPV(Форма1!$E$19,$G48:L48)","v":-104829505.3251535},{"$f":"NPV(Форма1!$E$19,$G48:M48)","v":-104823662.11228079},{"$f":"NPV(Форма1!$E$19,$G48:N48)","v":-126320886.25390473},{"$f":"NPV(Форма1!$E$19,$G48:O48)","v":-126315636.40518372},{"$f":"NPV(Форма1!$E$19,$G48:P48)","v":-126310660.24525858},{"$f":"NPV(Форма1!$E$19,$G48:Q48)","v":-126305943.50599305},{"$f":"NPV(Форма1!$E$19,$G48:R48)","v":-126301472.66308734},{"$f":"NPV(Форма1!$E$19,$G48:S48)","v":-126297234.89729993},{"$f":"NPV(Форма1!$E$19,$G48:T48)","v":-126293218.05769101},{"$f":"NPV(Форма1!$E$19,$G48:U48)","v":-126289410.62678207},{"$f":"NPV(Форма1!$E$19,$G48:V48)","v":-140296977.59994847},{"$f":"NPV(Форма1!$E$19,$G48:W48)","v":-140293556.80445066},{"$f":"NPV(Форма1!$E$19,$G48:X48)","v":-140290314.3442632},{"$f":"NPV(Форма1!$E$19,$G48:Y48)","v":-140287240.92228454},{"$f":"NPV(Форма1!$E$19,$G48:Z48)","v":-140284327.72609627},{"$f":"NPV(Форма1!$E$19,$G48:AA48)","v":-140281566.40269503},{"$f":"NPV(Форма1!$E$19,$G48:AB48)","v":-140278949.0345422},{"$f":"NPV(Форма1!$E$19,$G48:AC48)","v":-140276468.11686179},{"$f":"NPV(Форма1!$E$19,$G48:AD48)","v":-149403782.93737516},{"$f":"NPV(Форма1!$E$19,$G48:AE48)","v":-149401553.95089203},{"$f":"NPV(Форма1!$E$19,$G48:AF48)","v":-149399441.16749567},{"$f":"NPV(Форма1!$E$19,$G48:AG48)","v":-149397438.52920529},{"$f":"NPV(Форма1!$E$19,$G48:AH48)","v":-149395540.29385898},{"$f":"NPV(Форма1!$E$19,$G48:AI48)","v":-149393741.01864919},{"$f":"NPV(Форма1!$E$19,$G48:AJ48)","v":-149392035.54451671}]
[null,null,"Окупаемость",null,null,{"$f":"MAX(G51:AJ51)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(G49<-$F$23,0,G$1-1+(-$F$23-F49)/(G49-F49)),IF(G50<-$F$23,0,G$1-1+(-$F$23-F50)/(G50-F50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(H49<-$F$23,SUM($G51:G51)>0),0,H$1-1+(-$F$23-G49)/(H49-G49)),IF(OR(H50<-$F$23,SUM($G51:G51)>0),0,H$1-1+(-$F$23-G50)/(H50-G50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(I49<-$F$23,SUM($G51:H51)>0),0,I$1-1+(-$F$23-H49)/(I49-H49)),IF(OR(I50<-$F$23,SUM($G51:H51)>0),0,I$1-1+(-$F$23-H50)/(I50-H50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(J49<-$F$23,SUM($G51:I51)>0),0,J$1-1+(-$F$23-I49)/(J49-I49)),IF(OR(J50<-$F$23,SUM($G51:I51)>0),0,J$1-1+(-$F$23-I50)/(J50-I50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(K49<-$F$23,SUM($G51:J51)>0),0,K$1-1+(-$F$23-J49)/(K49-J49)),IF(OR(K50<-$F$23,SUM($G51:J51)>0),0,K$1-1+(-$F$23-J50)/(K50-J50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(L49<-$F$23,SUM($G51:K51)>0),0,L$1-1+(-$F$23-K49)/(L49-K49)),IF(OR(L50<-$F$23,SUM($G51:K51)>0),0,L$1-1+(-$F$23-K50)/(L50-K50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(M49<-$F$23,SUM($G51:L51)>0),0,M$1-1+(-$F$23-L49)/(M49-L49)),IF(OR(M50<-$F$23,SUM($G51:L51)>0),0,M$1-1+(-$F$23-L50)/(M50-L50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(N49<-$F$23,SUM($G51:M51)>0),0,N$1-1+(-$F$23-M49)/(N49-M49)),IF(OR(N50<-$F$23,SUM($G51:M51)>0),0,N$1-1+(-$F$23-M50)/(N50-M50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(O49<-$F$23,SUM($G51:N51)>0),0,O$1-1+(-$F$23-N49)/(O49-N49)),IF(OR(O50<-$F$23,SUM($G51:N51)>0),0,O$1-1+(-$F$23-N50)/(O50-N50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(P49<-$F$23,SUM($G51:O51)>0),0,P$1-1+(-$F$23-O49)/(P49-O49)),IF(OR(P50<-$F$23,SUM($G51:O51)>0),0,P$1-1+(-$F$23-O50)/(P50-O50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(Q49<-$F$23,SUM($G51:P51)>0),0,Q$1-1+(-$F$23-P49)/(Q49-P49)),IF(OR(Q50<-$F$23,SUM($G51:P51)>0),0,Q$1-1+(-$F$23-P50)/(Q50-P50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(R49<-$F$23,SUM($G51:Q51)>0),0,R$1-1+(-$F$23-Q49)/(R49-Q49)),IF(OR(R50<-$F$23,SUM($G51:Q51)>0),0,R$1-1+(-$F$23-Q50)/(R50-Q50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(S49<-$F$23,SUM($G51:R51)>0),0,S$1-1+(-$F$23-R49)/(S49-R49)),IF(OR(S50<-$F$23,SUM($G51:R51)>0),0,S$1-1+(-$F$23-R50)/(S50-R50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(T49<-$F$23,SUM($G51:S51)>0),0,T$1-1+(-$F$23-S49)/(T49-S49)),IF(OR(T50<-$F$23,SUM($G51:S51)>0),0,T$1-1+(-$F$23-S50)/(T50-S50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(U49<-$F$23,SUM($G51:T51)>0),0,U$1-1+(-$F$23-T49)/(U49-T49)),IF(OR(U50<-$F$23,SUM($G51:T51)>0),0,U$1-1+(-$F$23-T50)/(U50-T50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(V49<-$F$23,SUM($G51:U51)>0),0,V$1-1+(-$F$23-U49)/(V49-U49)),IF(OR(V50<-$F$23,SUM($G51:U51)>0),0,V$1-1+(-$F$23-U50)/(V50-U50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(W49<-$F$23,SUM($G51:V51)>0),0,W$1-1+(-$F$23-V49)/(W49-V49)),IF(OR(W50<-$F$23,SUM($G51:V51)>0),0,W$1-1+(-$F$23-V50)/(W50-V50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(X49<-$F$23,SUM($G51:W51)>0),0,X$1-1+(-$F$23-W49)/(X49-W49)),IF(OR(X50<-$F$23,SUM($G51:W51)>0),0,X$1-1+(-$F$23-W50)/(X50-W50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(Y49<-$F$23,SUM($G51:X51)>0),0,Y$1-1+(-$F$23-X49)/(Y49-X49)),IF(OR(Y50<-$F$23,SUM($G51:X51)>0),0,Y$1-1+(-$F$23-X50)/(Y50-X50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(Z49<-$F$23,SUM($G51:Y51)>0),0,Z$1-1+(-$F$23-Y49)/(Z49-Y49)),IF(OR(Z50<-$F$23,SUM($G51:Y51)>0),0,Z$1-1+(-$F$23-Y50)/(Z50-Y50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AA49<-$F$23,SUM($G51:Z51)>0),0,AA$1-1+(-$F$23-Z49)/(AA49-Z49)),IF(OR(AA50<-$F$23,SUM($G51:Z51)>0),0,AA$1-1+(-$F$23-Z50)/(AA50-Z50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AB49<-$F$23,SUM($G51:AA51)>0),0,AB$1-1+(-$F$23-AA49)/(AB49-AA49)),IF(OR(AB50<-$F$23,SUM($G51:AA51)>0),0,AB$1-1+(-$F$23-AA50)/(AB50-AA50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AC49<-$F$23,SUM($G51:AB51)>0),0,AC$1-1+(-$F$23-AB49)/(AC49-AB49)),IF(OR(AC50<-$F$23,SUM($G51:AB51)>0),0,AC$1-1+(-$F$23-AB50)/(AC50-AB50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AD49<-$F$23,SUM($G51:AC51)>0),0,AD$1-1+(-$F$23-AC49)/(AD49-AC49)),IF(OR(AD50<-$F$23,SUM($G51:AC51)>0),0,AD$1-1+(-$F$23-AC50)/(AD50-AC50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AE49<-$F$23,SUM($G51:AD51)>0),0,AE$1-1+(-$F$23-AD49)/(AE49-AD49)),IF(OR(AE50<-$F$23,SUM($G51:AD51)>0),0,AE$1-1+(-$F$23-AD50)/(AE50-AD50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AF49<-$F$23,SUM($G51:AE51)>0),0,AF$1-1+(-$F$23-AE49)/(AF49-AE49)),IF(OR(AF50<-$F$23,SUM($G51:AE51)>0),0,AF$1-1+(-$F$23-AE50)/(AF50-AE50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AG49<-$F$23,SUM($G51:AF51)>0),0,AG$1-1+(-$F$23-AF49)/(AG49-AF49)),IF(OR(AG50<-$F$23,SUM($G51:AF51)>0),0,AG$1-1+(-$F$23-AF50)/(AG50-AF50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AH49<-$F$23,SUM($G51:AG51)>0),0,AH$1-1+(-$F$23-AG49)/(AH49-AG49)),IF(OR(AH50<-$F$23,SUM($G51:AG51)>0),0,AH$1-1+(-$F$23-AG50)/(AH50-AG50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AI49<-$F$23,SUM($G51:AH51)>0),0,AI$1-1+(-$F$23-AH49)/(AI49-AH49)),IF(OR(AI50<-$F$23,SUM($G51:AH51)>0),0,AI$1-1+(-$F$23-AH50)/(AI50-AH50))),0)","v":0},{"$f":"IFERROR(CHOOSE(Форма1!$E$21,IF(OR(AJ49<-$F$23,SUM($G51:AI51)>0),0,AJ$1-1+(-$F$23-AI49)/(AJ49-AI49)),IF(OR(AJ50<-$F$23,SUM($G51:AI51)>0),0,AJ$1-1+(-$F$23-AI50)/(AJ50-AI50))),0)","v":0}]
[null,null,"Соотношение В/С",null,{"$f":"IFERROR(-SUM(E29,E35)/SUM(E22,E42),0)","v":0.10486413057473187}]
[]
[null,null,"Avarijos",null,0.75,{"$f":"INDEX(Расчеты1!$AL:$AL,$B$1)","v":0.78809523809523818},{"$f":"IF(F54*(1/$E54)>1,(F54*(1/$E54)-1)*$E54,F54*(1/$E54))","v":3.8095238095238126E-2},{"$f":"IF(G54*(1/$E54)>1,(G54*(1/$E54)-1)*$E54,G54*(1/$E54))","v":5.0793650793650835E-2},{"$f":"IF(H54*(1/$E54)>1,(H54*(1/$E54)-1)*$E54,H54*(1/$E54))","v":6.7724867724867771E-2},9.0299823633157028E-2,0.12039976484420936,0.16053301979227913,0.21404402638970549,0.28539203518627398,0.38052271358169865,0.50736361810893149,0.67648482414524191,0.90197976552698922,0.15197976552698911,0.20263968736931881,0.2701862498257584,0.36024833310101118,0.48033111080134822,0.64044148106846421,0.85392197475795228,0.10392197475795217,0.1385626330106029,0.18475017734747051,0.24633356979662735,0.32844475972883647,0.43792634630511529,0.58390179507348705,0.77853572676464933,2.8535726764649216E-2,3.8047635686198955E-2,5.0730180914931935E-2]

{"sheet":"СтруктураСети","index":7,"n_rows":113,"n_cols":14,"rows_kept":113,"cut":false,"hidden":false,"merged":[]}
["ТЕИC","Год устройства","Район","Вид сети","Mатериал","Диаметр","Протяженность, м","ИC","Тип","MС","УС","ДС","ВВ","Уровень"]
[null,1991,"\"Девятовка\"","дворовая","кер",150,174,"Т1",{"$f":"VLOOKUP($D2,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т1","---",{"$f":"VLOOKUP($D2,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1991,"\"Девятовка\"","дворовая","кер",150,108,"Т2",{"$f":"VLOOKUP($D3,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т2","---",{"$f":"VLOOKUP($D3,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1991,"\"Девятовка\"","дворовая","кер",150,236,"Т3",{"$f":"VLOOKUP($D4,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т3","---",{"$f":"VLOOKUP($D4,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1990,"\"Девятовка\"","дворовая","кер",250,216,"Т4",{"$f":"VLOOKUP($D5,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т4","---",{"$f":"VLOOKUP($D5,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1998,"\"Девятовка\"","дворовая","а/ц",150,127,"Т5",{"$f":"VLOOKUP($D6,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т5","---",{"$f":"VLOOKUP($D6,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1992,"\"Девятовка\"","дворовая","кер",150,210,"Т6",{"$f":"VLOOKUP($D7,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т6","---",{"$f":"VLOOKUP($D7,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1992,"\"Девятовка\"","дворовая","кер",150,20,"Т7",{"$f":"VLOOKUP($D8,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т7","---",{"$f":"VLOOKUP($D8,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,44,"Т8",{"$f":"VLOOKUP($D9,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т8","---",{"$f":"VLOOKUP($D9,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,57,"Т9",{"$f":"VLOOKUP($D10,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т9","---",{"$f":"VLOOKUP($D10,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1990,"\"Девятовка\"","дворовая","а/ц",200,66,"Т10",{"$f":"VLOOKUP($D11,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т10","---",{"$f":"VLOOKUP($D11,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","а/ц",300,11,"Т11",{"$f":"VLOOKUP($D12,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т11","---",{"$f":"VLOOKUP($D12,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","а/ц",400,40,"Т11",{"$f":"VLOOKUP($D13,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т11","---",{"$f":"VLOOKUP($D13,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","а/ц",300,180,"Т11",{"$f":"VLOOKUP($D14,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т11","---",{"$f":"VLOOKUP($D14,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","а/ц",500,130,"Т11",{"$f":"VLOOKUP($D15,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т11","---",{"$f":"VLOOKUP($D15,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1992,"\"Девятовка\"","дворовая","кер",150,48,"Т12",{"$f":"VLOOKUP($D16,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т12","---",{"$f":"VLOOKUP($D16,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1990,"\"Девятовка\"","дворовая","кер",150,94,"Т13",{"$f":"VLOOKUP($D17,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т13","---",{"$f":"VLOOKUP($D17,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1990,"\"Девятовка\"","дворовая","кер",200,94,"Т13",{"$f":"VLOOKUP($D18,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т13","---",{"$f":"VLOOKUP($D18,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1990,"\"Девятовка\"","дворовая","а/ц",300,46,"Т13",{"$f":"VLOOKUP($D19,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т13","---",{"$f":"VLOOKUP($D19,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,94,"Т14",{"$f":"VLOOKUP($D20,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т14","---",{"$f":"VLOOKUP($D20,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,42,"Т15",{"$f":"VLOOKUP($D21,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т15","---",{"$f":"VLOOKUP($D21,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",200,60,"Т16",{"$f":"VLOOKUP($D22,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т16","---",{"$f":"VLOOKUP($D22,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",200,90,"Т17",{"$f":"VLOOKUP($D23,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т17","---",{"$f":"VLOOKUP($D23,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","а/ц",200,75,"Т17",{"$f":"VLOOKUP($D24,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т17","---",{"$f":"VLOOKUP($D24,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1991,"\"Девятовка\"","дворовая","кер",150,256,"Т18",{"$f":"VLOOKUP($D25,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т18","---",{"$f":"VLOOKUP($D25,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,60,"Т19",{"$f":"VLOOKUP($D26,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т19","---",{"$f":"VLOOKUP($D26,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,80,"Т20",{"$f":"VLOOKUP($D27,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т20","---",{"$f":"VLOOKUP($D27,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",150,38,"Т21",{"$f":"VLOOKUP($D28,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т21","---",{"$f":"VLOOKUP($D28,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,96,"Т22",{"$f":"VLOOKUP($D29,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т22","---",{"$f":"VLOOKUP($D29,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,10,"Т23",{"$f":"VLOOKUP($D30,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т23","---",{"$f":"VLOOKUP($D30,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",150,60,"Т24",{"$f":"VLOOKUP($D31,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т24","---",{"$f":"VLOOKUP($D31,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",200,58,"Т24",{"$f":"VLOOKUP($D32,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т24","---",{"$f":"VLOOKUP($D32,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","уличная","ж/б",500,890,"М1",{"$f":"VLOOKUP($D33,Форма1!$J$14:$L$20,2,0)","v":"УС"},"---","М1","---","---",{"$f":"VLOOKUP($D33,Форма1!$J$14:$L$20,3,0)","v":2}]
[null,1988,"\"Девятовка\"","уличная","а/ц",300,612,"М2",{"$f":"VLOOKUP($D34,Форма1!$J$14:$L$20,2,0)","v":"УС"},"---","М2","---","---",{"$f":"VLOOKUP($D34,Форма1!$J$14:$L$20,3,0)","v":2}]
[null,1988,"\"Девятовка\"","уличная","кер",250,360,"М3",{"$f":"VLOOKUP($D35,Форма1!$J$14:$L$20,2,0)","v":"УС"},"---","М3","---","---",{"$f":"VLOOKUP($D35,Форма1!$J$14:$L$20,3,0)","v":2}]
[null,1988,"\"Девятовка\"","уличная","кер",300,600,"М3",{"$f":"VLOOKUP($D36,Форма1!$J$14:$L$20,2,0)","v":"УС"},"---","М3","---","---",{"$f":"VLOOKUP($D36,Форма1!$J$14:$L$20,3,0)","v":2}]
[null,1988,"\"Девятовка\"","дворовая","кер",150,98,"Т25",{"$f":"VLOOKUP($D37,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т25","---",{"$f":"VLOOKUP($D37,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",150,60,"Т26",{"$f":"VLOOKUP($D38,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т26","---",{"$f":"VLOOKUP($D38,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",150,172,"Т27",{"$f":"VLOOKUP($D39,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т27","---",{"$f":"VLOOKUP($D39,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",200,48,"Т28",{"$f":"VLOOKUP($D40,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т28","---",{"$f":"VLOOKUP($D40,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",200,84,"Т29",{"$f":"VLOOKUP($D41,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т29","---",{"$f":"VLOOKUP($D41,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",200,53,"Т30",{"$f":"VLOOKUP($D42,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т30","---",{"$f":"VLOOKUP($D42,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",200,76,"Т31",{"$f":"VLOOKUP($D43,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т31","---",{"$f":"VLOOKUP($D43,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,2007,"\"Девятовка\"","дворовая","а/ц",150,120,"Т32",{"$f":"VLOOKUP($D44,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т32","---",{"$f":"VLOOKUP($D44,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1992,"\"Девятовка\"","дворовая","а/ц",200,18,"Т33",{"$f":"VLOOKUP($D45,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т33","---",{"$f":"VLOOKUP($D45,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1992,"\"Девятовка\"","дворовая","кер",200,91,"Т34",{"$f":"VLOOKUP($D46,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т34","---",{"$f":"VLOOKUP($D46,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1992,"\"Девятовка\"","дворовая","кер",200,66,"Т35",{"$f":"VLOOKUP($D47,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т35","---",{"$f":"VLOOKUP($D47,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1992,"\"Девятовка\"","дворовая","кер",200,68,"Т36",{"$f":"VLOOKUP($D48,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т36","---",{"$f":"VLOOKUP($D48,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1992,"\"Девятовка\"","дворовая","кер",150,20,"Т37",{"$f":"VLOOKUP($D49,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т37","---",{"$f":"VLOOKUP($D49,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,2001,"\"Девятовка\"","дворовая","а/ц",150,32,"Т38",{"$f":"VLOOKUP($D50,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т38","---",{"$f":"VLOOKUP($D50,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,2000,"\"Девятовка\"","дворовая","а/ц",150,36,"Т39",{"$f":"VLOOKUP($D51,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т39","---",{"$f":"VLOOKUP($D51,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1991,"\"Девятовка\"","дворовая","кер",150,28,"Т40",{"$f":"VLOOKUP($D52,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т40","---",{"$f":"VLOOKUP($D52,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1991,"\"Девятовка\"","дворовая","а/ц",300,148,"Т40",{"$f":"VLOOKUP($D53,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т40","---",{"$f":"VLOOKUP($D53,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1991,"\"Девятовка\"","дворовая","кер",250,52,"Т40",{"$f":"VLOOKUP($D54,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т40","---",{"$f":"VLOOKUP($D54,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",200,72,"Т41",{"$f":"VLOOKUP($D55,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т41","---",{"$f":"VLOOKUP($D55,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,85,"Т42",{"$f":"VLOOKUP($D56,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М3","Т42","---",{"$f":"VLOOKUP($D56,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1998,"\"Девятовка\"","дворовая","а/ц",150,41,"Т43",{"$f":"VLOOKUP($D57,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т43","---",{"$f":"VLOOKUP($D57,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1987,"\"Девятовка\"","дворовая","кер",150,134,"Т44",{"$f":"VLOOKUP($D58,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т44","---",{"$f":"VLOOKUP($D58,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1987,"\"Девятовка\"","дворовая","кер",200,114,"Т45",{"$f":"VLOOKUP($D59,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т45","---",{"$f":"VLOOKUP($D59,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1987,"\"Девятовка\"","дворовая","кер",200,234,"Т46",{"$f":"VLOOKUP($D60,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т46","---",{"$f":"VLOOKUP($D60,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1987,"\"Девятовка\"","дворовая","кер",150,132,"Т47",{"$f":"VLOOKUP($D61,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т47","---",{"$f":"VLOOKUP($D61,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1986,"\"Девятовка\"","дворовая","кер",150,46,"Т48",{"$f":"VLOOKUP($D62,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т48","---",{"$f":"VLOOKUP($D62,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1986,"\"Девятовка\"","дворовая","кер",150,88,"Т49",{"$f":"VLOOKUP($D63,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т49","---",{"$f":"VLOOKUP($D63,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1986,"\"Девятовка\"","дворовая","кер",250,194,"Т50",{"$f":"VLOOKUP($D64,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т50","---",{"$f":"VLOOKUP($D64,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1986,"\"Девятовка\"","дворовая","кер",300,204,"Т51",{"$f":"VLOOKUP($D65,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т51","---",{"$f":"VLOOKUP($D65,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1986,"\"Девятовка\"","дворовая","кер",150,81,"Т52",{"$f":"VLOOKUP($D66,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т52","---",{"$f":"VLOOKUP($D66,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1986,"\"Девятовка\"","дворовая","кер",150,108,"Т53",{"$f":"VLOOKUP($D67,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т53","---",{"$f":"VLOOKUP($D67,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1986,"\"Девятовка\"","дворовая","кер",150,102,"Т54",{"$f":"VLOOKUP($D68,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т54","---",{"$f":"VLOOKUP($D68,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1987,"\"Девятовка\"","дворовая","кер",150,177,"Т55",{"$f":"VLOOKUP($D69,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т55","---",{"$f":"VLOOKUP($D69,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1987,"\"Девятовка\"","дворовая","кер",200,160,"Т55",{"$f":"VLOOKUP($D70,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т55","---",{"$f":"VLOOKUP($D70,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1984,"\"Девятовка\"","дворовая","кер",150,150,"Т56",{"$f":"VLOOKUP($D71,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т56","---",{"$f":"VLOOKUP($D71,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1985,"\"Девятовка\"","дворовая","кер",150,36,"Т57",{"$f":"VLOOKUP($D72,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т57","---",{"$f":"VLOOKUP($D72,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1985,"\"Девятовка\"","дворовая","кер",150,112,"Т58",{"$f":"VLOOKUP($D73,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т58","---",{"$f":"VLOOKUP($D73,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1985,"\"Девятовка\"","дворовая","кер",200,100,"Т59",{"$f":"VLOOKUP($D74,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т59","---",{"$f":"VLOOKUP($D74,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1984,"\"Девятовка\"","уличная","кер",400,528,"М4",{"$f":"VLOOKUP($D75,Форма1!$J$14:$L$20,2,0)","v":"УС"},"---","М4","---","---",{"$f":"VLOOKUP($D75,Форма1!$J$14:$L$20,3,0)","v":2}]
[null,1995,"\"Девятовка\"","дворовая","а/ц",150,78,"Т60",{"$f":"VLOOKUP($D76,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М1","Т60","---",{"$f":"VLOOKUP($D76,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1990,"\"Девятовка\"","дворовая","кер",150,86,"Т61",{"$f":"VLOOKUP($D77,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т61","---",{"$f":"VLOOKUP($D77,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",200,152,"Т61",{"$f":"VLOOKUP($D78,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т61","---",{"$f":"VLOOKUP($D78,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",150,94,"Т62",{"$f":"VLOOKUP($D79,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т62","---",{"$f":"VLOOKUP($D79,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",150,183,"Т63",{"$f":"VLOOKUP($D80,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т63","---",{"$f":"VLOOKUP($D80,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,95,"Т64",{"$f":"VLOOKUP($D81,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т64","---",{"$f":"VLOOKUP($D81,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1998,"\"Девятовка\"","дворовая","а/ц",150,50,"Т65",{"$f":"VLOOKUP($D82,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т65","---",{"$f":"VLOOKUP($D82,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1998,"\"Девятовка\"","дворовая","кер",200,223,"Т65",{"$f":"VLOOKUP($D83,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т65","---",{"$f":"VLOOKUP($D83,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1998,"\"Девятовка\"","дворовая","кер",250,149,"Т65",{"$f":"VLOOKUP($D84,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т65","---",{"$f":"VLOOKUP($D84,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1998,"\"Девятовка\"","дворовая","кер",300,32,"Т65",{"$f":"VLOOKUP($D85,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т65","---",{"$f":"VLOOKUP($D85,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1999,"\"Девятовка\"","дворовая","а/ц",150,18,"Т66",{"$f":"VLOOKUP($D86,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т66","---",{"$f":"VLOOKUP($D86,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1998,"\"Девятовка\"","дворовая","кер",150,73,"Т67",{"$f":"VLOOKUP($D87,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М2","Т67","---",{"$f":"VLOOKUP($D87,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1999,"\"Девятовка\"","дворовая","чуг",150,32,"Т68",{"$f":"VLOOKUP($D88,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т68","---",{"$f":"VLOOKUP($D88,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1999,"\"Девятовка\"","дворовая","кер",150,28,"Т69",{"$f":"VLOOKUP($D89,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т69","---",{"$f":"VLOOKUP($D89,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1983,"\"Девятовка\"","дворовая","кер",150,150,"Т70",{"$f":"VLOOKUP($D90,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т70","---",{"$f":"VLOOKUP($D90,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1983,"\"Девятовка\"","дворовая","кер",250,91,"Т70",{"$f":"VLOOKUP($D91,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т70","---",{"$f":"VLOOKUP($D91,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,62,"Т71",{"$f":"VLOOKUP($D92,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т71","---",{"$f":"VLOOKUP($D92,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,202,"Т72",{"$f":"VLOOKUP($D93,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т72","---",{"$f":"VLOOKUP($D93,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,64,"Т73",{"$f":"VLOOKUP($D94,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т73","---",{"$f":"VLOOKUP($D94,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,62,"Т74",{"$f":"VLOOKUP($D95,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т74","---",{"$f":"VLOOKUP($D95,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,40,"Т75",{"$f":"VLOOKUP($D96,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т75","---",{"$f":"VLOOKUP($D96,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,100,"Т76",{"$f":"VLOOKUP($D97,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т76","---",{"$f":"VLOOKUP($D97,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,82,"Т77",{"$f":"VLOOKUP($D98,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т77","---",{"$f":"VLOOKUP($D98,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",200,92,"Т78",{"$f":"VLOOKUP($D99,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т78","---",{"$f":"VLOOKUP($D99,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,68,"Т79",{"$f":"VLOOKUP($D100,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т79","---",{"$f":"VLOOKUP($D100,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",200,52,"Т80",{"$f":"VLOOKUP($D101,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т80","---",{"$f":"VLOOKUP($D101,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1985,"\"Девятовка\"","дворовая","кер",150,44,"Т81",{"$f":"VLOOKUP($D102,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т81","---",{"$f":"VLOOKUP($D102,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,126,"Т82",{"$f":"VLOOKUP($D103,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т82","---",{"$f":"VLOOKUP($D103,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1989,"\"Девятовка\"","дворовая","кер",150,6,"Т83",{"$f":"VLOOKUP($D104,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т83","---",{"$f":"VLOOKUP($D104,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1988,"\"Девятовка\"","дворовая","кер",150,52,"Т84",{"$f":"VLOOKUP($D105,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т84","---",{"$f":"VLOOKUP($D105,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,106,"Т85",{"$f":"VLOOKUP($D106,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т85","---",{"$f":"VLOOKUP($D106,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1981,"\"Девятовка\"","дворовая","кер",150,136,"Т86",{"$f":"VLOOKUP($D107,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т86","---",{"$f":"VLOOKUP($D107,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1981,"\"Девятовка\"","дворовая","кер",150,64,"Т87",{"$f":"VLOOKUP($D108,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т87","---",{"$f":"VLOOKUP($D108,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1981,"\"Девятовка\"","дворовая","кер",150,44,"Т88",{"$f":"VLOOKUP($D109,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т88","---",{"$f":"VLOOKUP($D109,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1981,"\"Девятовка\"","дворовая","кер",200,131,"Т89",{"$f":"VLOOKUP($D110,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т89","---",{"$f":"VLOOKUP($D110,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",200,36,"Т90",{"$f":"VLOOKUP($D111,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т90","---",{"$f":"VLOOKUP($D111,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,78,"Т91",{"$f":"VLOOKUP($D112,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т91","---",{"$f":"VLOOKUP($D112,Форма1!$J$14:$L$20,3,0)","v":3}]
[null,1982,"\"Девятовка\"","дворовая","кер",150,110,"Т92",{"$f":"VLOOKUP($D113,Форма1!$J$14:$L$20,2,0)","v":"ДC"},"---","М4","Т92","---",{"$f":"VLOOKUP($D113,Форма1!$J$14:$L$20,3,0)","v":3}]

{"sheet":"Таблица","index":8,"n_rows":99,"n_cols":11,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,"Values"]
["Район","ИC","Тип","MС","УС","ДС","ВВ","Уровень","Sum of Протяженность, м3","Average of Протяженность, м2","Count of Протяженность, м"]
["\"Девятовка\"","М1","УС","---","М1","---","---",2,890,890,1]
[null,"М2","УС","---","М2","---","---",2,612,612,1]
[null,"М3","УС","---","М3","---","---",2,960,480,2]
[null,"М4","УС","---","М4","---","---",2,528,528,1]
[null,"Т1","ДC","---","М1","Т1","---",3,174,174,1]
[null,"Т10","ДC","---","М1","Т10","---",3,66,66,1]
[null,"Т11","ДC","---","М1","Т11","---",3,361,90.25,4]
[null,"Т12","ДC","---","М1","Т12","---",3,48,48,1]
[null,"Т13","ДC","---","М2","Т13","---",3,234,78,3]
[null,"Т14","ДC","---","М1","Т14","---",3,94,94,1]
[null,"Т15","ДC","---","М1","Т15","---",3,42,42,1]
[null,"Т16","ДC","---","М1","Т16","---",3,60,60,1]
[null,"Т17","ДC","---","М1","Т17","---",3,165,82.5,2]
[null,"Т18","ДC","---","М1","Т18","---",3,256,256,1]
[null,"Т19","ДC","---","М3","Т19","---",3,60,60,1]
[null,"Т2","ДC","---","М1","Т2","---",3,108,108,1]
[null,"Т20","ДC","---","М3","Т20","---",3,80,80,1]
[null,"Т21","ДC","---","М3","Т21","---",3,38,38,1]
[null,"Т22","ДC","---","М3","Т22","---",3,96,96,1]
[null,"Т23","ДC","---","М3","Т23","---",3,10,10,1]
[null,"Т24","ДC","---","М3","Т24","---",3,118,59,2]
[null,"Т25","ДC","---","М3","Т25","---",3,98,98,1]
[null,"Т26","ДC","---","М3","Т26","---",3,60,60,1]
[null,"Т27","ДC","---","М3","Т27","---",3,172,172,1]
[null,"Т28","ДC","---","М3","Т28","---",3,48,48,1]
[null,"Т29","ДC","---","М3","Т29","---",3,84,84,1]
[null,"Т3","ДC","---","М1","Т3","---",3,236,236,1]
[null,"Т30","ДC","---","М3","Т30","---",3,53,53,1]
[null,"Т31","ДC","---","М3","Т31","---",3,76,76,1]
[null,"Т32","ДC","---","М3","Т32","---",3,120,120,1]
[null,"Т33","ДC","---","М1","Т33","---",3,18,18,1]
[null,"Т34","ДC","---","М1","Т34","---",3,91,91,1]
[null,"Т35","ДC","---","М1","Т35","---",3,66,66,1]
[null,"Т36","ДC","---","М1","Т36","---",3,68,68,1]
[null,"Т37","ДC","---","М1","Т37","---",3,20,20,1]
[null,"Т38","ДC","---","М1","Т38","---",3,32,32,1]
[null,"Т39","ДC","---","М1","Т39","---",3,36,36,1]
[null,"Т4","ДC","---","М1","Т4","---",3,216,216,1]
[null,"Т40","ДC","---","М1","Т40","---",3,228,76,3]
[null,"Т41","ДC","---","М3","Т41","---",3,72,72,1]
[null,"Т42","ДC","---","М3","Т42","---",3,85,85,1]
[null,"Т43","ДC","---","М4","Т43","---",3,41,41,1]
[null,"Т44","ДC","---","М4","Т44","---",3,134,134,1]
[null,"Т45","ДC","---","М4","Т45","---",3,114,114,1]
[null,"Т46","ДC","---","М4","Т46","---",3,234,234,1]
[null,"Т47","ДC","---","М4","Т47","---",3,132,132,1]
[null,"Т48","ДC","---","М4","Т48","---",3,46,46,1]
[null,"Т49","ДC","---","М4","Т49","---",3,88,88,1]
[null,"Т5","ДC","---","М1","Т5","---",3,127,127,1]
[null,"Т50","ДC","---","М4","Т50","---",3,194,194,1]
[null,"Т51","ДC","---","М4","Т51","---",3,204,204,1]
[null,"Т52","ДC","---","М4","Т52","---",3,81,81,1]
[null,"Т53","ДC","---","М4","Т53","---",3,108,108,1]
[null,"Т54","ДC","---","М4","Т54","---",3,102,102,1]
[null,"Т55","ДC","---","М4","Т55","---",3,337,168.5,2]
[null,"Т56","ДC","---","М4","Т56","---",3,150,150,1]
[null,"Т57","ДC","---","М4","Т57","---",3,36,36,1]
[null,"Т58","ДC","---","М4","Т58","---",3,112,112,1]
[null,"Т59","ДC","---","М4","Т59","---",3,100,100,1]
[null,"Т6","ДC","---","М1","Т6","---",3,210,210,1]
[null,"Т60","ДC","---","М1","Т60","---",3,78,78,1]
[null,"Т61","ДC","---","М2","Т61","---",3,238,119,2]
[null,"Т62","ДC","---","М2","Т62","---",3,94,94,1]
[null,"Т63","ДC","---","М2","Т63","---",3,183,183,1]
[null,"Т64","ДC","---","М2","Т64","---",3,95,95,1]
[null,"Т65","ДC","---","М2","Т65","---",3,454,113.5,4]
[null,"Т66","ДC","---","М2","Т66","---",3,18,18,1]
[null,"Т67","ДC","---","М2","Т67","---",3,73,73,1]
[null,"Т68","ДC","---","М4","Т68","---",3,32,32,1]
[null,"Т69","ДC","---","М4","Т69","---",3,28,28,1]
[null,"Т7","ДC","---","М1","Т7","---",3,20,20,1]
[null,"Т70","ДC","---","М4","Т70","---",3,241,120.5,2]
[null,"Т71","ДC","---","М4","Т71","---",3,62,62,1]
[null,"Т72","ДC","---","М4","Т72","---",3,202,202,1]
[null,"Т73","ДC","---","М4","Т73","---",3,64,64,1]
[null,"Т74","ДC","---","М4","Т74","---",3,62,62,1]
[null,"Т75","ДC","---","М4","Т75","---",3,40,40,1]
[null,"Т76","ДC","---","М4","Т76","---",3,100,100,1]
[null,"Т77","ДC","---","М4","Т77","---",3,82,82,1]
[null,"Т78","ДC","---","М4","Т78","---",3,92,92,1]
[null,"Т79","ДC","---","М4","Т79","---",3,68,68,1]
[null,"Т8","ДC","---","М1","Т8","---",3,44,44,1]
[null,"Т80","ДC","---","М4","Т80","---",3,52,52,1]
[null,"Т81","ДC","---","М4","Т81","---",3,44,44,1]
[null,"Т82","ДC","---","М4","Т82","---",3,126,126,1]
[null,"Т83","ДC","---","М4","Т83","---",3,6,6,1]
[null,"Т84","ДC","---","М4","Т84","---",3,52,52,1]
[null,"Т85","ДC","---","М4","Т85","---",3,106,106,1]
[null,"Т86","ДC","---","М4","Т86","---",3,136,136,1]
[null,"Т87","ДC","---","М4","Т87","---",3,64,64,1]
[null,"Т88","ДC","---","М4","Т88","---",3,44,44,1]
[null,"Т89","ДC","---","М4","Т89","---",3,131,131,1]
[null,"Т9","ДC","---","М1","Т9","---",3,57,57,1]
[null,"Т90","ДC","---","М4","Т90","---",3,36,36,1]
[null,"Т91","ДC","---","М4","Т91","---",3,78,78,1]
[null,"Т92","ДC","---","М4","Т92","---",3,110,110,1]
["Grand Total",null,null,null,null,null,null,null,12841,114.65178571428571,112]

{"sheet":"Дефекты1","index":9,"n_rows":734,"n_cols":6,"rows_kept":734,"cut":false,"hidden":false,"merged":[]}
["№ сети","Дата обсл.","№","Код дефекта","Код дефекта","Описание дефекта"]
["Т1","2013-10-16",1,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т1","2013-10-16",1,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т1","2013-10-16",1,"FOTO","F","Общее состояние, фото как пример"]
["Т1","2013-10-16",1,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность; Виден уплотнитель"]
["Т2","2013-10-16",2,"TVUW","T","Камера под водой, нет видимости "]
["Т2","2013-10-16",2,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т2","2013-10-16",2,"SR-L","S","Раструб трубы, Трещина, Левая сторона "]
["Т2","2013-10-16",2,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т2","2013-10-16",2,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т2","2013-10-16",2,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т2","2013-10-16",2,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т2","2013-10-16",2,"TVS","T","Камера не может, продолжать (стоп) "]
["Т2","2013-10-16",2,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т3","2013-10-16",3,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т3","2013-10-16",3,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т3","2013-10-16",3,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т3","2013-10-16",3,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т3","2013-10-16",3,"FOTO","F","Общее состояние, фото как пример"]
["Т4","2013-10-17",31,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т4","2013-10-17",31,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т4","2013-10-17",31,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т4","2013-10-17",31,"TVUW","T","Камера под водой, нет видимости "]
["Т5","2013-10-17",4,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т5","2013-10-17",4,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т5","2013-10-17",4,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т5","2013-10-17",4,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т5","2013-10-17",4,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т5","2013-10-17",4,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т5","2013-10-17",4,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т5","2013-10-17",4,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т5","2013-10-17",4,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т5","2013-10-17",4,"TVUW","T","Камера под водой, нет видимости "]
["Т5","2013-10-17",4,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т5","2013-10-17",4,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т5","2013-10-17",4,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т5","2013-10-17",4,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т7","2013-10-18",5,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т7","2013-10-18",5,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т7","2013-10-18",5,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т7","2013-10-18",5,"TVUW","T","Камера под водой, нет видимости "]
["Т8","2013-10-18",6,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,50см "]
["Т8","2013-10-18",6,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т8","2013-10-18",6,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т8","2013-10-18",6,"TVS","T","Камера не может, продолжат (стоп) "]
["Т8","2013-10-18",6,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т8","2013-10-18",6,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т8","2013-10-18",6,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т8","2013-10-18",6,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т8","2013-10-18",6,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т8","2013-10-18",6,"RL-R","R","Трещина, Продольный, осевой, Правая сторона,ширина трещины = 0,30см "]
["Т8","2013-10-18",6,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т8","2013-10-18",6,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т13","2013-10-18",7,"FOTO","F","Общее состояние, фото как пример"]
["Т13","2013-10-18",7,"TVUW","T","Камера под водой, нет видимости "]
["Т17","2013-10-22",8,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т17","2013-10-22",8,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т17","2013-10-22",8,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т17","2013-10-22",8,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность,уменьшение поперечного сечени 5% "]
["Т17","2013-10-22",8,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т17","2013-10-22",8,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т17","2013-10-22",8,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т17","2013-10-22",8,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т14","2013-10-23",9,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т14","2013-10-23",9,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т14","2013-10-23",9,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т14","2013-10-23",9,"TVS","T","Камера не может, продолжать (стоп) "]
["Т14","2013-10-23",9,"SR-O","S","Раструб трубы, Трещина, Верх "]
["Т14","2013-10-23",9,"FOTO","F","Общее состояние, фото как пример"]
["Т14","2013-10-23",9,"FOTO","F","Общее состояние, фото как пример"]
["Т14","2013-10-23",9,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т26","2013-10-28",10,"FOTO","F","Общее состояние, фото как пример"]
["Т26","2013-10-28",10,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т26","2013-10-28",10,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,30см "]
["Т26","2013-10-28",10,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т26","2013-10-28",10,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т26","2013-10-28",10,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т26","2013-10-28",10,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т27","2013-10-28",11,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т27","2013-10-28",11,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т27","2013-10-28",11,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т28","2013-10-29",12,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1,30см "]
["Т28","2013-10-29",12,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т28","2013-10-29",12,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т28","2013-10-29",12,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т28","2013-10-29",12,"HP-R","H","Препятствие для течения, Проникновение корня, Правая сторона"]
["Т28","2013-10-29",12,"LH-R","L","Смещение, Горизонтальный, Правая сторона,отклонение = 1см "]
["Т28","2013-10-29",12,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т28","2013-10-29",12,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т28","2013-10-29",12,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т28","2013-10-29",12,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т28","2013-10-29",12,"IR","I","Обследование возможно только после промывки канала"]
["Т25","2013-10-28",13,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т25","2013-10-28",13,"TVUW","T","Камера под водой, нет видимости "]
["Т25","2013-10-28",13,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т25","2013-10-28",13,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т25","2013-10-28",13,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т25","2013-10-28",13,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т25","2013-10-28",13,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т46","2013-10-28",14,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т46","2013-10-28",14,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т46","2013-10-28",14,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т48","2013-10-31",15,"TVUW","T","Камера под водой, нет видимости "]
["Т48","2013-10-31",15,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т48","2013-10-31",15,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т48","2013-10-31",15,"SR-L","S","Раструб трубы, Трещина, Левая сторона "]
["Т48","2013-10-31",15,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т30","2013-10-31",16,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т30","2013-10-31",16,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,3см "]
["Т30","2013-10-31",16,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т30","2013-10-31",16,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т30","2013-10-31",16,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т30","2013-10-31",16,"TVUW","T","Камера под водой, нет видимости "]
["Т30","2013-10-31",16,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т30","2013-10-31",16,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т9","2013-11-04",17,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,20см "]
["Т9","2013-11-04",17,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т9","2013-11-04",17,"TVS","T","Камера не может, продолжать (стоп)"]
["Т9","2013-11-04",17,"HP-O","H","Препятствие для течения, Проникновение корня, Верх "]
["Т9","2013-11-04",17,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т10","2013-11-04",18,"FOTO","F","Общее состояние, фото как пример"]
["Т10","2013-11-04",18,"FOTO","F","Общее состояние, фото как пример"]
["Т10","2013-11-04",18,"FOTO","F","Общее состояние, фото как пример"]
["Т10","2013-11-04",18,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т10","2013-11-04",18,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т10","2013-11-04",18,"TVUW","T","Камера под водой, нет видимости "]
["Т11","2013-11-05",19,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т11","2013-11-05",19,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т11","2013-11-05",19,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т11","2013-11-05",19,"FOTO","F","Общее состояние, фото как пример"]
["Т11","2013-11-05",19,"TVUW","T","Камера под водой, нет видимости "]
["Т11","2013-11-05",19,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т11","2013-11-05",19,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,5см "]
["Т11","2013-11-05",19,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т11","2013-11-05",19,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т11","2013-11-05",19,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т11","2013-11-05",19,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т11","2013-11-05",19,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т11","2013-11-05",19,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т11","2013-11-05",19,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т12","2013-11-05",20,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т12","2013-11-05",20,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т12","2013-11-05",20,"TVS","T","Камера не может, продолжат (стоп); Смещение раструба"]
["М1","2013-11-06",21,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["М1","2013-11-06",21,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["М1","2013-11-06",21,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,5см "]
["М1","2013-11-06",21,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["М1","2013-11-06",21,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["М1","2013-11-06",21,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,20см "]
["М1","2013-11-06",21,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["М1","2013-11-06",21,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность,уменьшение поперечного сечени 5% "]
["М1","2013-11-06",21,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["М1","2013-11-06",21,"TVS","T","Камера не может, продолжат (стоп) "]
["М1","2013-11-07",21,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["М1","2013-11-07",21,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["М1","2013-11-07",21,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М1","2013-11-07",21,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["М1","2013-11-07",21,"IR","I","Обследование возможно только после промывки канала"]
["М1","2013-11-08",21,"FOTO","F","Общее состояние, фото как пример"]
["М1","2013-11-08",21,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М1","2013-11-08",21,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М1","2013-11-08",21,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М1","2013-11-08",21,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["М1","2013-11-08",21,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М1","2013-11-08",21,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т44","2013-11-12",22,"IR","I","Обследование возможно только после промывки канала"]
["Т18","2013-11-20",23,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т18","2013-11-20",23,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т18","2013-11-20",23,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т18","2013-11-20",23,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т18","2013-11-20",23,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т18","2013-11-20",23,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т18","2013-11-20",23,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т18","2013-11-20",23,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т18","2013-11-20",23,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т31","2013-11-22",24,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т31","2013-11-22",24,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т31","2013-11-22",24,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т31","2013-11-22",24,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т31","2013-11-22",24,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т23","2013-11-26",25,"TVUW","T","Камера под водой, нет видимости "]
["Т24","2013-11-26",26,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т24","2013-11-26",26,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т24","2013-11-26",26,"RL-R","R","Трещина, Продольный, осевой, Правая сторона,ширина трещины = 0,30см "]
["Т24","2013-11-26",26,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,30см "]
["Т24","2013-11-26",26,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т24","2013-11-26",26,"FOTO","F","Общее состояние, фото как пример"]
["Т24","2013-11-26",26,"TVUW","T","Камера под водой, нет видимости "]
["Т24","2013-11-26",26,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т24","2013-11-26",26,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т24","2013-11-26",26,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т24","2013-11-26",26,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т24","2013-11-26",26,"TVUW","T","Камера под водой, нет видимости "]
["Т22","2013-11-27",27,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т22","2013-11-27",27,"TVS","T","Камера не может, продолжат (стоп); Смещение раструба"]
["Т22","2013-11-27",27,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,50см "]
["Т22","2013-11-27",27,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т22","2013-11-27",27,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т20","2013-11-29",28,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т20","2013-11-29",28,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т20","2013-11-29",28,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т20","2013-11-29",28,"SR-O","S","Раструб трубы, Трещина, Верх "]
["Т20","2013-11-29",28,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т20","2013-11-29",28,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т19","2013-12-03",29,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т19","2013-12-03",29,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т19","2013-12-03",29,"SR-O","S","Раструб трубы, Трещина, Верх "]
["Т19","2013-12-03",29,"FOTO","F","Общее состояние, фото как пример"]
["Т19","2013-12-03",29,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т19","2013-12-03",29,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т19","2013-12-03",29,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т19","2013-12-03",29,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т21","2013-12-03",30,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т21","2013-12-03",30,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т21","2013-12-03",30,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т21","2013-12-03",30,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т21","2013-12-03",30,"TVUW","T","Камера под водой, нет видимости "]
["Т32","2013-12-04",31,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т32","2013-12-04",31,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т32","2013-12-04",31,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т32","2013-12-04",31,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т32","2013-12-04",31,"FOTO","F","Общее состояние, фото как пример"]
["Т33","2013-12-04",32,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т33","2013-12-04",32,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т33","2013-12-04",32,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т33","2013-12-04",32,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т33","2013-12-04",32,"TVUW","T","Камера под водой, нет видимости "]
["Т33","2013-12-04",32,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,уменьшение поперечного сечени 10% "]
["Т34","2013-12-04",33,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т34","2013-12-04",33,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т34","2013-12-04",33,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т34","2013-12-04",33,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т34","2013-12-04",33,"SR-L","S","Раструб трубы, Трещина, Левая сторона "]
["Т34","2013-12-04",33,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т34","2013-12-04",33,"TVS","T","Камера не может, продолжат (стоп) "]
["Т35","2013-12-09",34,"RL-L","R","Трещина, Продольный, осевой, Левая сторона,ширина трещины = 0,20см "]
["Т35","2013-12-09",34,"HP-O","H","Препятствие для течения, Проникновение корня, Верх "]
["Т35","2013-12-09",34,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т35","2013-12-09",34,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т36","2013-12-09",35,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т36","2013-12-09",35,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т36","2013-12-09",35,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т36","2013-12-09",35,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т36","2013-12-09",35,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т36","2013-12-09",35,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т36","2013-12-09",35,"FOTO","F","Общее состояние, фото как пример"]
["Т36","2013-12-09",35,"TVUW","T","Камера под водой, нет видимости "]
["Т36","2013-12-09",35,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т36","2013-12-09",35,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т37","2013-12-11",36,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т37","2013-12-11",36,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т37","2013-12-11",36,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т38","2013-12-11",37,"RS-U","R","Трещина, Фрагмент, Низ "]
["Т38","2013-12-11",37,"TVS","T","Камера не может, продолжать (стоп) "]
["Т39","2013-12-11",38,"FOTO","F","Общее состояние, фото как пример"]
["Т39","2013-12-11",38,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т39","2013-12-11",38,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т39","2013-12-11",38,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["М2","2013-12-12",39,"TVUW","T","Камера под водой, нет видимости "]
["М2","2013-12-12",39,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М2","2013-12-12",39,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; "]
["М2","2013-12-12",39,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["М2","2013-12-12",39,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М2","2013-12-12",39,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["М2","2013-12-12",39,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["М2","2013-12-12",39,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["М2","2013-12-13",39,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М2","2013-12-13",39,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["М2","2013-12-13",39,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,5см "]
["М2","2013-12-13",39,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["М2","2013-12-13",39,"TVUW","T","Камера под водой, нет видимости "]
["М2","2013-12-13",39,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["М2","2013-12-13",39,"HP-R","H","Препятствие для течения, Проникновение корня, Правая сторона"]
["Т40","2013-12-18",40,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т40","2013-12-18",40,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т40","2013-12-18",40,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т40","2013-12-18",40,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т40","2013-12-18",40,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,3см "]
["Т40","2013-12-18",40,"TVS                       ","T","Камера не может продолжать (стоп)"]
["Т40","2013-12-18",40,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т40","2013-12-18",40,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т40","2013-12-18",40,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т40","2013-12-18",40,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,уменьшение поперечного сечени 1% "]
["Т40","2013-12-18",40,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т60","2013-12-19",41,"HP-O","H","Препятствие для течения, Проникновение корня, Верх "]
["Т60","2013-12-19",41,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т60","2013-12-19",41,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,30см "]
["Т60","2013-12-19",41,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,30см "]
["Т60","2013-12-19",41,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т60","2013-12-19",41,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т60","2013-12-19",41,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т60","2013-12-19",41,"TVUW","T","Камера под водой, нет видимости "]
["Т60","2013-12-19",41,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т60","2013-12-19",41,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т60","2013-12-19",41,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т60","2013-12-19",41,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т60","2013-12-19",41,"SR-L","S","Раструб трубы, Трещина, Левая сторона "]
["T65","2014-01-08",42,"TVUW","T","Камера под водой, нет видимости "]
["T65","2014-01-08",42,"HP-R","H","Препятствие для течения, Проникновение корня, Правая сторона"]
["T65","2014-01-08",42,"LVAO","L","Смещение, Вертикальный, Видимое вытекание, Верх,отклонение = 0см "]
["T65","2014-01-08",42,"TVUW","T","Камера под водой, нет видимости "]
["T65","2014-01-08",42,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность; Виден уплотнитель"]
["Т67","2014-01-09",43,"LH-R","L","Смещение, Горизонтальный, Правая сторона,отклонение = 1см "]
["Т67","2014-01-09",43,"SR-L","S","Раструб трубы, Трещина, Левая сторона "]
["Т67","2014-01-09",43,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т67","2014-01-09",43,"TVS","T","Камера не может, продолжат (стоп); Смещение раструба"]
["Т66","2014-01-10",44,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т66","2014-01-10",44,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т66","2014-01-10",44,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т66","2014-01-10",44,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,3см "]
["Т66","2014-01-10",44,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т66","2014-01-10",44,"HP-O","H","Препятствие для течения, Проникновение корня, Правая сторона"]
["Т66","2014-01-10",44,"LH-R","L","Смещение, Горизонтальный, Правая сторона,отклонение = 1см "]
["Т66","2014-01-10",44,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т66","2014-01-10",44,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т66","2014-01-10",44,"TVS","T","Камера не может, продолжать (стоп); Смещение раструба"]
["Т45","2014-01-13",45,"HP-O","H","Препятствие для течения, Проникновение корня, Верх "]
["Т45","2014-01-13",45,"FOTO","F","Общее состояние, фото как пример"]
["Т45","2014-01-13",45,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т45","2014-01-13",45,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,уменьшение поперечного сечени 5% "]
["Т45","2014-01-13",45,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т47","2014-01-14",46,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т47","2014-01-14",46,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т47","2014-01-14",46,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т47","2014-01-14",46,"IR","I","Обследование возможно только после промывки канала"]
["Т47","2014-01-14",46,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона,уменьшение поперечного сечени 10% "]
["Т47","2014-01-14",46,"FOTO","F","Общее состояние, фото как пример"]
["Т47","2014-01-14",46,"SR-R","S","Раструб трубы, Трещина, Правая сторона "]
["Т47","2014-01-14",46,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т47","2014-01-14",46,"TVS","T","Камера не может, продолжат (стоп); Резкий перепад по высоте"]
["Т47","2014-01-14",46,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т49","2014-01-15",47,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т49","2014-01-15",47,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т49","2014-01-15",47,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т49","2014-01-15",47,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т49","2014-01-15",47,"FOTO","F","Общее состояние, фото как пример"]
["Т49","2014-01-15",47,"SR-L","S","Раструб трубы, Трещина, Левая сторона "]
["Т50","2014-01-15",48,"TVS","T","Камера не может, продолжать (стоп); Переворачивание камеры"]
["Т50","2014-01-15",48,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т50","2014-01-15",48,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т50","2014-01-15",48,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т57","2014-01-16",49,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т57","2014-01-16",49,"SR-L","S","Раструб трубы, Трещина, Левая сторона "]
["Т57","2014-01-16",49,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т57","2014-01-16",49,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т57","2014-01-16",49,"FOTO","F","Общее состояние, фото как пример"]
["Т57","2014-01-16",49,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т57","2014-01-16",49,"SR-O","S","Раструб трубы, Трещина, Верх "]
["Т57","2014-01-16",49,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т51","2014-01-16",50,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т51","2014-01-16",50,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т51","2014-01-16",50,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т51","2014-01-16",50,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т51","2014-01-16",50,"FOTO","F","Общее состояние, фото как пример"]
["Т51","2014-01-16",50,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность; Виден уплотнитель"]
["Т59","2014-01-17",51,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т59","2014-01-17",51,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т59","2014-01-17",51,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность,уменьшение поперечного сечени 5% "]
["Т59","2014-01-17",51,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т58","2014-01-17",52,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т58","2014-01-17",52,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т58","2014-01-17",52,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т58","2014-01-17",52,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т58","2014-01-17",52,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т58","2014-01-17",52,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т53","2014-01-20",53,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т53","2014-01-20",53,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т53","2014-01-20",53,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,50см "]
["Т53","2014-01-20",53,"TVS","T","Камера не может, продолжат (стоп) "]
["Т53","2014-01-20",53,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т53","2014-01-20",53,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т53","2014-01-20",53,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т55","2014-01-21",54,"IR","I","Обследование возможно только после промывки канала"]
["Т55","2014-01-21",54,"FOTO","F","Общее состояние, фото как пример"]
["Т55","2014-01-21",54,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т55","2014-01-21",54,"TVS                       ","T","Камера не может продолжать (стоп)"]
["Т55","2014-01-21",54,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,50см "]
["T87","2014-02-03",55,"TVS                       ","T","Камера не может продолжать (стоп)"]
["T87","2014-02-03",55,"IR","I","Обследование возможно только после промывки канала"]
["T87","2014-02-03",55,"RC--","R","Трещина, Соединение трубы, Вся окружность,ширина трещины = 0,10см "]
["T87","2014-02-03",55,"TVUW","T","Камера под водой, нет видимости "]
["T87","2014-02-03",55,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность; Виден уплотнитель"]
["Т89","2014-02-03",56,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т89","2014-02-03",56,"SR-L","S","Раструб трубы, Трещина, Левая сторона "]
["Т89","2014-02-03",56,"TVUW","T","Камера под водой, нет видимости "]
["Т89","2014-02-03",56,"BT--","B","Разрыв трубы, обрушение, Разрушение, Вся окружность "]
["Т89","2014-02-03",56,"TVS","T","Камера не может, продолжат (стоп); Смещение раструба"]
["Т89","2014-02-03",56,"BS-O","B","Разрыв трубы, обрушение, Фрагмент, Верх "]
["Т89","2014-02-03",56,"LVAO","L","Смещение, Вертикальный, Видимое вытекание, Верх,отклонение = 0см "]
["Т89","2014-02-03",56,"TVS","T","Камера не может, продолжат (стоп); Смещение раструба"]
["Т92","2014-02-03",57,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см  "]
["Т92","2014-02-03",57,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т92","2014-02-03",57,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т92","2014-02-03",57,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,3см "]
["Т92","2014-02-03",57,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т92","2014-02-03",57,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т92","2014-02-03",57,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т92","2014-02-03",57,"HP-R","H","Препятствие для течения, Проникновение корня, Правая сторона"]
["Т92","2014-02-03",57,"LH-R","L","Смещение, Горизонтальный, Правая сторона,отклонение = 1см "]
["Т92","2014-02-03",57,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т92","2014-02-03",57,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т92","2014-02-03",57,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т92","2014-02-03",57,"LH-R","L","Смещение, Горизонтальный, Правая сторона,отклонение = 1см "]
["Т92","2014-02-03",57,"BS-L","B","Разрыв трубы, обрушение, Фрагмент, Левая сторона "]
["Т92","2014-02-03",57,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т92","2014-02-03",57,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т92","2014-02-03",57,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т92","2014-02-03",57,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т92","2014-02-03",57,"BS-O","B","Разрыв трубы, обрушение, Фрагмент, Верх "]
["Т92","2014-02-03",57,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1,50см "]
["Т92","2014-02-03",57,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т92","2014-02-03",57,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т92","2014-02-03",57,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т92","2014-02-03",57,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т92","2014-02-03",57,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т92","2014-02-03",57,"TVS","T","Камера не может, продолжать (стоп); Смещение раструба"]
["Т92","2014-02-03",57,"RL-L","R","Трещина, Продольный, осевой, Левая сторона,ширина трещины = 0,20см "]
["Т92","2014-02-03",57,"HP-O","H","Препятствие для течения, Проникновение корня, Верх "]
["Т86","2014-02-04",58,"RL-L","R","Трещина, Продольный, осевой, Левая сторона,ширина трещины = 0,20см "]
["Т86","2014-02-04",58,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т86","2014-02-04",58,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т86","2014-02-04",58,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т86","2014-02-04",58,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,уменьшение поперечного сечени 5% "]
["Т86","2014-02-04",58,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т86","2014-02-04",58,"TVS","T","Камера не может, продолжать (стоп) "]
["Т86","2014-02-04",58,"FOTO","F","Общее состояние, фото как пример"]
["Т86","2014-02-04",58,"BS-O","B","Разрыв трубы, обрушение, Фрагмент, Верх; Виден уплотнитель"]
["Т86","2014-02-04",58,"RS-U","R","Трещина, Фрагмент, Низ "]
["Т86","2014-02-04",58,"TVS","T","Камера не может, продолжать (стоп)"]
["Т86","2014-02-04",58,"TVUW","T","Камера под водой, нет видимости "]
["Т86","2014-02-04",58,"TVS","T","Камера не может, продолжать (стоп)"]
["Т85","2014-02-07",59,"RQ--","R","Трещина, Диагональный, радиальный, Вся окружность,ширина трещины = 0,20см "]
["Т85","2014-02-07",59,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т85","2014-02-07",59,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т85","2014-02-07",59,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т85","2014-02-07",59,"BTF-","B","Разрыв трубы, обрушение, Разрушение, Видима влага, Вся окружность "]
["Т85","2014-02-07",59,"IR","I","Обследование возможно только после промывки канала"]
["Т85","2014-02-07",59,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона,уменьшение поперечного сечени 0% "]
["Т85","2014-02-07",59,"SR-R","S","Раструб трубы, Трещина, Правая сторона "]
["Т85","2014-02-07",59,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т85","2014-02-07",59,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т85","2014-02-07",59,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т85","2014-02-07",59,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т85","2014-02-07",59,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т85","2014-02-07",59,"BTBO","B","Разрыв трубы, обрушение, Разрушение, Видима почва, Верх "]
["Т85","2014-02-07",59,"RQ--","R","Трещина, Диагональный, радиальный, Вся окружность,ширина трещины = 0,10см "]
["Т85","2014-02-07",59,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т85","2014-02-07",59,"FOTO","F","Общее состояние, фото как пример"]
["Т85","2014-02-07",59,"SR-R","S","Раструб трубы, Трещина, Правая сторона "]
["Т85","2014-02-07",59,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т85","2014-02-07",59,"TVS","T","Камера не может, продолжать (стоп); Резкий перепад по высоте"]
["Т91","2014-02-07",60,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,20см "]
["Т91","2014-02-07",60,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т91","2014-02-07",60,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т91","2014-02-07",60,"BC--","B","Разрыв трубы, обрушение, Соединение трубы, Вся окружность "]
["Т91","2014-02-07",60,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,20см "]
["Т91","2014-02-07",60,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т91","2014-02-07",60,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,20см "]
["Т91","2014-02-07",60,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т91","2014-02-07",60,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т91","2014-02-07",60,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т91","2014-02-07",60,"FOTO","F","Общее состояние, фото как пример"]
["Т91","2014-02-07",60,"BTB-","B","Разрыв трубы, обрушение, Разрушение, Видима почва, Вся окружность "]
["Т91","2014-02-07",60,"TVS","T","Камера не может, продолжать (стоп) "]
["Т91","2014-02-07",60,"TVS","T","Камера не может, продолжать (стоп) "]
["Т72","2014-02-07",61,"TVR","T","Камера скользит"]
["Т72","2014-02-07",61,"RS-O","R","Трещина, Фрагмент, Верх "]
["Т72","2014-02-07",61,"SR-L","S","Раструб трубы, Трещина, Левая сторона "]
["Т72","2014-02-07",61,"TVS","T","Камера не может, продолжат (стоп); Переворачивание камеры"]
["Т77","2014-02-10",62,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т77","2014-02-10",62,"RC-R","R","Трещина, Соединение трубы, Правая сторона,ширина трещины = 0,10см "]
["Т77","2014-02-10",62,"TVUW","T","Камера под водой, нет видимости "]
["Т77","2014-02-10",62,"TVS","T","Камера не может, продолжать (стоп) "]
["Т77","2014-02-10",62,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т77","2014-02-10",62,"SR-L","S","Раструб трубы, Трещина, Левая сторона "]
["Т77","2014-02-10",62,"RQ--","R","Трещина, Диагональный, радиальный, Вся окружность,ширина трещины = 0,30см "]
["Т77","2014-02-10",62,"RL-R","R","Трещина, Продольный, осевой, Правая сторона,ширина трещины = 0,40см "]
["Т77","2014-02-10",62,"BS-O","B","Разрыв трубы, обрушение, Фрагмент, Верх "]
["Т77","2014-02-10",62,"RLAO","R","Трещина, Продольный, осевой, Видимое вытекание, Верх,ширина трещины = 0,30см "]
["Т77","2014-02-10",62,"SR-O","S","Раструб трубы, Трещина, Верх "]
["Т73","2014-02-11",63,"BT--","B","Разрыв трубы, обрушение, Разрушение, Вся окружность "]
["Т73","2014-02-11",63,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т73","2014-02-11",63,"RS-O","R","Трещина, Фрагмент, Верх "]
["Т73","2014-02-11",63,"RS-O","R","Трещина, Фрагмент, Верх; Виден уплотнитель"]
["Т73","2014-02-11",63,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т74","2014-02-11",64,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т74","2014-02-11",64,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т74","2014-02-11",64,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т74","2014-02-11",64,"FOTO","F","Общее состояние, фото как пример"]
["Т74","2014-02-11",64,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность; Виден уплотнитель"]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т29","2014-02-24",65,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность,уменьшение поперечного сечени 5% "]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т29","2014-02-24",65,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т29","2014-02-24",65,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,уменьшение поперечного сечени 1% "]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т29","2014-02-24",65,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,50см "]
["Т29","2014-02-24",65,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т29","2014-02-24",65,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т29","2014-02-24",65,"RC-O","R","Трещина, Соединение трубы, Верх,ширина трещины = 0,10см "]
["Т29","2014-02-24",65,"TVS","T","Камера не может, продолжат (стоп) "]
["Т29","2014-02-24",65,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т29","2014-02-24",65,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т29","2014-02-24",65,"FOTO","F","Общее состояние, фото как пример"]
["Т29","2014-02-24",65,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т29","2014-02-24",65,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т29","2014-02-24",65,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т29","2014-02-24",65,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т29","2014-02-24",65,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т29","2014-02-24",65,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т29","2014-02-24",65,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т29","2014-02-24",65,"HP-R","H","Препятствие для течения, Проникновение корня, Правая сторона"]
["Т29","2014-02-24",65,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т29","2014-02-24",65,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т29","2014-02-24",65,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т29","2014-02-24",65,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т29","2014-02-24",65,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т29","2014-02-24",65,"TVS","T","Камера не может, продолжать (стоп) "]
["Т43","2014-02-24",66,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т43","2014-02-24",66,"TVS","T","Камера не может, продолжать (стоп) "]
["Т15","2014-02-25",67,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т15","2014-02-25",67,"RL-L","R","Трещина, Продольный, осевой, Левая сторона,ширина трещины = 0,10см "]
["Т15","2014-02-25",67,"RL-R","R","Трещина, Продольный, осевой, Правая сторона,ширина трещины = 0,30см "]
["Т15","2014-02-25",67,"RQ--","R","Трещина, Диагональный, радиальный, Вся окружность,ширина трещины = 0,10см "]
["Т15","2014-02-25",67,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т15","2014-02-25",67,"BC-O","B","Разрыв трубы, обрушение, Соединение трубы, Верх "]
["Т16","2014-02-25",68,"IR","I","Обследование возможно только после промывки канала"]
["Т6","2014-02-28",69,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т6","2014-02-28",69,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т6","2014-02-28",69,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т6","2014-02-28",69,"IR","I","Обследование возможно только после промывки канала"]
["Т6","2014-02-28",69,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,30см "]
["Т6","2014-02-28",69,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,30см "]
["Т6","2014-02-28",69,"FOTO","F","Общее состояние, фото как пример"]
["Т6","2014-02-28",69,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т6","2014-02-28",69,"RQ--","R","Трещина, Диагональный, радиальный, Вся окружность,ширина трещины = 0,20см "]
["Т6","2014-02-28",69,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т6","2014-02-28",69,"TVS","T","Камера не может, продолжать (стоп)"]
["Т6","2014-02-28",69,"TVUW","T","Камера под водой, нет видимости "]
["М3","2014-03-03",70,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М3","2014-03-03",70,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М3","2014-03-03",70,"HP-R","H","Препятствие для течения, Проникновение корня, Правая сторона"]
["М3","2014-03-03",70,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["М3","2014-03-03",70,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["М3","2014-03-03",70,"IR","I","Обследование возможно только после промывки канала"]
["М3","2014-03-04",70,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М3","2014-03-04",70,"TVUW","T","Камера под водой, нет видимости "]
["М3","2014-03-04",70,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,5см "]
["М3","2014-03-04",70,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М3","2014-03-04",70,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,3см "]
["М3","2014-03-04",70,"FOTO","F","Общее состояние, фото как пример"]
["М3","2014-03-04",70,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М3","2014-03-04",70,"TVUW","T","Камера под водой, нет видимости "]
["М3","2013-03-05",70,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М3","2013-03-05",70,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["М3","2013-03-05",70,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М3","2013-03-05",70,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т69","2014-03-10",71,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т69","2014-03-10",71,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,30см "]
["Т69","2014-03-10",71,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,30см "]
["Т69","2014-03-10",71,"FOTO","F","Общее состояние, фото как пример"]
["Т70","2014-03-10",72,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т70","2014-03-10",72,"RQ--","R","Трещина, Диагональный, радиальный, Вся окружность,ширина трещины = 0,20см "]
["Т70","2014-03-10",72,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т70","2014-03-10",72,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т70","2014-03-10",72,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т70","2014-03-10",72,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т71","2014-03-11",73,"FOTO","F","Общее состояние, фото как пример"]
["Т71","2014-03-11",73,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т71","2014-03-11",73,"TVS","T","Камера не может, продолжать (стоп); Смещение раструба"]
["Т71","2014-03-11",73,"BC-O","B","Разрыв трубы, обрушение, Соединение трубы, Верх "]
["Т71","2014-03-11",73,"FOTO","F","Общее состояние, фото как пример"]
["Т71","2014-03-11",73,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["М4","2014-03-12",74,"SR-O","S","Раструб трубы, Трещина, Верх "]
["М4","2014-03-12",74,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,30см "]
["М4","2014-03-12",74,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["М4","2014-03-12",74,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["М4","2014-03-12",74,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["М4","2014-03-12",74,"TVS","T","Камера не может, продолжат (стоп); Смещение раструба"]
["М4","2014-03-12",74,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["М4","2014-03-12",74,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["М4","2014-03-12",74,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["М4","2014-03-12",74,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["М4","2014-03-12",74,"FOTO","F","Общее состояние, фото как пример"]
["М4","2014-03-12",74,"TVUW","T","Камера под водой, нет видимости "]
["М4","2014-03-12",74,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["М4","2014-03-12",74,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т76","2014-03-18",75,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т76","2014-03-18",75,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т76","2014-03-18",75,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т76","2014-03-18",75,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т76","2014-03-18",75,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т76","2014-03-18",75,"LH-R","L","Смещение, Горизонтальный, Правая сторона,отклонение = 1см "]
["Т76","2014-03-18",75,"BS-L","B","Разрыв трубы, обрушение, Фрагмент, Левая сторона "]
["Т80","2014-03-19",76,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т80","2014-03-19",76,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т80","2014-03-19",76,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т80","2014-03-19",76,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т80","2014-03-19",76,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,уменьшение поперечного сечени 15% "]
["Т80","2014-03-19",76,"RL-O","R","Трещина, Продольный, осевой, Верх,ширина трещины = 0,10см "]
["Т80","2014-03-19",76,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т79","2014-03-25",77,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т79","2014-03-25",77,"BTF-","B","Разрыв трубы, обрушение, Разрушение, Видима влага, Вся окружность "]
["Т79","2014-03-25",77,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т79","2014-03-25",77,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т79","2014-03-25",77,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,50см "]
["Т79","2014-03-25",77,"RL-L","R","Трещина, Продольный, осевой, Левая сторона,ширина трещины = 0,10см "]
["Т75","2014-03-25",78,"FOTO","F","Общее состояние, фото как пример"]
["Т75","2014-03-25",78,"FOTO","F","Общее состояние, фото как пример"]
["Т75","2014-03-25",78,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,50см "]
["Т75","2014-03-25",78,"FOTO","F","Общее состояние, фото как пример"]
["Т75","2014-03-25",78,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т77","2014-03-26",79,"LH-R","L","Смещение, Горизонтальный, Правая сторона,отклонение = 1см "]
["Т77","2014-03-26",79,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т77","2014-03-26",79,"TVS","T","Камера не может, продолжать (стоп) "]
["Т77","2014-03-26",79,"FOTO","F","Общее состояние, фото как пример"]
["Т77","2014-03-26",79,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т77","2014-03-26",79,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т78","2014-04-02",80,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т78","2014-04-02",80,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т78","2014-04-02",80,"HP-O","H","Препятствие для течения, Проникновение корня, Правая сторона"]
["Т78","2014-04-02",80,"FOTO","F","Общее состояние, фото как пример"]
["Т78","2014-04-02",80,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т78","2014-04-02",80,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т85","2014-04-02",81,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т85","2014-04-02",81,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т85","2014-04-02",81,"RL-L","R","Трещина, Продольный, осевой, Левая сторона,ширина трещины = 0,10см "]
["Т85","2014-04-02",81,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т85","2014-04-02",81,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т85","2014-04-02",81,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т85","2014-04-02",81,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т81","2014-04-03",82,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т81","2014-04-03",82,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т81","2014-04-03",82,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т81","2014-04-03",82,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т81","2014-04-03",82,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т82","2014-04-03",83,"FOTO","F","Общее состояние, фото как пример"]
["Т82","2014-04-03",83,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т82","2014-04-03",83,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,30см "]
["Т82","2014-04-03",83,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т82","2014-04-03",83,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т82","2014-04-03",83,"FOTO","F","Общее состояние, фото как пример"]
["Т82","2014-04-03",83,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т82","2014-04-03",83,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т83","2014-04-07",84,"FOTO","F","Общее состояние, фото как пример"]
["Т83","2014-04-07",84,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т83","2014-04-07",84,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т83","2014-04-07",84,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т83","2014-04-07",84,"FOTO","F","Общее состояние, фото как пример"]
["Т84","2014-04-07",85,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т84","2014-04-07",85,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т84","2014-04-07",85,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т84","2014-04-07",85,"FOTO","F","Общее состояние, фото как пример"]
["Т90","2014-04-07",86,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т90","2014-04-07",86,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т90","2014-04-07",86,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т90","2014-04-07",86,"SR-O","S","Раструб трубы, Трещина, Верх "]
["Т90","2014-04-07",86,"FOTO","F","Общее состояние, фото как пример"]
["Т90","2014-04-07",86,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т90","2014-04-07",86,"FOTO","F","Общее состояние, фото как пример"]
["Т90","2014-04-07",86,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т61","2014-04-09",87,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т61","2014-04-09",87,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т61","2014-04-09",87,"FOTO","F","Общее состояние, фото как пример"]
["Т61","2014-04-09",87,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,уменьшение поперечного сечени 1% "]
["Т61","2014-04-09",87,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т62","2014-04-09",88,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т62","2014-04-09",88,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т62","2014-04-09",88,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т62","2014-04-09",88,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т62","2014-04-09",88,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,50см "]
["Т62","2014-04-09",88,"FOTO","F","Общее состояние, фото как пример"]
["Т62","2014-04-09",88,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т62","2014-04-09",88,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т62","2014-04-09",88,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т62","2014-04-09",88,"HP-O","H","Препятствие для течения, Проникновение корня, Верх"]
["Т62","2014-04-09",88,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,50см "]
["Т62","2014-04-09",88,"FOTO","F","Общее состояние, фото как пример"]
["Т63","2014-04-09",89,"FOTO","F","Общее состояние, фото как пример"]
["Т63","2014-04-09",89,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,30см "]
["Т63","2014-04-09",89,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,30см "]
["Т63","2014-04-09",89,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т63","2014-04-09",89,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т63","2014-04-09",89,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т63","2014-04-09",89,"FOTO","F","Общее состояние, фото как пример"]
["Т64","2014-04-15",90,"FOTO","F","Общее состояние, фото как пример"]
["Т64","2014-04-15",90,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т64","2014-04-15",90,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т64","2014-04-15",90,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т64","2014-04-15",90,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т64","2014-04-15",90,"LH-R","L","Смещение, Горизонтальный, Правая сторона,отклонение = 1см "]
["Т64","2014-04-15",90,"BTB-","B","Разрыв трубы, обрушение, Разрушение, Видима почва, Вся окружность "]
["Т64","2014-04-15",90,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т4","2014-04-15",91,"FOTO","F","Общее состояние, фото как пример"]
["Т4","2014-04-15",91,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т4","2014-04-15",91,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т4","2014-04-15",91,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 0,50см "]
["Т4","2014-04-15",91,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 0,50см "]
["Т52","2014-04-16",92,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т52","2014-04-16",92,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т52","2014-04-16",92,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т52","2014-04-16",92,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т52","2014-04-16",92,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т52","2014-04-16",92,"TVUW","T","Камера под водой, нет видимости "]
["Т54","2014-04-16",93,"LV-U","L"," Препятствие для течения, Проникновение корня, Верх "]
["Т54","2014-04-16",93,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]
["Т54","2014-04-16",93,"FOTO","F","Общее состояние, фото как пример"]
["Т54","2014-04-16",93,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т54","2014-04-16",93,"HP--","H","Препятствие для течения, Проникновение корня, Вся окружность"]
["Т54","2014-04-16",93,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т54","2014-04-16",93,"TVUW","T","Камера под водой, нет видимости "]
["Т54","2014-04-16",93,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1,50см "]
["Т54","2014-04-16",93,"SN-O","S","Раструб трубы, Сделано не стандартно, Верх; Виден уплотнитель"]
["Т56","2014-04-17",94,"LH-L","L","Смещение, Горизонтальный, Левая сторона,отклонение = 1см "]
["Т56","2014-04-17",94,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,уменьшение поперечного сечени 5% "]
["Т56","2014-04-17",94,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,уменьшение поперечного сечени 5% "]
["Т56","2014-04-17",94,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,уменьшение поперечного сечени 10% "]
["Т56","2014-04-17",94,"TVS","T","Камера не может, продолжать (стоп) "]
["Т68","2014-04-18",95,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 1см "]
["Т68","2014-04-18",95,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,5см "]
["Т68","2014-04-18",95,"SN--","S","Раструб трубы, Сделано не стандартно, Вся окружность "]
["Т68","2014-04-18",95,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,5см "]
["Т88","2014-04-21",96,"FOTO","F","Общее состояние, фото как пример"]
["Т88","2014-04-21",96,"HP-O","H","Препятствие для течения, Проникновение корня, Верх,"]
["Т88","2014-04-21",96,"HP-L","H","Препятствие для течения, Проникновение корня, Левая сторона"]
["Т88","2014-04-21",96,"LV-O","L","Смещение, Вертикальный, Верх,отклонение = 0,50см "]
["Т88","2014-04-21",96,"LV-U","L","Смещение, Вертикальный, Низ,отклонение = 1см "]

{"sheet":"Дефекты2","index":10,"n_rows":19,"n_cols":2,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["Код дефекта","Описание дефекта"]
["SN","Раструб трубы, Сделано не стандартно"]
["SR","Раструб трубы, Трещина"]
["LH","Смещение, Горизонтальный"]
["RL","Трещина, Продольный, осевой"]
["HP","Препятствие для течения, Проникновение корня"]
["LV","Смещение, Вертикальный"]
["RC","Трещина, Соединение трубы"]
["BT","Разрыв трубы, обрушение, Разрушение, Вся окружность "]
["BS","Разрыв трубы, обрушение, Фрагмент"]
["RQ","Трещина, Диагональный, радиальный"]
["BC","Разрыв трубы, обрушение, Соединение трубы"]
["RS","Трещина, Фрагмент"]
[]
["S","Раструб трубы"]
["L","Смещение"]
["R","Трещина"]
["H","Препятствие для течения, Проникновение корня"]
["B","Разрыв трубы, обрушение, Разрушение"]

{"sheet":"Потребители","index":11,"n_rows":93,"n_cols":8,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
["Район","Дворовая сеть","Уличная сеть","Кол-во жильцов","учреждения","V воды, м3/год","Жители","Учреждения"]
["\"Девятовка\"","Т1","М1",297,null,{"$f":"SUM(G2:H2)","v":9973.26},{"$f":"D2*Форма1!$E$41*365/1000","v":9973.26},0]
["\"Девятовка\"","Т2","М1",190,null,{"$f":"SUM(G3:H3)","v":6380.2},{"$f":"D3*Форма1!$E$41*365/1000","v":6380.2},0]
["\"Девятовка\"","Т3","М1",null,1,3024,{"$f":"D4*Форма1!$E$41*365/1000","v":0},3024]
["\"Девятовка\"","Т4","М1",387,null,12995.46,{"$f":"D5*Форма1!$E$41*365/1000","v":12995.46},0]
["\"Девятовка\"","Т5","М1",129,null,4331.82,{"$f":"D6*Форма1!$E$41*365/1000","v":4331.82},0]
["\"Девятовка\"","Т6","М1",381,null,12793.98,{"$f":"D7*Форма1!$E$41*365/1000","v":12793.98},0]
["\"Девятовка\"","Т7","М1",93,null,3122.94,{"$f":"D8*Форма1!$E$41*365/1000","v":3122.94},0]
["\"Девятовка\"","Т8","М1",93,null,3122.94,{"$f":"D9*Форма1!$E$41*365/1000","v":3122.94},0]
["\"Девятовка\"","Т9","М1",112,null,3760.96,{"$f":"D10*Форма1!$E$41*365/1000","v":3760.96},0]
["\"Девятовка\"","Т10","М1",125,null,4197.5,{"$f":"D11*Форма1!$E$41*365/1000","v":4197.5},0]
["\"Девятовка\"","Т11","М1",96,null,3223.68,{"$f":"D12*Форма1!$E$41*365/1000","v":3223.68},0]
["\"Девятовка\"","Т12","М1",119,null,3996.02,{"$f":"D13*Форма1!$E$41*365/1000","v":3996.02},0]
["\"Девятовка\"","Т13","М2",502,null,16857.16,{"$f":"D14*Форма1!$E$41*365/1000","v":16857.16},0]
["\"Девятовка\"","Т14","М1",207,null,6951.06,{"$f":"D15*Форма1!$E$41*365/1000","v":6951.06},0]
["\"Девятовка\"","Т15","М1",191,null,6413.78,{"$f":"D16*Форма1!$E$41*365/1000","v":6413.78},0]
["\"Девятовка\"","Т16","М1",184,null,6178.72,{"$f":"D17*Форма1!$E$41*365/1000","v":6178.72},0]
["\"Девятовка\"","Т17","М1",256,null,8596.48,{"$f":"D18*Форма1!$E$41*365/1000","v":8596.48},0]
["\"Девятовка\"","Т18","М1",null,1,4200,{"$f":"D19*Форма1!$E$41*365/1000","v":0},4200]
["\"Девятовка\"","Т19","М3",88,null,2955.04,{"$f":"D20*Форма1!$E$41*365/1000","v":2955.04},0]
["\"Девятовка\"","Т20","М3",110,null,3693.8,{"$f":"D21*Форма1!$E$41*365/1000","v":3693.8},0]
["\"Девятовка\"","Т21","М3",177,null,5943.66,{"$f":"D22*Форма1!$E$41*365/1000","v":5943.66},0]
["\"Девятовка\"","Т22","М3",388,null,13029.04,{"$f":"D23*Форма1!$E$41*365/1000","v":13029.04},0]
["\"Девятовка\"","Т23","М3",null,1,924,{"$f":"D24*Форма1!$E$41*365/1000","v":0},924]
["\"Девятовка\"","Т24","М3",179,null,6010.82,{"$f":"D25*Форма1!$E$41*365/1000","v":6010.82},0]
["\"Девятовка\"","Т25","М3",null,null,0,{"$f":"D26*Форма1!$E$41*365/1000","v":0},0]
["\"Девятовка\"","Т26","М3",193,null,6480.94,{"$f":"D27*Форма1!$E$41*365/1000","v":6480.94},0]
["\"Девятовка\"","Т27","М3",184,null,6178.72,{"$f":"D28*Форма1!$E$41*365/1000","v":6178.72},0]
["\"Девятовка\"","Т28","М3",209,null,7018.22,{"$f":"D29*Форма1!$E$41*365/1000","v":7018.22},0]
["\"Девятовка\"","Т29","М3",284,null,9536.7199999999993,{"$f":"D30*Форма1!$E$41*365/1000","v":9536.7199999999993},0]
["\"Девятовка\"","Т30","М3",173,null,5809.34,{"$f":"D31*Форма1!$E$41*365/1000","v":5809.34},0]
["\"Девятовка\"","Т31","М3",265,null,8898.7000000000007,{"$f":"D32*Форма1!$E$41*365/1000","v":8898.7000000000007},0]
["\"Девятовка\"","Т32","М3",300,null,10074,{"$f":"D33*Форма1!$E$41*365/1000","v":10074},0]
["\"Девятовка\"","Т33","М1",101,null,3391.58,{"$f":"D34*Форма1!$E$41*365/1000","v":3391.58},0]
["\"Девятовка\"","Т34","М1",308,null,10342.64,{"$f":"D35*Форма1!$E$41*365/1000","v":10342.64},0]
["\"Девятовка\"","Т35","М1",223,null,7488.34,{"$f":"D36*Форма1!$E$41*365/1000","v":7488.34},0]
["\"Девятовка\"","Т36","М1",216,null,7253.28,{"$f":"D37*Форма1!$E$41*365/1000","v":7253.28},0]
["\"Девятовка\"","Т37","М1",85,null,2854.3,{"$f":"D38*Форма1!$E$41*365/1000","v":2854.3},0]
["\"Девятовка\"","Т38","М1",138,null,4634.04,{"$f":"D39*Форма1!$E$41*365/1000","v":4634.04},0]
["\"Девятовка\"","Т39","М1",100,null,3358,{"$f":"D40*Форма1!$E$41*365/1000","v":3358},0]
["\"Девятовка\"","Т40","М1",216,null,7253.28,{"$f":"D41*Форма1!$E$41*365/1000","v":7253.28},0]
["\"Девятовка\"","Т41","М3",null,1,4560,{"$f":"D42*Форма1!$E$41*365/1000","v":0},4560]
["\"Девятовка\"","Т42","М3",null,1,3852,{"$f":"D43*Форма1!$E$41*365/1000","v":0},3852]
["\"Девятовка\"","Т43","М4",235,null,7891.3,{"$f":"D44*Форма1!$E$41*365/1000","v":7891.3},0]
["\"Девятовка\"","Т44","М4",453,null,15211.74,{"$f":"D45*Форма1!$E$41*365/1000","v":15211.74},0]
["\"Девятовка\"","Т45","М4",184,null,6178.72,{"$f":"D46*Форма1!$E$41*365/1000","v":6178.72},0]
["\"Девятовка\"","Т46","М4",100,null,3358,{"$f":"D47*Форма1!$E$41*365/1000","v":3358},0]
["\"Девятовка\"","Т47","М4",null,1,7896,{"$f":"D48*Форма1!$E$41*365/1000","v":0},7896]
["\"Девятовка\"","Т48","М4",203,null,6816.74,{"$f":"D49*Форма1!$E$41*365/1000","v":6816.74},0]
["\"Девятовка\"","Т49","М4",303,null,10174.74,{"$f":"D50*Форма1!$E$41*365/1000","v":10174.74},0]
["\"Девятовка\"","Т50","М4",398,null,13364.84,{"$f":"D51*Форма1!$E$41*365/1000","v":13364.84},0]
["\"Девятовка\"","Т51","М4",656,null,22028.48,{"$f":"D52*Форма1!$E$41*365/1000","v":22028.48},0]
["\"Девятовка\"","Т52","М4",172,null,5775.76,{"$f":"D53*Форма1!$E$41*365/1000","v":5775.76},0]
["\"Девятовка\"","Т53","М4",140,null,4701.2,{"$f":"D54*Форма1!$E$41*365/1000","v":4701.2},0]
["\"Девятовка\"","Т54","М4",79,null,2652.82,{"$f":"D55*Форма1!$E$41*365/1000","v":2652.82},0]
["\"Девятовка\"","Т55","М4",619,null,20786.02,{"$f":"D56*Форма1!$E$41*365/1000","v":20786.02},0]
["\"Девятовка\"","Т56","М4",null,null,0,{"$f":"D57*Форма1!$E$41*365/1000","v":0},0]
["\"Девятовка\"","Т57","М4",100,null,3358,{"$f":"D58*Форма1!$E$41*365/1000","v":3358},0]
["\"Девятовка\"","Т58","М4",194,null,6514.52,{"$f":"D59*Форма1!$E$41*365/1000","v":6514.52},0]
["\"Девятовка\"","Т59","М4",194,null,6514.52,{"$f":"D60*Форма1!$E$41*365/1000","v":6514.52},0]
["\"Девятовка\"","Т60","М1",307,null,10309.06,{"$f":"D61*Форма1!$E$41*365/1000","v":10309.06},0]
["\"Девятовка\"","Т61","М2",551,null,18502.580000000002,{"$f":"D62*Форма1!$E$41*365/1000","v":18502.580000000002},0]
["\"Девятовка\"","Т62","М2",381,null,12793.98,{"$f":"D63*Форма1!$E$41*365/1000","v":12793.98},0]
["\"Девятовка\"","Т63","М2",269,null,9033.02,{"$f":"D64*Форма1!$E$41*365/1000","v":9033.02},0]
["\"Девятовка\"","Т64","М2",148,null,4969.84,{"$f":"D65*Форма1!$E$41*365/1000","v":4969.84},0]
["\"Девятовка\"","Т65","М2",634,null,21289.72,{"$f":"D66*Форма1!$E$41*365/1000","v":21289.72},0]
["\"Девятовка\"","Т66","М2",122,null,{"$f":"SUM(G67:H67)","v":4096.76},{"$f":"D67*Форма1!$E$41*365/1000","v":4096.76},0]
["\"Девятовка\"","Т67","М2",207,null,6951.06,{"$f":"D68*Форма1!$E$41*365/1000","v":6951.06},0]
["\"Девятовка\"","Т68","М4",null,1,1680,{"$f":"D69*Форма1!$E$41*365/1000","v":0},1680]
["\"Девятовка\"","Т69","М4",null,1,7620,{"$f":"D70*Форма1!$E$41*365/1000","v":0},7620]
["\"Девятовка\"","Т70","М4",null,null,0,{"$f":"D71*Форма1!$E$41*365/1000","v":0},0]
["\"Девятовка\"","Т71","М4",null,1,3492,{"$f":"D72*Форма1!$E$41*365/1000","v":0},3492]
["\"Девятовка\"","Т72","М4",351,null,11786.58,{"$f":"D73*Форма1!$E$41*365/1000","v":11786.58},0]
["\"Девятовка\"","Т73","М4",184,null,6178.72,{"$f":"D74*Форма1!$E$41*365/1000","v":6178.72},0]
["\"Девятовка\"","Т74","М4",84,null,2820.72,{"$f":"D75*Форма1!$E$41*365/1000","v":2820.72},0]
["\"Девятовка\"","Т75","М4",41,null,1376.78,{"$f":"D76*Форма1!$E$41*365/1000","v":1376.78},0]
["\"Девятовка\"","Т76","М4",151,null,5070.58,{"$f":"D77*Форма1!$E$41*365/1000","v":5070.58},0]
["\"Девятовка\"","Т77","М4",242,null,8126.36,{"$f":"D78*Форма1!$E$41*365/1000","v":8126.36},0]
["\"Девятовка\"","Т78","М4",223,null,7488.34,{"$f":"D79*Форма1!$E$41*365/1000","v":7488.34},0]
["\"Девятовка\"","Т79","М4",223,null,7488.34,{"$f":"D80*Форма1!$E$41*365/1000","v":7488.34},0]
["\"Девятовка\"","Т80","М4",78,null,2619.2399999999998,{"$f":"D81*Форма1!$E$41*365/1000","v":2619.2399999999998},0]
["\"Девятовка\"","Т81","М4",null,1,756,{"$f":"D82*Форма1!$E$41*365/1000","v":0},756]
["\"Девятовка\"","Т82","М4",null,1,1644,{"$f":"D83*Форма1!$E$41*365/1000","v":0},1644]
["\"Девятовка\"","Т83","М4",null,1,4656,{"$f":"D84*Форма1!$E$41*365/1000","v":0},4656]
["\"Девятовка\"","Т84","М4",180,null,6044.4,{"$f":"D85*Форма1!$E$41*365/1000","v":6044.4},0]
["\"Девятовка\"","Т85","М4",328,null,11014.24,{"$f":"D86*Форма1!$E$41*365/1000","v":11014.24},0]
["\"Девятовка\"","Т86","М4",134,null,4499.72,{"$f":"D87*Форма1!$E$41*365/1000","v":4499.72},0]
["\"Девятовка\"","Т87","М4",85,null,2854.3,{"$f":"D88*Форма1!$E$41*365/1000","v":2854.3},0]
["\"Девятовка\"","Т88","М4",158,null,5305.64,{"$f":"D89*Форма1!$E$41*365/1000","v":5305.64},0]
["\"Девятовка\"","Т89","М4",91,null,3055.78,{"$f":"D90*Форма1!$E$41*365/1000","v":3055.78},0]
["\"Девятовка\"","Т90","М4",148,null,4969.84,{"$f":"D91*Форма1!$E$41*365/1000","v":4969.84},0]
["\"Девятовка\"","Т91","М4",null,1,3456,{"$f":"D92*Форма1!$E$41*365/1000","v":0},3456]
["\"Девятовка\"","Т92","М4",348,null,11685.84,{"$f":"D93*Форма1!$E$41*365/1000","v":11685.84},0]

{"sheet":"Rajonai","index":12,"n_rows":29,"n_cols":2,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
["Rajonas","Kodas"]
["Bakšių g.","BKS_GTV"]
["Dainavos raj.","DNV_RAJ"]
["Domantonių raj.","DOM_RAJ"]
["I Alytus AB \"Alita\"","ALT_ALT"]
["I Alytus Koop. \"Lakštingala\"","ALT_LAK"]
["I Alytus Koop. \"Nemunas\"","ALT_NEM"]
["I Alytus Koop. \"Pušis\"","ALT_PUS"]
["I Alytus Koop. \"Šaltinėlis\"","ALT_SAL"]
["Kalniškės raj.","KAL_RAJ"]
["Kurorto raj.","KUR_RAJ"]
["Likiškėlių monolitinis raj.","LIK_MON"]
["Likiškėlių raj.","LIK_RAJ"]
["Likiškių II raj.","LKS_RJ2"]
["Likiškių raj.","LKS_RJ1"]
["Miklusėnai","MKL_RAJ"]
["Panemunės raj.","PNM_RAJ"]
["Parko raj.","PRK_RAJ"]
["Pramonės raj. (AB \"Alytaus maistas\")","PRM_ALM"]
["Pramonės raj. (AB \"Snaigė\")","PRM_SNG"]
["Pramonės raj. (Autoservisas)","PRM_AUT"]
["Pramonės raj. (ENSK)","PRM_ENS"]
["Pramonės raj. AB \"Alytaus tekstilė\"","PRM_ALT"]
["Pramonės raj.(Gelžbetonio g-la)","PRM_GLZ"]
["Putinų raj.","PUT_RAJ"]
["Santaikos raj.","SAN_RAJ"]
["Senamiesčio raj.","SEN_RAJ"]
["Ulonų raj.","ULO_RAJ"]
["Vidzgirio raj.","VDZ_RAJ"]

{"sheet":"Tech.Spec.","index":13,"n_rows":46,"n_cols":7,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
["TE-ID","Tinklo tipas","Medžiaga","Ekspl. pr. data","Tinklo tipas","Medžiaga","Diametras"]
[{"$f":"B2&\"-\"&YEAR(D2)&\"-\"&C2&\"-\"&G2","v":"GT-2009-PVC-200"},"GT","PVC","2009-11-24","Gatvės","pvc",200]
[{"$f":"B3&\"-\"&YEAR(D3)&\"-\"&C3&\"-\"&G3","v":"KT-2012-PVC-110"},"KT","PVC","2012-06-25","Kiemo","pvc",110]
["KT-2013-PVC-160","KT","PVC","2013-10-11","Kiemo","pvc",160]
["IS-2013-PVC-110","IS","PVC","2013-10-11","Išvadas","pvc",110]
["KT-1982-KER-150","KT","KER","1982-11-01","Kiemo","ker",150]
["KT-1982-KER-200","KT","KER","1982-11-01","Kiemo","ker",200]
["KT-1982-KET-100","KT","KET","1982-11-01","Kiemo","ket",100]
["KT-1982-KER-100","KT","KER","1982-11-01","Kiemo","ker",100]
["KT-1984-KER-150","KT","KER","1984-12-01","Kiemo","ker",150]
["GT-1982-KER-300","GT","KER","1982-10-01","Gatvės","ker",300]
["IS-1982-KET-100","IS","KET","1982-10-01","Išvadas","ket",100]
["KT-1984-KER-150","KT","KER","1984-04-01","Kiemo","ker",150]
["KT-1984-KET-100","KT","KET","1984-04-01","Kiemo","ket",100]
["KT-1984-KER-200","KT","KER","1984-04-01","Kiemo","ker",200]
["IS-1984-KER-150","IS","KER","1984-04-01","Išvadas","ker",150]
["IS-1984-KET-100","IS","KET","1984-04-01","Išvadas","ket",100]
["KT-1984-PVC-200","KT","PVC","1984-04-01","Kiemo","pvc",200]
["KT-1984-KET-100","KT","KET","1984-07-01","Kiemo","ket",100]
["GT-1984-KER-150","GT","KER","1984-07-01","Gatvės","ker",150]
["KT-1984-KER-200","KT","KER","1984-07-01","Kiemo","ker",200]
["GT-1984-KER-300","GT","KER","1984-07-01","Gatvės","ker",300]
["MT-1984-GZB-500","MT","GZB","1984-07-01","Kolektorius","glžb",500]
["KT-1986-KET-100","KT","KET","1986-08-01","Kiemo","ket",100]
["KT-1986-PVC-200","KT","PVC","1986-08-01","Kiemo","pvc",200]
["KT-1987-KER-150","KT","KER","1987-07-03","Kiemo","ker",150]
["MT-1977-KER-200","MT","KER","1977-06-01","Kolektorius","ker",200]
["MT-1977-GZB-500","MT","GZB","1977-06-01","Kolektorius","glžb",500]
["KT-1987-KER-200","KT","KER","1987-07-03","Kiemo","ker",200]
["MT-1977-GZB-300","MT","GZB","1977-06-01","Kolektorius","glžb",300]
["MT-1977-KER-300","MT","KER","1977-06-01","Kolektorius","ker",300]
["MT-1974-GZB-300","MT","GZB","1974-12-01","Kolektorius","glžb",300]
["MT-1974-KER-300","MT","KER","1974-12-01","Kolektorius","ker",300]
["GT-1990-KER-250","GT","KER","1990-01-01","Gatvės","ker",250]
["GT-1990-GZB-500","GT","GZB","1990-01-01","Gatvės","glžb",500]
["KT-1986-KER-200","KT","KER","1986-01-01","Kiemo","ker",200]
["KT-1992-KER-200","KT","KER","1992-10-01","Kiemo","ker",200]
["KT-1986-KER-250","KT","KER","1986-08-01","Kiemo","ker",250]
["KT-1986-GZB-300","KT","GZB","1986-08-01","Kiemo","glžb",300]
["KT-1984-KER-250","KT","KER","1984-07-01","Kiemo","ker",250]
["GT-1984-GZB-300","GT","GZB","1984-07-01","Gatvės","glžb",300]
["MT-1990-GZB-500","MT","GZB","1990-03-01","Kolektorius","glžb",500]
["KT-1984-PVC-225","KT","PVC","1984-07-01","Kiemo","pvc",225]
["IS-1984-KET-100","IS","KET","1984-07-01","Išvadas","ket",100]
["GT-2005-PVC-110","GT","PVC","2005-09-01","Gatvės","pvc",110]
["KT-1984-PVC-250","KT","PVC","1984-07-01","Kiemo","pvc",250]